EDOM Technology Co., Ltd. - 3048.TW - Fundamentals

Best investment/trading ideas for the week + NEW TOOL PRESENTATIONJoin our free webinar on April15,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	32,023	37,014	24,235	26,713	34,737	61,012	71,618	75,729	75,985	80,259	96,877	108,523	108,237	118,707	107,195	113,256	115,573	115,573	📊
Revenue Growth (1Y)	--	+15.59%	-34.53%	+10.23%	+30.04%	+75.64%	+17.38%	+5.74%	+0.34%	+5.62%	+20.70%	+12.02%	-0.26%	+9.67%	-9.70%	+5.65%	+2.05%	--	📊
Revenue Growth (5Y)	--	--	--	--	+8.48%	+64.83%	+195.52%	+183.49%	+118.75%	+31.55%	+35.27%	+43.31%	+42.44%	+47.90%	+10.65%	+4.36%	+6.78%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+150.63%	+161.73%	+347.80%	+305.18%	+241.73%	+75.70%	+58.14%	+52.61%	--	📊
Cost of Revenue	30,985	35,693	23,141	25,423	33,176	58,781	69,380	73,433	73,507	77,717	94,043	105,597	104,810	114,740	103,871	109,664	111,753	111,661	📊
Cost of Revenue Growth (1Y)	--	+15.20%	-35.17%	+9.86%	+30.50%	+77.18%	+18.03%	+5.84%	+0.10%	+5.73%	+21.01%	+12.29%	-0.74%	+9.47%	-9.47%	+5.58%	+1.90%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+7.07%	+64.68%	+199.81%	+188.85%	+121.57%	+32.21%	+35.55%	+43.80%	+42.58%	+47.64%	+10.45%	+3.85%	+6.62%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+150.82%	+163.48%	+356.31%	+312.27%	+245.86%	+76.71%	+58.06%	+52.18%	--	📊
Gross Profit	1,038	1,322	1,093	1,290	1,561	2,231	2,238	2,295	2,478	2,543	2,834	2,926	3,426	3,967	3,324	3,592	3,820	3,911	📊
Gross Profit Growth (1Y)	--	+27.30%	-17.28%	+18.04%	+20.99%	+42.92%	+0.32%	+2.55%	+7.96%	+2.61%	+11.45%	+3.27%	+17.08%	+15.79%	-16.22%	+8.07%	+6.34%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+50.39%	+68.84%	+104.75%	+77.89%	+58.73%	+13.96%	+26.60%	+27.49%	+38.27%	+56.03%	+17.29%	+22.75%	+11.48%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+144.93%	+114.43%	+167.69%	+165.53%	+154.11%	+48.97%	+60.48%	+66.41%	--	📊
Operating Expenses	753	966	962	1,049	1,251	1,425	1,469	1,655	1,569	1,636	1,643	1,594	1,812	2,211	1,672	1,967	1,977	2,070	📊
Operating Expenses Growth (1Y)	--	+28.27%	-0.50%	+9.10%	+19.23%	+13.93%	+3.05%	+12.72%	-5.23%	+4.30%	+0.43%	-2.99%	+13.67%	+21.99%	-24.39%	+17.65%	+0.53%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+66.03%	+47.47%	+52.73%	+57.79%	+25.43%	+14.82%	+11.90%	-3.69%	+15.51%	+35.10%	+1.71%	+23.35%	+9.09%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+117.19%	+70.05%	+65.80%	+72.74%	+76.74%	+17.29%	+33.91%	+19.43%	--	📊
Sell General Administrative	753	966	962	1,049	1,251	1,425	1,469	1,655	1,569	1,636	1,643	1,594	1,812	2,211	1,811	1,967	1,977	2,070	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	15	39	9	17	14	-51	21	6	11	57	8	-14	38	68	0	0	0	--	📊
EBITDA	313	400	171	287	352	788	825	674	952	991	1,254	1,373	1,778	2,162	1,749	861	1,965	1,907	📊
EBITDA Growth (1Y)	--	+27.77%	-57.11%	+67.63%	+22.72%	+123.44%	+4.70%	-18.24%	+41.18%	+4.15%	+26.51%	+9.47%	+29.48%	+21.60%	-19.09%	-50.78%	+128.25%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+12.72%	+97.12%	+381.24%	+134.74%	+170.05%	+25.88%	+52.10%	+103.63%	+86.76%	+118.04%	+39.46%	-37.29%	+10.54%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.05%	+213.91%	+701.26%	+518.94%	+513.26%	+122.08%	+4.41%	+191.47%	--	📊
Depreciation and Amortization	44	45	44	43	28	33	33	29	31	42	69	77	89	136	139	124	122	123	📊
Operating Income	285	355	132	241	310	806	770	640	909	906	1,198	1,312	1,630	1,917	1,514	1,626	1,843	1,841	📊
Operating Income Growth (1Y)	--	+24.74%	-62.93%	+83.31%	+28.62%	+159.73%	-4.52%	-16.84%	+42.05%	-0.32%	+32.13%	+9.57%	+24.23%	+17.59%	-21.03%	+7.38%	+13.37%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+9.01%	+126.98%	+484.67%	+165.24%	+192.94%	+12.43%	+55.59%	+105.00%	+79.29%	+111.49%	+26.41%	+23.88%	+13.05%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+218.34%	+237.19%	+896.74%	+575.52%	+517.59%	+87.79%	+111.19%	+187.91%	--	📊
Interest Expense	29	40	53	65	91	201	278	353	461	617	691	375	270	959	1,567	1,447	1,158	1,158	📊
Pre Tax Income	240	319	82	195	244	561	521	293	460	314	493	908	1,423	1,070	42	-696	687	687	📊
Tax Provision	74	51	20	36	41	108	96	55	96	71	125	211	288	245	36	-130	146	146	📊
NET INCOME	178	267	61	157	202	453	426	238	364	243	368	697	1,133	824	6	-566	541	541	📊
Net Income Growth (1Y)	--	+49.64%	-77.10%	+157.66%	+28.27%	+124.46%	-6.04%	-44.01%	+52.59%	-33.07%	+51.09%	+89.58%	+62.55%	-27.32%	-99.26%	-9335.54%	+195.66%	--	📊
Net Income Growth (5Y)	--	--	--	--	+13.26%	+69.89%	+597.08%	+51.47%	+80.19%	-46.27%	-13.61%	+192.52%	+211.61%	+238.39%	-98.33%	-181.14%	-52.25%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+36.59%	+37.91%	+1041.63%	+620.22%	+308.08%	-98.65%	-232.89%	+127.07%	--	📊
Basic EPS	0.77	1.13	0.26	0.67	0.86	1.93	1.75	0.97	1.48	0.99	1.5	2.85	4.63	3.11	0.02	-2.1	2.01	2	📊
Diluted EPS	0.77	1.12	0.26	0.66	0.86	1.87	1.69	0.95	1.45	0.99	1.49	2.82	4.58	3.08	0.02	-2.1	2	2	📊
Basic Average Shares	233	236	236	234	234	235	244	245	245	245	245	245	245	265	270	270	270	259	📊
Diluted Average Shares	234	238	239	235	236	244	253	253	250	246	247	247	247	267	270	270	271	259	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

32,023

37,014

24,235

26,713

34,737

61,012

71,618

75,729

75,985

80,259

96,877

108,523

108,237

118,707

107,195

113,256

115,573

📊

Revenue Growth (1Y)

+15.59%

-34.53%

+10.23%

+30.04%

+75.64%

+17.38%

+5.74%

+0.34%

+5.62%

+20.70%

+12.02%

-0.26%

+9.67%

-9.70%

+5.65%

+2.05%

📊

Revenue Growth (5Y)

+8.48%

+64.83%

+195.52%

+183.49%

+118.75%

+31.55%

+35.27%

+43.31%

+42.44%

+47.90%

+10.65%

+4.36%

+6.78%

📊

Revenue Growth (10Y)

+150.63%

+161.73%

+347.80%

+305.18%

+241.73%

+75.70%

+58.14%

+52.61%

📊

Cost of Revenue

30,985

35,693

23,141

25,423

33,176

58,781

69,380

73,433

73,507

77,717

94,043

105,597

104,810

114,740

103,871

109,664

111,753

111,661

📊

Cost of Revenue Growth (1Y)

+15.20%

-35.17%

+9.86%

+30.50%

+77.18%

+18.03%

+5.84%

+0.10%

+5.73%

+21.01%

+12.29%

-0.74%

+9.47%

-9.47%

+5.58%

+1.90%

📊

Cost of Revenue Growth (5Y)

+7.07%

+64.68%

+199.81%

+188.85%

+121.57%

+32.21%

+35.55%

+43.80%

+42.58%

+47.64%

+10.45%

+3.85%

+6.62%

📊

Cost of Revenue Growth (10Y)

+150.82%

+163.48%

+356.31%

+312.27%

+245.86%

+76.71%

+58.06%

+52.18%

📊

Gross Profit

1,038

1,322

1,093

1,290

1,561

2,231

2,238

2,295

2,478

2,543

2,834

2,926

3,426

3,967

3,324

3,592

3,820

3,911

📊

Gross Profit Growth (1Y)

+27.30%

-17.28%

+18.04%

+20.99%

+42.92%

+0.32%

+2.55%

+7.96%

+2.61%

+11.45%

+3.27%

+17.08%

+15.79%

-16.22%

+8.07%

+6.34%

📊

Gross Profit Growth (5Y)

+50.39%

+68.84%

+104.75%

+77.89%

+58.73%

+13.96%

+26.60%

+27.49%

+38.27%

+56.03%

+17.29%

+22.75%

+11.48%

📊

Gross Profit Growth (10Y)

+144.93%

+114.43%

+167.69%

+165.53%

+154.11%

+48.97%

+60.48%

+66.41%

📊

Operating Expenses

753

966

962

1,049

1,251

1,425

1,469

1,655

1,569

1,636

1,643

1,594

1,812

2,211

1,672

1,967

1,977

2,070

📊

Operating Expenses Growth (1Y)

+28.27%

-0.50%

+9.10%

+19.23%

+13.93%

+3.05%

+12.72%

-5.23%

+4.30%

+0.43%

-2.99%

+13.67%

+21.99%

-24.39%

+17.65%

+0.53%

📊

Operating Expenses Growth (5Y)

+66.03%

+47.47%

+52.73%

+57.79%

+25.43%

+14.82%

+11.90%

-3.69%

+15.51%

+35.10%

+1.71%

+23.35%

+9.09%

📊

Operating Expenses Growth (10Y)

+117.19%

+70.05%

+65.80%

+72.74%

+76.74%

+17.29%

+33.91%

+19.43%

📊

Sell General Administrative

753

966

962

1,049

1,251

1,425

1,469

1,655

1,569

1,636

1,643

1,594

1,812

2,211

1,811

1,967

1,977

2,070

📊

Research and Development

📊

Other Income Expenses

-51

-14

📊

EBITDA

313

400

171

287

352

788

825

674

952

991

1,254

1,373

1,778

2,162

1,749

861

1,965

1,907

📊

EBITDA Growth (1Y)

+27.77%

-57.11%

+67.63%

+22.72%

+123.44%

+4.70%

-18.24%

+41.18%

+4.15%

+26.51%

+9.47%

+29.48%

+21.60%

-19.09%

-50.78%

+128.25%

📊

EBITDA Growth (5Y)

+12.72%

+97.12%

+381.24%

+134.74%

+170.05%

+25.88%

+52.10%

+103.63%

+86.76%

+118.04%

+39.46%

-37.29%

+10.54%

📊

EBITDA Growth (10Y)

+217.05%

+213.91%

+701.26%

+518.94%

+513.26%

+122.08%

+4.41%

+191.47%

📊

Depreciation and Amortization

136

139

124

122

123

📊

Operating Income

285

355

132

241

310

806

770

640

909

906

1,198

1,312

1,630

1,917

1,514

1,626

1,843

1,841

📊

Operating Income Growth (1Y)

+24.74%

-62.93%

+83.31%

+28.62%

+159.73%

-4.52%

-16.84%

+42.05%

-0.32%

+32.13%

+9.57%

+24.23%

+17.59%

-21.03%

+7.38%

+13.37%

📊

Operating Income Growth (5Y)

+9.01%

+126.98%

+484.67%

+165.24%

+192.94%

+12.43%

+55.59%

+105.00%

+79.29%

+111.49%

+26.41%

+23.88%

+13.05%

📊

Operating Income Growth (10Y)

+218.34%

+237.19%

+896.74%

+575.52%

+517.59%

+87.79%

+111.19%

+187.91%

📊

Interest Expense

201

278

353

461

617

691

375

270

959

1,567

1,447

1,158

📊

Pre Tax Income

240

319

195

244

561

521

293

460

314

493

908

1,423

1,070

-696

687

📊

Tax Provision

108

125

211

288

245

-130

146

📊

NET INCOME

178

267

157

202

453

426

238

364

243

368

697

1,133

824

-566

541

📊

Net Income Growth (1Y)

+49.64%

-77.10%

+157.66%

+28.27%

+124.46%

-6.04%

-44.01%

+52.59%

-33.07%

+51.09%

+89.58%

+62.55%

-27.32%

-99.26%

-9335.54%

+195.66%

📊

Net Income Growth (5Y)

+13.26%

+69.89%

+597.08%

+51.47%

+80.19%

-46.27%

-13.61%

+192.52%

+211.61%

+238.39%

-98.33%

-181.14%

-52.25%

📊

Net Income Growth (10Y)

+36.59%

+37.91%

+1041.63%

+620.22%

+308.08%

-98.65%

-232.89%

+127.07%

📊

Basic EPS

0.77

1.13

0.26

0.67

0.86

1.93

1.75

0.97

1.48

0.99

1.5

2.85

4.63

3.11

0.02

-2.1

2.01

📊

Diluted EPS

0.77

1.12

0.26

0.66

0.86

1.87

1.69

0.95

1.45

0.99

1.49

2.82

4.58

3.08

0.02

-2.1

📊

Basic Average Shares

233

236

234

235

244

245

265

270

259

📊

Diluted Average Shares

234

238

239

235

236

244

253

250

246

247

267

270

271

259

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	32,023	37,014	24,235	26,713	34,737	61,012	71,618	75,729	75,985	80,259	96,877	108,523	108,237	118,707	107,195	113,256	115,573	115,573	📊
Revenue Growth (1Y)	--	+15.59%	-34.53%	+10.23%	+30.04%	+75.64%	+17.38%	+5.74%	+0.34%	+5.62%	+20.70%	+12.02%	-0.26%	+9.67%	-9.70%	+5.65%	+2.05%	--	📊
Revenue Growth (5Y)	--	--	--	--	+8.48%	+64.83%	+195.52%	+183.49%	+118.75%	+31.55%	+35.27%	+43.31%	+42.44%	+47.90%	+10.65%	+4.36%	+6.78%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+150.63%	+161.73%	+347.80%	+305.18%	+241.73%	+75.70%	+58.14%	+52.61%	--	📊
Cost of Revenue	30,985	35,693	23,141	25,423	33,176	58,781	69,380	73,433	73,507	77,717	94,043	105,597	104,810	114,740	103,871	109,664	111,753	111,661	📊
Cost of Revenue Growth (1Y)	--	+15.20%	-35.17%	+9.86%	+30.50%	+77.18%	+18.03%	+5.84%	+0.10%	+5.73%	+21.01%	+12.29%	-0.74%	+9.47%	-9.47%	+5.58%	+1.90%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+7.07%	+64.68%	+199.81%	+188.85%	+121.57%	+32.21%	+35.55%	+43.80%	+42.58%	+47.64%	+10.45%	+3.85%	+6.62%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+150.82%	+163.48%	+356.31%	+312.27%	+245.86%	+76.71%	+58.06%	+52.18%	--	📊
Gross Profit	1,038	1,322	1,093	1,290	1,561	2,231	2,238	2,295	2,478	2,543	2,834	2,926	3,426	3,967	3,324	3,592	3,820	3,911	📊
Gross Profit Growth (1Y)	--	+27.30%	-17.28%	+18.04%	+20.99%	+42.92%	+0.32%	+2.55%	+7.96%	+2.61%	+11.45%	+3.27%	+17.08%	+15.79%	-16.22%	+8.07%	+6.34%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+50.39%	+68.84%	+104.75%	+77.89%	+58.73%	+13.96%	+26.60%	+27.49%	+38.27%	+56.03%	+17.29%	+22.75%	+11.48%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+144.93%	+114.43%	+167.69%	+165.53%	+154.11%	+48.97%	+60.48%	+66.41%	--	📊
Operating Expenses	753	966	962	1,049	1,251	1,425	1,469	1,655	1,569	1,636	1,643	1,594	1,812	2,211	1,672	1,967	1,977	2,070	📊
Operating Expenses Growth (1Y)	--	+28.27%	-0.50%	+9.10%	+19.23%	+13.93%	+3.05%	+12.72%	-5.23%	+4.30%	+0.43%	-2.99%	+13.67%	+21.99%	-24.39%	+17.65%	+0.53%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+66.03%	+47.47%	+52.73%	+57.79%	+25.43%	+14.82%	+11.90%	-3.69%	+15.51%	+35.10%	+1.71%	+23.35%	+9.09%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+117.19%	+70.05%	+65.80%	+72.74%	+76.74%	+17.29%	+33.91%	+19.43%	--	📊
Sell General Administrative	753	966	962	1,049	1,251	1,425	1,469	1,655	1,569	1,636	1,643	1,594	1,812	2,211	1,811	1,967	1,977	2,070	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	15	39	9	17	14	-51	21	6	11	57	8	-14	38	68	0	0	0	--	📊
EBITDA	313	400	171	287	352	788	825	674	952	991	1,254	1,373	1,778	2,162	1,749	861	1,965	1,907	📊
EBITDA Growth (1Y)	--	+27.77%	-57.11%	+67.63%	+22.72%	+123.44%	+4.70%	-18.24%	+41.18%	+4.15%	+26.51%	+9.47%	+29.48%	+21.60%	-19.09%	-50.78%	+128.25%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+12.72%	+97.12%	+381.24%	+134.74%	+170.05%	+25.88%	+52.10%	+103.63%	+86.76%	+118.04%	+39.46%	-37.29%	+10.54%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+217.05%	+213.91%	+701.26%	+518.94%	+513.26%	+122.08%	+4.41%	+191.47%	--	📊
Depreciation and Amortization	44	45	44	43	28	33	33	29	31	42	69	77	89	136	139	124	122	123	📊
Operating Income	285	355	132	241	310	806	770	640	909	906	1,198	1,312	1,630	1,917	1,514	1,626	1,843	1,841	📊
Operating Income Growth (1Y)	--	+24.74%	-62.93%	+83.31%	+28.62%	+159.73%	-4.52%	-16.84%	+42.05%	-0.32%	+32.13%	+9.57%	+24.23%	+17.59%	-21.03%	+7.38%	+13.37%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+9.01%	+126.98%	+484.67%	+165.24%	+192.94%	+12.43%	+55.59%	+105.00%	+79.29%	+111.49%	+26.41%	+23.88%	+13.05%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+218.34%	+237.19%	+896.74%	+575.52%	+517.59%	+87.79%	+111.19%	+187.91%	--	📊
Interest Expense	29	40	53	65	91	201	278	353	461	617	691	375	270	959	1,567	1,447	1,158	1,158	📊
Pre Tax Income	240	319	82	195	244	561	521	293	460	314	493	908	1,423	1,070	42	-696	687	687	📊
Tax Provision	74	51	20	36	41	108	96	55	96	71	125	211	288	245	36	-130	146	146	📊
NET INCOME	178	267	61	157	202	453	426	238	364	243	368	697	1,133	824	6	-566	541	541	📊
Net Income Growth (1Y)	--	+49.64%	-77.10%	+157.66%	+28.27%	+124.46%	-6.04%	-44.01%	+52.59%	-33.07%	+51.09%	+89.58%	+62.55%	-27.32%	-99.26%	-9335.54%	+195.66%	--	📊
Net Income Growth (5Y)	--	--	--	--	+13.26%	+69.89%	+597.08%	+51.47%	+80.19%	-46.27%	-13.61%	+192.52%	+211.61%	+238.39%	-98.33%	-181.14%	-52.25%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+36.59%	+37.91%	+1041.63%	+620.22%	+308.08%	-98.65%	-232.89%	+127.07%	--	📊
Basic EPS	0.77	1.13	0.26	0.67	0.86	1.93	1.75	0.97	1.48	0.99	1.5	2.85	4.63	3.11	0.02	-2.1	2.01	2	📊
Diluted EPS	0.77	1.12	0.26	0.66	0.86	1.87	1.69	0.95	1.45	0.99	1.49	2.82	4.58	3.08	0.02	-2.1	2	2	📊
Basic Average Shares	233	236	236	234	234	235	244	245	245	245	245	245	245	265	270	270	270	259	📊
Diluted Average Shares	234	238	239	235	236	244	253	253	250	246	247	247	247	267	270	270	271	259	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

32,023

37,014

24,235

26,713

34,737

61,012

71,618

75,729

75,985

80,259

96,877

108,523

108,237

118,707

107,195

113,256

115,573

📊

Revenue Growth (1Y)

+15.59%

-34.53%

+10.23%

+30.04%

+75.64%

+17.38%

+5.74%

+0.34%

+5.62%

+20.70%

+12.02%

-0.26%

+9.67%

-9.70%

+5.65%

+2.05%

📊

Revenue Growth (5Y)

+8.48%

+64.83%

+195.52%

+183.49%

+118.75%

+31.55%

+35.27%

+43.31%

+42.44%

+47.90%

+10.65%

+4.36%

+6.78%

📊

Revenue Growth (10Y)

+150.63%

+161.73%

+347.80%

+305.18%

+241.73%

+75.70%

+58.14%

+52.61%

📊

Cost of Revenue

30,985

35,693

23,141

25,423

33,176

58,781

69,380

73,433

73,507

77,717

94,043

105,597

104,810

114,740

103,871

109,664

111,753

111,661

📊

Cost of Revenue Growth (1Y)

+15.20%

-35.17%

+9.86%

+30.50%

+77.18%

+18.03%

+5.84%

+0.10%

+5.73%

+21.01%

+12.29%

-0.74%

+9.47%

-9.47%

+5.58%

+1.90%

📊

Cost of Revenue Growth (5Y)

+7.07%

+64.68%

+199.81%

+188.85%

+121.57%

+32.21%

+35.55%

+43.80%

+42.58%

+47.64%

+10.45%

+3.85%

+6.62%

📊

Cost of Revenue Growth (10Y)

+150.82%

+163.48%

+356.31%

+312.27%

+245.86%

+76.71%

+58.06%

+52.18%

📊

Gross Profit

1,038

1,322

1,093

1,290

1,561

2,231

2,238

2,295

2,478

2,543

2,834

2,926

3,426

3,967

3,324

3,592

3,820

3,911

📊

Gross Profit Growth (1Y)

+27.30%

-17.28%

+18.04%

+20.99%

+42.92%

+0.32%

+2.55%

+7.96%

+2.61%

+11.45%

+3.27%

+17.08%

+15.79%

-16.22%

+8.07%

+6.34%

📊

Gross Profit Growth (5Y)

+50.39%

+68.84%

+104.75%

+77.89%

+58.73%

+13.96%

+26.60%

+27.49%

+38.27%

+56.03%

+17.29%

+22.75%

+11.48%

📊

Gross Profit Growth (10Y)

+144.93%

+114.43%

+167.69%

+165.53%

+154.11%

+48.97%

+60.48%

+66.41%

📊

Operating Expenses

753

966

962

1,049

1,251

1,425

1,469

1,655

1,569

1,636

1,643

1,594

1,812

2,211

1,672

1,967

1,977

2,070

📊

Operating Expenses Growth (1Y)

+28.27%

-0.50%

+9.10%

+19.23%

+13.93%

+3.05%

+12.72%

-5.23%

+4.30%

+0.43%

-2.99%

+13.67%

+21.99%

-24.39%

+17.65%

+0.53%

📊

Operating Expenses Growth (5Y)

+66.03%

+47.47%

+52.73%

+57.79%

+25.43%

+14.82%

+11.90%

-3.69%

+15.51%

+35.10%

+1.71%

+23.35%

+9.09%

📊

Operating Expenses Growth (10Y)

+117.19%

+70.05%

+65.80%

+72.74%

+76.74%

+17.29%

+33.91%

+19.43%

📊

Sell General Administrative

753

966

962

1,049

1,251

1,425

1,469

1,655

1,569

1,636

1,643

1,594

1,812

2,211

1,811

1,967

1,977

2,070

📊

Research and Development

📊

Other Income Expenses

-51

-14

📊

EBITDA

313

400

171

287

352

788

825

674

952

991

1,254

1,373

1,778

2,162

1,749

861

1,965

1,907

📊

EBITDA Growth (1Y)

+27.77%

-57.11%

+67.63%

+22.72%

+123.44%

+4.70%

-18.24%

+41.18%

+4.15%

+26.51%

+9.47%

+29.48%

+21.60%

-19.09%

-50.78%

+128.25%

📊

EBITDA Growth (5Y)

+12.72%

+97.12%

+381.24%

+134.74%

+170.05%

+25.88%

+52.10%

+103.63%

+86.76%

+118.04%

+39.46%

-37.29%

+10.54%

📊

EBITDA Growth (10Y)

+217.05%

+213.91%

+701.26%

+518.94%

+513.26%

+122.08%

+4.41%

+191.47%

📊

Depreciation and Amortization

136

139

124

122

123

📊

Operating Income

285

355

132

241

310

806

770

640

909

906

1,198

1,312

1,630

1,917

1,514

1,626

1,843

1,841

📊

Operating Income Growth (1Y)

+24.74%

-62.93%

+83.31%

+28.62%

+159.73%

-4.52%

-16.84%

+42.05%

-0.32%

+32.13%

+9.57%

+24.23%

+17.59%

-21.03%

+7.38%

+13.37%

📊

Operating Income Growth (5Y)

+9.01%

+126.98%

+484.67%

+165.24%

+192.94%

+12.43%

+55.59%

+105.00%

+79.29%

+111.49%

+26.41%

+23.88%

+13.05%

📊

Operating Income Growth (10Y)

+218.34%

+237.19%

+896.74%

+575.52%

+517.59%

+87.79%

+111.19%

+187.91%

📊

Interest Expense

201

278

353

461

617

691

375

270

959

1,567

1,447

1,158

📊

Pre Tax Income

240

319

195

244

561

521

293

460

314

493

908

1,423

1,070

-696

687

📊

Tax Provision

108

125

211

288

245

-130

146

📊

NET INCOME

178

267

157

202

453

426

238

364

243

368

697

1,133

824

-566

541

📊

Net Income Growth (1Y)

+49.64%

-77.10%

+157.66%

+28.27%

+124.46%

-6.04%

-44.01%

+52.59%

-33.07%

+51.09%

+89.58%

+62.55%

-27.32%

-99.26%

-9335.54%

+195.66%

📊

Net Income Growth (5Y)

+13.26%

+69.89%

+597.08%

+51.47%

+80.19%

-46.27%

-13.61%

+192.52%

+211.61%

+238.39%

-98.33%

-181.14%

-52.25%

📊

Net Income Growth (10Y)

+36.59%

+37.91%

+1041.63%

+620.22%

+308.08%

-98.65%

-232.89%

+127.07%

📊

Basic EPS

0.77

1.13

0.26

0.67

0.86

1.93

1.75

0.97

1.48

0.99

1.5

2.85

4.63

3.11

0.02

-2.1

2.01

📊

Diluted EPS

0.77

1.12

0.26

0.66

0.86

1.87

1.69

0.95

1.45

0.99

1.49

2.82

4.58

3.08

0.02

-2.1

📊

Basic Average Shares

233

236

234

235

244

245

265

270

259

📊

Diluted Average Shares

234

238

239

235

236

244

253

250

246

247

267

270

271

259

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-32.07%
Next Earnings	--
Market cap	9.84B (TWD)
EPS (TTM)	2.00 (TWD)
P/E (TTM)	18.23 (TWD)
Last Close	36.45

Next Earnings	--
Market cap	9.84B (TWD)
EPS (TTM)	2.00 (TWD)
P/E (TTM)	18.23 (TWD)
Last Close	36.45 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-32.07%
Next Earnings	--
Market cap	9.84B (TWD)
EPS (TTM)	2.00 (TWD)
P/E (TTM)	18.23 (TWD)
Last Close	36.45

Next Earnings	--
Market cap	9.84B (TWD)
EPS (TTM)	2.00 (TWD)
P/E (TTM)	18.23 (TWD)
Last Close	36.45 (TWD)