Msscorps Co., Ltd. - 6830.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	691	856	1,113	1,470	1,726	1,881	1,967	2,179	2,383	📊
Revenue Growth (1Y)	--	+23.99%	+30.00%	+32.04%	+17.45%	+8.93%	+4.58%	+10.78%	+9.38%	📊
Revenue Growth (5Y)	--	--	--	--	+149.98%	+119.61%	+76.67%	+48.22%	+62.12%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	433	568	703	915	1,032	1,184	1,442	1,662	1,796	📊
Cost of Revenue Growth (1Y)	--	+31.09%	+23.77%	+30.15%	+12.76%	+14.74%	+21.87%	+15.25%	+8.03%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+138.12%	+108.42%	+105.22%	+81.73%	+96.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	257	288	410	555	695	697	524	516	587	📊
Gross Profit Growth (1Y)	--	+12.04%	+42.26%	+35.29%	+25.19%	+0.30%	-24.78%	-1.53%	+13.74%	📊
Gross Profit Growth (5Y)	--	--	--	--	+169.93%	+141.65%	+27.77%	-7.00%	+5.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	165	176	208	259	316	353	386	460	532	📊
Operating Expenses Growth (1Y)	--	+6.69%	+18.21%	+24.70%	+21.90%	+11.59%	+9.56%	+19.12%	+15.58%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+91.72%	+100.51%	+85.83%	+77.53%	+105.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	135	135	160	208	247	267	305	0	89	📊
Research and Development	30	41	48	52	69	85	82	0	23	📊
Other Income Expenses	0	-4	1	7	5	0	0	460	420	📊
EBITDA	265	356	532	714	856	841	841	56	283	📊
EBITDA Growth (1Y)	--	+33.97%	+49.58%	+34.16%	+19.94%	-1.80%	+0.11%	-93.36%	+407.08%	📊
EBITDA Growth (5Y)	--	--	--	--	+222.44%	+136.36%	+58.19%	-92.17%	-60.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	172	247	328	410	470	486	691	0	187	📊
Operating Income	93	113	204	303	386	344	138	56	68	📊
Operating Income Growth (1Y)	--	+21.59%	+80.99%	+49.05%	+27.04%	-10.71%	-59.97%	-59.44%	+21.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+316.66%	+205.97%	-32.33%	-81.59%	-77.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	4	7	7	9	12	16	38	0	13	📊
Pre Tax Income	89	102	188	295	372	339	112	12	53	📊
Tax Provision	23	20	29	42	84	77	48	48	39	📊
NET INCOME	67	82	159	252	288	261	65	-37	14	📊
Net Income Growth (1Y)	--	+22.88%	+94.59%	+58.69%	+14.06%	-9.28%	-75.14%	-156.45%	+137.12%	📊
Net Income Growth (5Y)	--	--	--	--	+332.83%	+219.55%	-59.17%	-114.52%	-94.61%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	2.59	1.98	3.85	6.12	6.67	5.59	1.34	-0.71	0.27	📊
Diluted EPS	2.59	1.98	3.85	6.12	6.61	5.55	1.34	-0.71	0.25	📊
Basic Average Shares	26	41	41	41	43	47	48	52	51	📊
Diluted Average Shares	26	41	41	41	44	47	49	52	52	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

691

856

1,113

1,470

1,726

1,881

1,967

2,179

2,383

📊

Revenue Growth (1Y)

+23.99%

+30.00%

+32.04%

+17.45%

+8.93%

+4.58%

+10.78%

+9.38%

📊

Revenue Growth (5Y)

+149.98%

+119.61%

+76.67%

+48.22%

+62.12%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

433

568

703

915

1,032

1,184

1,442

1,662

1,796

📊

Cost of Revenue Growth (1Y)

+31.09%

+23.77%

+30.15%

+12.76%

+14.74%

+21.87%

+15.25%

+8.03%

📊

Cost of Revenue Growth (5Y)

+138.12%

+108.42%

+105.22%

+81.73%

+96.31%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

257

288

410

555

695

697

524

516

587

📊

Gross Profit Growth (1Y)

+12.04%

+42.26%

+35.29%

+25.19%

+0.30%

-24.78%

-1.53%

+13.74%

📊

Gross Profit Growth (5Y)

+169.93%

+141.65%

+27.77%

-7.00%

+5.78%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

165

176

208

259

316

353

386

460

532

📊

Operating Expenses Growth (1Y)

+6.69%

+18.21%

+24.70%

+21.90%

+11.59%

+9.56%

+19.12%

+15.58%

📊

Operating Expenses Growth (5Y)

+91.72%

+100.51%

+85.83%

+77.53%

+105.18%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

135

160

208

247

267

305

📊

Research and Development

📊

Other Income Expenses

-4

460

420

📊

EBITDA

265

356

532

714

856

841

283

📊

EBITDA Growth (1Y)

+33.97%

+49.58%

+34.16%

+19.94%

-1.80%

+0.11%

-93.36%

+407.08%

📊

EBITDA Growth (5Y)

+222.44%

+136.36%

+58.19%

-92.17%

-60.29%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

172

247

328

410

470

486

691

187

📊

Operating Income

113

204

303

386

344

138

📊

Operating Income Growth (1Y)

+21.59%

+80.99%

+49.05%

+27.04%

-10.71%

-59.97%

-59.44%

+21.30%

📊

Operating Income Growth (5Y)

+316.66%

+205.97%

-32.33%

-81.59%

-77.66%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

102

188

295

372

339

112

📊

Tax Provision

📊

NET INCOME

159

252

288

261

-37

📊

Net Income Growth (1Y)

+22.88%

+94.59%

+58.69%

+14.06%

-9.28%

-75.14%

-156.45%

+137.12%

📊

Net Income Growth (5Y)

+332.83%

+219.55%

-59.17%

-114.52%

-94.61%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.59

1.98

3.85

6.12

6.67

5.59

1.34

-0.71

0.27

📊

Diluted EPS

2.59

1.98

3.85

6.12

6.61

5.55

1.34

-0.71

0.25

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	691	856	1,113	1,470	1,726	1,881	1,967	2,179	2,383	📊
Revenue Growth (1Y)	--	+23.99%	+30.00%	+32.04%	+17.45%	+8.93%	+4.58%	+10.78%	+9.38%	📊
Revenue Growth (5Y)	--	--	--	--	+149.98%	+119.61%	+76.67%	+48.22%	+62.12%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	433	568	703	915	1,032	1,184	1,442	1,662	1,796	📊
Cost of Revenue Growth (1Y)	--	+31.09%	+23.77%	+30.15%	+12.76%	+14.74%	+21.87%	+15.25%	+8.03%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+138.12%	+108.42%	+105.22%	+81.73%	+96.31%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	257	288	410	555	695	697	524	516	587	📊
Gross Profit Growth (1Y)	--	+12.04%	+42.26%	+35.29%	+25.19%	+0.30%	-24.78%	-1.53%	+13.74%	📊
Gross Profit Growth (5Y)	--	--	--	--	+169.93%	+141.65%	+27.77%	-7.00%	+5.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	165	176	208	259	316	353	386	460	532	📊
Operating Expenses Growth (1Y)	--	+6.69%	+18.21%	+24.70%	+21.90%	+11.59%	+9.56%	+19.12%	+15.58%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+91.72%	+100.51%	+85.83%	+77.53%	+105.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	135	135	160	208	247	267	305	0	89	📊
Research and Development	30	41	48	52	69	85	82	0	23	📊
Other Income Expenses	0	-4	1	7	5	0	0	460	420	📊
EBITDA	265	356	532	714	856	841	841	56	283	📊
EBITDA Growth (1Y)	--	+33.97%	+49.58%	+34.16%	+19.94%	-1.80%	+0.11%	-93.36%	+407.08%	📊
EBITDA Growth (5Y)	--	--	--	--	+222.44%	+136.36%	+58.19%	-92.17%	-60.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	172	247	328	410	470	486	691	0	187	📊
Operating Income	93	113	204	303	386	344	138	56	68	📊
Operating Income Growth (1Y)	--	+21.59%	+80.99%	+49.05%	+27.04%	-10.71%	-59.97%	-59.44%	+21.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+316.66%	+205.97%	-32.33%	-81.59%	-77.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	4	7	7	9	12	16	38	0	13	📊
Pre Tax Income	89	102	188	295	372	339	112	12	53	📊
Tax Provision	23	20	29	42	84	77	48	48	39	📊
NET INCOME	67	82	159	252	288	261	65	-37	14	📊
Net Income Growth (1Y)	--	+22.88%	+94.59%	+58.69%	+14.06%	-9.28%	-75.14%	-156.45%	+137.12%	📊
Net Income Growth (5Y)	--	--	--	--	+332.83%	+219.55%	-59.17%	-114.52%	-94.61%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	2.59	1.98	3.85	6.12	6.67	5.59	1.34	-0.71	0.27	📊
Diluted EPS	2.59	1.98	3.85	6.12	6.61	5.55	1.34	-0.71	0.25	📊
Basic Average Shares	26	41	41	41	43	47	48	52	51	📊
Diluted Average Shares	26	41	41	41	44	47	49	52	52	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

691

856

1,113

1,470

1,726

1,881

1,967

2,179

2,383

📊

Revenue Growth (1Y)

+23.99%

+30.00%

+32.04%

+17.45%

+8.93%

+4.58%

+10.78%

+9.38%

📊

Revenue Growth (5Y)

+149.98%

+119.61%

+76.67%

+48.22%

+62.12%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

433

568

703

915

1,032

1,184

1,442

1,662

1,796

📊

Cost of Revenue Growth (1Y)

+31.09%

+23.77%

+30.15%

+12.76%

+14.74%

+21.87%

+15.25%

+8.03%

📊

Cost of Revenue Growth (5Y)

+138.12%

+108.42%

+105.22%

+81.73%

+96.31%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

257

288

410

555

695

697

524

516

587

📊

Gross Profit Growth (1Y)

+12.04%

+42.26%

+35.29%

+25.19%

+0.30%

-24.78%

-1.53%

+13.74%

📊

Gross Profit Growth (5Y)

+169.93%

+141.65%

+27.77%

-7.00%

+5.78%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

165

176

208

259

316

353

386

460

532

📊

Operating Expenses Growth (1Y)

+6.69%

+18.21%

+24.70%

+21.90%

+11.59%

+9.56%

+19.12%

+15.58%

📊

Operating Expenses Growth (5Y)

+91.72%

+100.51%

+85.83%

+77.53%

+105.18%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

135

160

208

247

267

305

📊

Research and Development

📊

Other Income Expenses

-4

460

420

📊

EBITDA

265

356

532

714

856

841

283

📊

EBITDA Growth (1Y)

+33.97%

+49.58%

+34.16%

+19.94%

-1.80%

+0.11%

-93.36%

+407.08%

📊

EBITDA Growth (5Y)

+222.44%

+136.36%

+58.19%

-92.17%

-60.29%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

172

247

328

410

470

486

691

187

📊

Operating Income

113

204

303

386

344

138

📊

Operating Income Growth (1Y)

+21.59%

+80.99%

+49.05%

+27.04%

-10.71%

-59.97%

-59.44%

+21.30%

📊

Operating Income Growth (5Y)

+316.66%

+205.97%

-32.33%

-81.59%

-77.66%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

102

188

295

372

339

112

📊

Tax Provision

📊

NET INCOME

159

252

288

261

-37

📊

Net Income Growth (1Y)

+22.88%

+94.59%

+58.69%

+14.06%

-9.28%

-75.14%

-156.45%

+137.12%

📊

Net Income Growth (5Y)

+332.83%

+219.55%

-59.17%

-114.52%

-94.61%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.59

1.98

3.85

6.12

6.67

5.59

1.34

-0.71

0.27

📊

Diluted EPS

2.59

1.98

3.85

6.12

6.61

5.55

1.34

-0.71

0.25

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1.00 (TWD)
Dividend Yield	0.18%
Shareholders Yield	--
Next Earnings
Market cap	28.80B (TWD)
EPS (TTM)	0.27 (TWD)
P/E (TTM)	2085.19 (TWD)
Last Close	563.00

Next Earnings
Market cap	28.80B (TWD)
EPS (TTM)	0.27 (TWD)
P/E (TTM)	2085.19 (TWD)
Last Close	563.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.00 (TWD)
Dividend Yield	0.18%
Shareholders Yield	--
Next Earnings
Market cap	28.80B (TWD)
EPS (TTM)	0.27 (TWD)
P/E (TTM)	2085.19 (TWD)
Last Close	563.00

Next Earnings
Market cap	28.80B (TWD)
EPS (TTM)	0.27 (TWD)
P/E (TTM)	2085.19 (TWD)
Last Close	563.00 (TWD)