Emerging Display Technologies Corp. - 3038.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,888	3,974	3,940	3,736	3,636	3,920	3,477	3,179	3,005	2,819	4,108	3,737	4,183	4,693	4,387	3,606	3,011	2,893	📊
Revenue Growth (1Y)	--	+37.60%	-0.85%	-5.18%	-2.68%	+7.82%	-11.30%	-8.57%	-5.47%	-6.20%	+45.72%	-9.01%	+11.94%	+12.17%	-6.52%	-17.81%	-16.50%	-3.91%	📊
Revenue Growth (5Y)	--	--	--	--	+25.90%	-1.35%	-11.75%	-14.91%	-17.34%	-28.09%	+18.14%	+17.57%	+39.21%	+66.48%	+6.80%	-3.53%	-28.04%	-30.85%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-2.39%	+3.37%	-5.14%	+11.98%	+29.08%	+11.91%	+3.70%	-5.30%	-9.00%	📊
Cost of Revenue	2,846	3,538	3,536	3,366	3,177	3,352	2,783	2,551	2,494	2,339	3,307	2,951	3,470	3,775	3,376	2,779	2,317	2,261	📊
Cost of Revenue Growth (1Y)	--	+24.32%	-0.04%	-4.82%	-5.60%	+5.50%	-16.98%	-8.32%	-2.22%	-6.22%	+41.34%	-10.74%	+17.58%	+8.79%	-10.58%	-17.70%	-16.60%	-2.43%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+11.66%	-5.24%	-21.31%	-24.21%	-21.49%	-30.21%	+18.82%	+15.69%	+39.12%	+61.38%	+2.10%	-5.86%	-33.22%	-34.84%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-17.79%	-6.53%	-16.54%	+3.10%	+18.82%	+0.71%	-0.15%	-9.17%	-11.37%	📊
Gross Profit	42	436	404	370	458	568	694	628	511	479	801	786	713	917	1,011	827	693	632	📊
Gross Profit Growth (1Y)	--	+935.99%	-7.42%	-8.36%	+23.90%	+23.89%	+22.23%	-9.54%	-18.65%	-6.13%	+67.11%	-1.89%	-9.25%	+28.64%	+10.17%	-18.18%	-16.18%	-8.85%	📊
Gross Profit Growth (5Y)	--	--	--	--	+989.06%	+30.24%	+71.95%	+69.73%	+11.44%	-15.57%	+15.44%	+25.19%	+39.66%	+91.39%	+26.18%	+5.23%	-2.81%	-11.41%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1039.25%	+83.76%	+94.73%	+92.84%	+100.21%	+78.03%	+19.17%	+10.42%	+0.65%	📊
Operating Expenses	401	449	407	427	428	453	459	443	406	417	488	446	446	533	549	590	536	539	📊
Operating Expenses Growth (1Y)	--	+11.81%	-9.37%	+5.11%	+0.09%	+5.97%	+1.21%	-3.37%	-8.39%	+2.71%	+16.98%	-8.54%	-0.03%	+19.47%	+2.91%	+7.61%	-9.21%	+0.65%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+6.61%	+1.04%	+12.83%	+3.73%	-5.06%	-7.98%	+6.37%	+0.67%	+9.85%	+27.78%	+12.41%	+32.26%	+20.11%	+20.89%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+3.96%	+8.77%	+9.76%	+4.39%	+24.61%	+21.01%	+28.66%	+20.88%	+21.66%	📊
Sell General Administrative	327	357	327	340	340	369	360	342	311	316	376	335	333	409	418	421	0	96	📊
Research and Development	74	92	80	87	89	85	100	103	96	103	113	116	117	128	147	175	0	43	📊
Other Income Expenses	5	23	-1	1	50	118	98	43	-26	78	-1	-4	-4	-4	0	-5	536	400	📊
EBITDA	-5	356	389	193	309	425	463	339	165	208	403	361	341	577	591	486	157	176	📊
EBITDA Growth (1Y)	--	+6979.83%	+9.42%	-50.43%	+59.90%	+37.64%	+8.95%	-26.73%	-51.44%	+26.60%	+93.33%	-10.43%	-5.43%	+69.00%	+2.38%	-17.67%	-67.66%	+11.69%	📊
EBITDA Growth (5Y)	--	--	--	--	+6066.20%	+19.37%	+18.86%	+75.70%	-46.64%	-50.92%	-12.91%	+6.46%	+107.33%	+176.77%	+46.57%	+34.72%	-53.93%	-48.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+4130.32%	+13.26%	-7.29%	+76.90%	+86.97%	+39.07%	+5.09%	-53.62%	-48.19%	📊
Depreciation and Amortization	436	405	355	262	228	192	129	111	87	70	85	75	64	66	73	82	0	22	📊
Operating Income	-359	-13	-3	-58	30	114	235	184	105	62	317	291	277	511	446	237	157	92	📊
Operating Income Growth (1Y)	--	+96.45%	+76.12%	-1791.78%	+152.92%	+275.56%	+105.53%	-21.58%	-43.32%	-40.48%	+408.90%	-8.06%	-4.75%	+84.44%	-12.78%	-46.94%	-33.55%	-41.22%	📊
Operating Income Growth (5Y)	--	--	--	--	+108.48%	+997.83%	+7826.85%	+420.31%	+243.10%	-45.62%	+34.65%	+57.86%	+165.28%	+722.00%	+40.88%	-18.69%	-43.28%	-66.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+117.32%	+2584.66%	+9665.89%	+581.64%	+1578.76%	+289.86%	+0.66%	-14.71%	-49.86%	📊
Interest Expense	26	18	20	23	19	20	16	12	11	12	14	11	9	10	13	11	0	3	📊
Pre Tax Income	-467	-68	15	-87	61	213	317	216	67	127	304	274	268	501	505	393	170	221	📊
Tax Provision	10	4	13	23	11	43	51	28	12	14	47	41	31	81	86	65	7	8	📊
NET INCOME	-474	-73	2	-109	51	171	266	188	54	112	257	233	237	420	418	328	162	213	📊
Net Income Growth (1Y)	--	+84.51%	+102.89%	-5268.74%	+146.31%	+237.08%	+55.65%	-29.40%	-71.07%	+106.07%	+129.91%	-9.27%	+1.63%	+77.01%	-0.44%	-21.58%	-50.44%	+31.06%	📊
Net Income Growth (5Y)	--	--	--	--	+110.70%	+332.80%	+12457.93%	+271.52%	+7.14%	-34.50%	-3.25%	+24.33%	+336.87%	+275.25%	+62.50%	+40.45%	-31.52%	-10.25%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+123.63%	+450.57%	+10922.95%	+316.75%	+728.51%	+144.70%	+23.28%	-13.46%	+13.41%	📊
Basic EPS	-2.53	-0.38	0.01	-0.5	0.23	0.79	1.25	1.03	0.33	0.71	1.73	1.57	1.6	2.83	2.81	2.21	1.1	1.47	📊
Diluted EPS	-2.53	-0.38	0.01	-0.5	0.23	0.79	1.24	1.03	0.33	0.71	1.72	1.56	1.59	2.8	2.79	2.21	1.1	1.47	📊
Basic Average Shares	187	192	217	217	217	217	213	182	164	158	149	149	149	149	149	149	148	145	📊
Diluted Average Shares	187	192	217	217	222	217	214	183	164	159	150	150	149	150	150	150	148	145	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,888

3,974

3,940

3,736

3,636

3,920

3,477

3,179

3,005

2,819

4,108

3,737

4,183

4,693

4,387

3,606

3,011

2,893

📊

Revenue Growth (1Y)

+37.60%

-0.85%

-5.18%

-2.68%

+7.82%

-11.30%

-8.57%

-5.47%

-6.20%

+45.72%

-9.01%

+11.94%

+12.17%

-6.52%

-17.81%

-16.50%

-3.91%

📊

Revenue Growth (5Y)

+25.90%

-1.35%

-11.75%

-14.91%

-17.34%

-28.09%

+18.14%

+17.57%

+39.21%

+66.48%

+6.80%

-3.53%

-28.04%

-30.85%

📊

Revenue Growth (10Y)

-2.39%

+3.37%

-5.14%

+11.98%

+29.08%

+11.91%

+3.70%

-5.30%

-9.00%

📊

Cost of Revenue

2,846

3,538

3,536

3,366

3,177

3,352

2,783

2,551

2,494

2,339

3,307

2,951

3,470

3,775

3,376

2,779

2,317

2,261

📊

Cost of Revenue Growth (1Y)

+24.32%

-0.04%

-4.82%

-5.60%

+5.50%

-16.98%

-8.32%

-2.22%

-6.22%

+41.34%

-10.74%

+17.58%

+8.79%

-10.58%

-17.70%

-16.60%

-2.43%

📊

Cost of Revenue Growth (5Y)

+11.66%

-5.24%

-21.31%

-24.21%

-21.49%

-30.21%

+18.82%

+15.69%

+39.12%

+61.38%

+2.10%

-5.86%

-33.22%

-34.84%

📊

Cost of Revenue Growth (10Y)

-17.79%

-6.53%

-16.54%

+3.10%

+18.82%

+0.71%

-0.15%

-9.17%

-11.37%

📊

Gross Profit

436

404

370

458

568

694

628

511

479

801

786

713

917

1,011

827

693

632

📊

Gross Profit Growth (1Y)

+935.99%

-7.42%

-8.36%

+23.90%

+23.89%

+22.23%

-9.54%

-18.65%

-6.13%

+67.11%

-1.89%

-9.25%

+28.64%

+10.17%

-18.18%

-16.18%

-8.85%

📊

Gross Profit Growth (5Y)

+989.06%

+30.24%

+71.95%

+69.73%

+11.44%

-15.57%

+15.44%

+25.19%

+39.66%

+91.39%

+26.18%

+5.23%

-2.81%

-11.41%

📊

Gross Profit Growth (10Y)

+1039.25%

+83.76%

+94.73%

+92.84%

+100.21%

+78.03%

+19.17%

+10.42%

+0.65%

📊

Operating Expenses

401

449

407

427

428

453

459

443

406

417

488

446

533

549

590

536

539

📊

Operating Expenses Growth (1Y)

+11.81%

-9.37%

+5.11%

+0.09%

+5.97%

+1.21%

-3.37%

-8.39%

+2.71%

+16.98%

-8.54%

-0.03%

+19.47%

+2.91%

+7.61%

-9.21%

+0.65%

📊

Operating Expenses Growth (5Y)

+6.61%

+1.04%

+12.83%

+3.73%

-5.06%

-7.98%

+6.37%

+0.67%

+9.85%

+27.78%

+12.41%

+32.26%

+20.11%

+20.89%

📊

Operating Expenses Growth (10Y)

+3.96%

+8.77%

+9.76%

+4.39%

+24.61%

+21.01%

+28.66%

+20.88%

+21.66%

📊

Sell General Administrative

327

357

327

340

369

360

342

311

316

376

335

333

409

418

421

📊

Research and Development

100

103

113

116

117

128

147

175

📊

Other Income Expenses

-1

118

-26

-1

-4

-5

536

400

📊

EBITDA

-5

356

389

193

309

425

463

339

165

208

403

361

341

577

591

486

157

176

📊

EBITDA Growth (1Y)

+6979.83%

+9.42%

-50.43%

+59.90%

+37.64%

+8.95%

-26.73%

-51.44%

+26.60%

+93.33%

-10.43%

-5.43%

+69.00%

+2.38%

-17.67%

-67.66%

+11.69%

📊

EBITDA Growth (5Y)

+6066.20%

+19.37%

+18.86%

+75.70%

-46.64%

-50.92%

-12.91%

+6.46%

+107.33%

+176.77%

+46.57%

+34.72%

-53.93%

-48.54%

📊

EBITDA Growth (10Y)

+4130.32%

+13.26%

-7.29%

+76.90%

+86.97%

+39.07%

+5.09%

-53.62%

-48.19%

📊

Depreciation and Amortization

436

405

355

262

228

192

129

111

📊

Operating Income

-359

-13

-3

-58

114

235

184

105

317

291

277

511

446

237

157

📊

Operating Income Growth (1Y)

+96.45%

+76.12%

-1791.78%

+152.92%

+275.56%

+105.53%

-21.58%

-43.32%

-40.48%

+408.90%

-8.06%

-4.75%

+84.44%

-12.78%

-46.94%

-33.55%

-41.22%

📊

Operating Income Growth (5Y)

+108.48%

+997.83%

+7826.85%

+420.31%

+243.10%

-45.62%

+34.65%

+57.86%

+165.28%

+722.00%

+40.88%

-18.69%

-43.28%

-66.66%

📊

Operating Income Growth (10Y)

+117.32%

+2584.66%

+9665.89%

+581.64%

+1578.76%

+289.86%

+0.66%

-14.71%

-49.86%

📊

Interest Expense

📊

Pre Tax Income

-467

-68

-87

213

317

216

127

304

274

268

501

505

393

170

221

📊

Tax Provision

📊

NET INCOME

-474

-73

-109

171

266

188

112

257

233

237

420

418

328

162

213

📊

Net Income Growth (1Y)

+84.51%

+102.89%

-5268.74%

+146.31%

+237.08%

+55.65%

-29.40%

-71.07%

+106.07%

+129.91%

-9.27%

+1.63%

+77.01%

-0.44%

-21.58%

-50.44%

+31.06%

📊

Net Income Growth (5Y)

+110.70%

+332.80%

+12457.93%

+271.52%

+7.14%

-34.50%

-3.25%

+24.33%

+336.87%

+275.25%

+62.50%

+40.45%

-31.52%

-10.25%

📊

Net Income Growth (10Y)

+123.63%

+450.57%

+10922.95%

+316.75%

+728.51%

+144.70%

+23.28%

-13.46%

+13.41%

📊

Basic EPS

-2.53

-0.38

0.01

-0.5

0.23

0.79

1.25

1.03

0.33

0.71

1.73

1.57

1.6

2.83

2.81

2.21

1.1

1.47

📊

Diluted EPS

-2.53

-0.38

0.01

-0.5

0.23

0.79

1.24

1.03

0.33

0.71

1.72

1.56

1.59

2.8

2.79

2.21

1.1

1.47

📊

Basic Average Shares

187

192

217

213

182

164

158

149

148

145

📊

Diluted Average Shares

187

192

217

222

217

214

183

164

159

150

149

150

148

145

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,888	3,974	3,940	3,736	3,636	3,920	3,477	3,179	3,005	2,819	4,108	3,737	4,183	4,693	4,387	3,606	3,011	2,893	📊
Revenue Growth (1Y)	--	+37.60%	-0.85%	-5.18%	-2.68%	+7.82%	-11.30%	-8.57%	-5.47%	-6.20%	+45.72%	-9.01%	+11.94%	+12.17%	-6.52%	-17.81%	-16.50%	-3.91%	📊
Revenue Growth (5Y)	--	--	--	--	+25.90%	-1.35%	-11.75%	-14.91%	-17.34%	-28.09%	+18.14%	+17.57%	+39.21%	+66.48%	+6.80%	-3.53%	-28.04%	-30.85%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-2.39%	+3.37%	-5.14%	+11.98%	+29.08%	+11.91%	+3.70%	-5.30%	-9.00%	📊
Cost of Revenue	2,846	3,538	3,536	3,366	3,177	3,352	2,783	2,551	2,494	2,339	3,307	2,951	3,470	3,775	3,376	2,779	2,317	2,261	📊
Cost of Revenue Growth (1Y)	--	+24.32%	-0.04%	-4.82%	-5.60%	+5.50%	-16.98%	-8.32%	-2.22%	-6.22%	+41.34%	-10.74%	+17.58%	+8.79%	-10.58%	-17.70%	-16.60%	-2.43%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+11.66%	-5.24%	-21.31%	-24.21%	-21.49%	-30.21%	+18.82%	+15.69%	+39.12%	+61.38%	+2.10%	-5.86%	-33.22%	-34.84%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-17.79%	-6.53%	-16.54%	+3.10%	+18.82%	+0.71%	-0.15%	-9.17%	-11.37%	📊
Gross Profit	42	436	404	370	458	568	694	628	511	479	801	786	713	917	1,011	827	693	632	📊
Gross Profit Growth (1Y)	--	+935.99%	-7.42%	-8.36%	+23.90%	+23.89%	+22.23%	-9.54%	-18.65%	-6.13%	+67.11%	-1.89%	-9.25%	+28.64%	+10.17%	-18.18%	-16.18%	-8.85%	📊
Gross Profit Growth (5Y)	--	--	--	--	+989.06%	+30.24%	+71.95%	+69.73%	+11.44%	-15.57%	+15.44%	+25.19%	+39.66%	+91.39%	+26.18%	+5.23%	-2.81%	-11.41%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1039.25%	+83.76%	+94.73%	+92.84%	+100.21%	+78.03%	+19.17%	+10.42%	+0.65%	📊
Operating Expenses	401	449	407	427	428	453	459	443	406	417	488	446	446	533	549	590	536	539	📊
Operating Expenses Growth (1Y)	--	+11.81%	-9.37%	+5.11%	+0.09%	+5.97%	+1.21%	-3.37%	-8.39%	+2.71%	+16.98%	-8.54%	-0.03%	+19.47%	+2.91%	+7.61%	-9.21%	+0.65%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+6.61%	+1.04%	+12.83%	+3.73%	-5.06%	-7.98%	+6.37%	+0.67%	+9.85%	+27.78%	+12.41%	+32.26%	+20.11%	+20.89%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+3.96%	+8.77%	+9.76%	+4.39%	+24.61%	+21.01%	+28.66%	+20.88%	+21.66%	📊
Sell General Administrative	327	357	327	340	340	369	360	342	311	316	376	335	333	409	418	421	0	96	📊
Research and Development	74	92	80	87	89	85	100	103	96	103	113	116	117	128	147	175	0	43	📊
Other Income Expenses	5	23	-1	1	50	118	98	43	-26	78	-1	-4	-4	-4	0	-5	536	400	📊
EBITDA	-5	356	389	193	309	425	463	339	165	208	403	361	341	577	591	486	157	176	📊
EBITDA Growth (1Y)	--	+6979.83%	+9.42%	-50.43%	+59.90%	+37.64%	+8.95%	-26.73%	-51.44%	+26.60%	+93.33%	-10.43%	-5.43%	+69.00%	+2.38%	-17.67%	-67.66%	+11.69%	📊
EBITDA Growth (5Y)	--	--	--	--	+6066.20%	+19.37%	+18.86%	+75.70%	-46.64%	-50.92%	-12.91%	+6.46%	+107.33%	+176.77%	+46.57%	+34.72%	-53.93%	-48.54%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+4130.32%	+13.26%	-7.29%	+76.90%	+86.97%	+39.07%	+5.09%	-53.62%	-48.19%	📊
Depreciation and Amortization	436	405	355	262	228	192	129	111	87	70	85	75	64	66	73	82	0	22	📊
Operating Income	-359	-13	-3	-58	30	114	235	184	105	62	317	291	277	511	446	237	157	92	📊
Operating Income Growth (1Y)	--	+96.45%	+76.12%	-1791.78%	+152.92%	+275.56%	+105.53%	-21.58%	-43.32%	-40.48%	+408.90%	-8.06%	-4.75%	+84.44%	-12.78%	-46.94%	-33.55%	-41.22%	📊
Operating Income Growth (5Y)	--	--	--	--	+108.48%	+997.83%	+7826.85%	+420.31%	+243.10%	-45.62%	+34.65%	+57.86%	+165.28%	+722.00%	+40.88%	-18.69%	-43.28%	-66.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+117.32%	+2584.66%	+9665.89%	+581.64%	+1578.76%	+289.86%	+0.66%	-14.71%	-49.86%	📊
Interest Expense	26	18	20	23	19	20	16	12	11	12	14	11	9	10	13	11	0	3	📊
Pre Tax Income	-467	-68	15	-87	61	213	317	216	67	127	304	274	268	501	505	393	170	221	📊
Tax Provision	10	4	13	23	11	43	51	28	12	14	47	41	31	81	86	65	7	8	📊
NET INCOME	-474	-73	2	-109	51	171	266	188	54	112	257	233	237	420	418	328	162	213	📊
Net Income Growth (1Y)	--	+84.51%	+102.89%	-5268.74%	+146.31%	+237.08%	+55.65%	-29.40%	-71.07%	+106.07%	+129.91%	-9.27%	+1.63%	+77.01%	-0.44%	-21.58%	-50.44%	+31.06%	📊
Net Income Growth (5Y)	--	--	--	--	+110.70%	+332.80%	+12457.93%	+271.52%	+7.14%	-34.50%	-3.25%	+24.33%	+336.87%	+275.25%	+62.50%	+40.45%	-31.52%	-10.25%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+123.63%	+450.57%	+10922.95%	+316.75%	+728.51%	+144.70%	+23.28%	-13.46%	+13.41%	📊
Basic EPS	-2.53	-0.38	0.01	-0.5	0.23	0.79	1.25	1.03	0.33	0.71	1.73	1.57	1.6	2.83	2.81	2.21	1.1	1.47	📊
Diluted EPS	-2.53	-0.38	0.01	-0.5	0.23	0.79	1.24	1.03	0.33	0.71	1.72	1.56	1.59	2.8	2.79	2.21	1.1	1.47	📊
Basic Average Shares	187	192	217	217	217	217	213	182	164	158	149	149	149	149	149	149	148	145	📊
Diluted Average Shares	187	192	217	217	222	217	214	183	164	159	150	150	149	150	150	150	148	145	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,888

3,974

3,940

3,736

3,636

3,920

3,477

3,179

3,005

2,819

4,108

3,737

4,183

4,693

4,387

3,606

3,011

2,893

📊

Revenue Growth (1Y)

+37.60%

-0.85%

-5.18%

-2.68%

+7.82%

-11.30%

-8.57%

-5.47%

-6.20%

+45.72%

-9.01%

+11.94%

+12.17%

-6.52%

-17.81%

-16.50%

-3.91%

📊

Revenue Growth (5Y)

+25.90%

-1.35%

-11.75%

-14.91%

-17.34%

-28.09%

+18.14%

+17.57%

+39.21%

+66.48%

+6.80%

-3.53%

-28.04%

-30.85%

📊

Revenue Growth (10Y)

-2.39%

+3.37%

-5.14%

+11.98%

+29.08%

+11.91%

+3.70%

-5.30%

-9.00%

📊

Cost of Revenue

2,846

3,538

3,536

3,366

3,177

3,352

2,783

2,551

2,494

2,339

3,307

2,951

3,470

3,775

3,376

2,779

2,317

2,261

📊

Cost of Revenue Growth (1Y)

+24.32%

-0.04%

-4.82%

-5.60%

+5.50%

-16.98%

-8.32%

-2.22%

-6.22%

+41.34%

-10.74%

+17.58%

+8.79%

-10.58%

-17.70%

-16.60%

-2.43%

📊

Cost of Revenue Growth (5Y)

+11.66%

-5.24%

-21.31%

-24.21%

-21.49%

-30.21%

+18.82%

+15.69%

+39.12%

+61.38%

+2.10%

-5.86%

-33.22%

-34.84%

📊

Cost of Revenue Growth (10Y)

-17.79%

-6.53%

-16.54%

+3.10%

+18.82%

+0.71%

-0.15%

-9.17%

-11.37%

📊

Gross Profit

436

404

370

458

568

694

628

511

479

801

786

713

917

1,011

827

693

632

📊

Gross Profit Growth (1Y)

+935.99%

-7.42%

-8.36%

+23.90%

+23.89%

+22.23%

-9.54%

-18.65%

-6.13%

+67.11%

-1.89%

-9.25%

+28.64%

+10.17%

-18.18%

-16.18%

-8.85%

📊

Gross Profit Growth (5Y)

+989.06%

+30.24%

+71.95%

+69.73%

+11.44%

-15.57%

+15.44%

+25.19%

+39.66%

+91.39%

+26.18%

+5.23%

-2.81%

-11.41%

📊

Gross Profit Growth (10Y)

+1039.25%

+83.76%

+94.73%

+92.84%

+100.21%

+78.03%

+19.17%

+10.42%

+0.65%

📊

Operating Expenses

401

449

407

427

428

453

459

443

406

417

488

446

533

549

590

536

539

📊

Operating Expenses Growth (1Y)

+11.81%

-9.37%

+5.11%

+0.09%

+5.97%

+1.21%

-3.37%

-8.39%

+2.71%

+16.98%

-8.54%

-0.03%

+19.47%

+2.91%

+7.61%

-9.21%

+0.65%

📊

Operating Expenses Growth (5Y)

+6.61%

+1.04%

+12.83%

+3.73%

-5.06%

-7.98%

+6.37%

+0.67%

+9.85%

+27.78%

+12.41%

+32.26%

+20.11%

+20.89%

📊

Operating Expenses Growth (10Y)

+3.96%

+8.77%

+9.76%

+4.39%

+24.61%

+21.01%

+28.66%

+20.88%

+21.66%

📊

Sell General Administrative

327

357

327

340

369

360

342

311

316

376

335

333

409

418

421

📊

Research and Development

100

103

113

116

117

128

147

175

📊

Other Income Expenses

-1

118

-26

-1

-4

-5

536

400

📊

EBITDA

-5

356

389

193

309

425

463

339

165

208

403

361

341

577

591

486

157

176

📊

EBITDA Growth (1Y)

+6979.83%

+9.42%

-50.43%

+59.90%

+37.64%

+8.95%

-26.73%

-51.44%

+26.60%

+93.33%

-10.43%

-5.43%

+69.00%

+2.38%

-17.67%

-67.66%

+11.69%

📊

EBITDA Growth (5Y)

+6066.20%

+19.37%

+18.86%

+75.70%

-46.64%

-50.92%

-12.91%

+6.46%

+107.33%

+176.77%

+46.57%

+34.72%

-53.93%

-48.54%

📊

EBITDA Growth (10Y)

+4130.32%

+13.26%

-7.29%

+76.90%

+86.97%

+39.07%

+5.09%

-53.62%

-48.19%

📊

Depreciation and Amortization

436

405

355

262

228

192

129

111

📊

Operating Income

-359

-13

-3

-58

114

235

184

105

317

291

277

511

446

237

157

📊

Operating Income Growth (1Y)

+96.45%

+76.12%

-1791.78%

+152.92%

+275.56%

+105.53%

-21.58%

-43.32%

-40.48%

+408.90%

-8.06%

-4.75%

+84.44%

-12.78%

-46.94%

-33.55%

-41.22%

📊

Operating Income Growth (5Y)

+108.48%

+997.83%

+7826.85%

+420.31%

+243.10%

-45.62%

+34.65%

+57.86%

+165.28%

+722.00%

+40.88%

-18.69%

-43.28%

-66.66%

📊

Operating Income Growth (10Y)

+117.32%

+2584.66%

+9665.89%

+581.64%

+1578.76%

+289.86%

+0.66%

-14.71%

-49.86%

📊

Interest Expense

📊

Pre Tax Income

-467

-68

-87

213

317

216

127

304

274

268

501

505

393

170

221

📊

Tax Provision

📊

NET INCOME

-474

-73

-109

171

266

188

112

257

233

237

420

418

328

162

213

📊

Net Income Growth (1Y)

+84.51%

+102.89%

-5268.74%

+146.31%

+237.08%

+55.65%

-29.40%

-71.07%

+106.07%

+129.91%

-9.27%

+1.63%

+77.01%

-0.44%

-21.58%

-50.44%

+31.06%

📊

Net Income Growth (5Y)

+110.70%

+332.80%

+12457.93%

+271.52%

+7.14%

-34.50%

-3.25%

+24.33%

+336.87%

+275.25%

+62.50%

+40.45%

-31.52%

-10.25%

📊

Net Income Growth (10Y)

+123.63%

+450.57%

+10922.95%

+316.75%

+728.51%

+144.70%

+23.28%

-13.46%

+13.41%

📊

Basic EPS

-2.53

-0.38

0.01

-0.5

0.23

0.79

1.25

1.03

0.33

0.71

1.73

1.57

1.6

2.83

2.81

2.21

1.1

1.47

📊

Diluted EPS

-2.53

-0.38

0.01

-0.5

0.23

0.79

1.24

1.03

0.33

0.71

1.72

1.56

1.59

2.8

2.79

2.21

1.1

1.47

📊

Basic Average Shares

187

192

217

213

182

164

158

149

148

145

📊

Diluted Average Shares

187

192

217

222

217

214

183

164

159

150

149

150

148

145

📊

Ex-Dividend date
Payment date
Annual Dividend	1.20 (TWD)
Dividend Yield	5.91%
Shareholders Yield	--
Next Earnings
Market cap	2.91B (TWD)
EPS (TTM)	1.47 (TWD)
P/E (TTM)	13.81 (TWD)
Last Close	20.30

Next Earnings
Market cap	2.91B (TWD)
EPS (TTM)	1.47 (TWD)
P/E (TTM)	13.81 (TWD)
Last Close	20.30 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.20 (TWD)
Dividend Yield	5.91%
Shareholders Yield	--
Next Earnings
Market cap	2.91B (TWD)
EPS (TTM)	1.47 (TWD)
P/E (TTM)	13.81 (TWD)
Last Close	20.30

Next Earnings
Market cap	2.91B (TWD)
EPS (TTM)	1.47 (TWD)
P/E (TTM)	13.81 (TWD)
Last Close	20.30 (TWD)