Taiwan Pcb Techvest Co., Ltd. - 8213.TW - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	12,379	15,190	16,694	22,056	20,936	23,869	22,450	21,798	22,510	23,058	21,702	22,847	27,500	21,977	18,934	17,708	18,368	18,368	📊
Revenue Growth (1Y)	--	+22.71%	+9.91%	+32.12%	-5.08%	+14.00%	-5.94%	-2.90%	+3.27%	+2.43%	-5.88%	+5.28%	+20.37%	-20.08%	-13.85%	-6.47%	+3.73%	--	📊
Revenue Growth (5Y)	--	--	--	--	+69.13%	+57.14%	+34.48%	-1.17%	+7.52%	-3.40%	-3.33%	+4.81%	+22.17%	-4.68%	-12.75%	-22.49%	-33.21%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.27%	+42.87%	+36.86%	+24.68%	+4.97%	-20.67%	-21.12%	-15.74%	--	📊
Cost of Revenue	9,809	12,750	14,479	17,870	17,369	19,493	18,935	18,752	19,566	19,630	18,486	19,501	23,176	18,586	16,133	15,520	16,251	16,251	📊
Cost of Revenue Growth (1Y)	--	+29.98%	+13.56%	+23.42%	-2.81%	+12.23%	-2.86%	-0.97%	+4.34%	+0.33%	-5.83%	+5.49%	+18.84%	-19.81%	-13.20%	-3.80%	+4.71%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+77.07%	+52.89%	+30.78%	+4.94%	+12.65%	+0.71%	-2.37%	+3.99%	+18.45%	-5.32%	-12.73%	-20.41%	-29.88%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+100.13%	+44.99%	+34.69%	+29.69%	+7.01%	-17.24%	-18.04%	-13.34%	--	📊
Gross Profit	2,570	2,440	2,216	4,186	3,568	4,376	3,515	3,046	2,944	3,427	3,216	3,346	4,324	3,392	2,801	2,188	2,117	2,117	📊
Gross Profit Growth (1Y)	--	-5.06%	-9.18%	+88.93%	-14.77%	+22.64%	-19.68%	-13.34%	-3.35%	+16.42%	-6.16%	+4.04%	+29.23%	-21.56%	-17.43%	-21.89%	-3.23%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+38.83%	+79.35%	+58.63%	-27.24%	-17.49%	-21.68%	-8.50%	+9.85%	+46.88%	-1.03%	-12.92%	-34.62%	-51.04%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+33.36%	+31.82%	+51.01%	+3.29%	-4.94%	-35.99%	-37.76%	-30.50%	--	📊
Operating Expenses	1,025	1,099	1,411	1,817	1,775	2,033	1,963	1,949	1,819	1,893	1,762	1,762	2,099	1,806	1,231	1,350	1,236	1,236	📊
Operating Expenses Growth (1Y)	--	+7.27%	+28.35%	+28.76%	-2.31%	+14.58%	-3.46%	-0.73%	-6.64%	+4.03%	-6.90%	-0.01%	+19.15%	-13.97%	-31.83%	+9.64%	-8.43%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+73.18%	+84.97%	+39.13%	+7.26%	+2.52%	-6.92%	-10.24%	-9.58%	+15.39%	-4.58%	-30.13%	-23.39%	-41.13%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+84.69%	+60.29%	+24.88%	+15.56%	+1.77%	-39.45%	-31.24%	-36.57%	--	📊
Sell General Administrative	1,011	1,078	1,394	1,811	1,775	2,033	1,963	1,949	1,819	1,893	1,762	1,762	2,099	1,806	1,166	1,350	0	923	📊
Research and Development	14	21	17	5	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	33	120	-4	35	303	61	76	68	88	73	226	1,155	841	287	0	0	1,236	313	📊
EBITDA	2,084	1,928	1,818	3,579	3,457	3,913	3,327	2,787	2,498	2,978	2,853	4,111	4,365	3,065	2,806	2,188	881	1,783	📊
EBITDA Growth (1Y)	--	-7.51%	-5.69%	+96.85%	-3.42%	+13.20%	-14.98%	-16.22%	-10.38%	+19.22%	-4.20%	+44.10%	+6.17%	-29.77%	-8.46%	-22.01%	-59.74%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+65.84%	+102.97%	+82.97%	-22.13%	-27.74%	-23.89%	-14.24%	+47.50%	+74.73%	+2.93%	-1.65%	-46.77%	-79.81%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.87%	+47.99%	+126.11%	+21.95%	-11.33%	-28.29%	-34.22%	-68.39%	--	📊
Depreciation and Amortization	555	692	875	1,200	1,364	1,427	1,506	1,371	1,240	1,162	1,172	1,232	1,159	1,046	940	1,006	0	766	📊
Operating Income	1,545	1,341	805	2,370	1,793	2,342	1,552	1,097	1,125	1,535	1,681	2,879	3,205	2,019	1,635	838	881	877	📊
Operating Income Growth (1Y)	--	-13.24%	-39.96%	+194.42%	-24.32%	+30.62%	-33.75%	-29.29%	+2.48%	+36.46%	+9.50%	+71.34%	+11.30%	-36.99%	-19.02%	-48.76%	+5.15%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+16.06%	+74.74%	+92.81%	-53.69%	-37.29%	-34.49%	+8.29%	+162.40%	+184.95%	+31.57%	-2.70%	-70.90%	-72.51%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-0.68%	+25.36%	+257.75%	+35.23%	+12.59%	-30.20%	-46.01%	-19.71%	--	📊
Interest Expense	89	95	157	228	232	208	176	142	138	158	168	126	87	109	211	194	0	123	📊
Pre Tax Income	1,435	1,127	784	2,206	1,865	2,283	1,649	1,274	1,120	1,658	1,472	2,826	3,083	2,003	1,655	989	904	904	📊
Tax Provision	226	241	108	347	333	449	427	307	304	449	433	914	759	478	523	266	301	301	📊
NET INCOME	975	816	660	1,499	1,150	1,579	1,089	813	696	1,073	1,070	1,919	2,259	1,472	1,094	746	602	613	📊
Net Income Growth (1Y)	--	-16.34%	-19.06%	+126.99%	-23.30%	+37.37%	-31.03%	-25.39%	-14.35%	+54.13%	-0.20%	+79.26%	+17.72%	-34.82%	-25.69%	-31.79%	-19.31%	--	📊
Net Income Growth (5Y)	--	--	--	--	+17.88%	+93.58%	+64.93%	-45.79%	-39.46%	-32.08%	-1.71%	+136.17%	+224.60%	+37.26%	+2.21%	-61.11%	-73.34%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+10.00%	+31.22%	+190.60%	+50.71%	+28.08%	-30.72%	-31.48%	-25.88%	--	📊
Basic EPS	5.74	3.67	2.78	6.28	4.46	5.82	4.02	3.08	2.83	3.88	4.08	7.28	8.6	5.44	4.03	2.76	2.27	2.28	📊
Diluted EPS	5.53	3.62	2.7	6.12	4.34	5.7	3.87	2.99	2.54	3.83	3.87	7	8.26	5.24	3.98	2.72	2.27	2.26	📊
Basic Average Shares	170	223	238	239	257	271	271	264	246	276	262	264	263	271	271	271	265	269	📊
Diluted Average Shares	176	225	245	245	265	277	282	272	277	280	277	274	274	281	275	274	265	271	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

12,379

15,190

16,694

22,056

20,936

23,869

22,450

21,798

22,510

23,058

21,702

22,847

27,500

21,977

18,934

17,708

18,368

📊

Revenue Growth (1Y)

+22.71%

+9.91%

+32.12%

-5.08%

+14.00%

-5.94%

-2.90%

+3.27%

+2.43%

-5.88%

+5.28%

+20.37%

-20.08%

-13.85%

-6.47%

+3.73%

📊

Revenue Growth (5Y)

+69.13%

+57.14%

+34.48%

-1.17%

+7.52%

-3.40%

-3.33%

+4.81%

+22.17%

-4.68%

-12.75%

-22.49%

-33.21%

📊

Revenue Growth (10Y)

+86.27%

+42.87%

+36.86%

+24.68%

+4.97%

-20.67%

-21.12%

-15.74%

📊

Cost of Revenue

9,809

12,750

14,479

17,870

17,369

19,493

18,935

18,752

19,566

19,630

18,486

19,501

23,176

18,586

16,133

15,520

16,251

📊

Cost of Revenue Growth (1Y)

+29.98%

+13.56%

+23.42%

-2.81%

+12.23%

-2.86%

-0.97%

+4.34%

+0.33%

-5.83%

+5.49%

+18.84%

-19.81%

-13.20%

-3.80%

+4.71%

📊

Cost of Revenue Growth (5Y)

+77.07%

+52.89%

+30.78%

+4.94%

+12.65%

+0.71%

-2.37%

+3.99%

+18.45%

-5.32%

-12.73%

-20.41%

-29.88%

📊

Cost of Revenue Growth (10Y)

+100.13%

+44.99%

+34.69%

+29.69%

+7.01%

-17.24%

-18.04%

-13.34%

📊

Gross Profit

2,570

2,440

2,216

4,186

3,568

4,376

3,515

3,046

2,944

3,427

3,216

3,346

4,324

3,392

2,801

2,188

2,117

📊

Gross Profit Growth (1Y)

-5.06%

-9.18%

+88.93%

-14.77%

+22.64%

-19.68%

-13.34%

-3.35%

+16.42%

-6.16%

+4.04%

+29.23%

-21.56%

-17.43%

-21.89%

-3.23%

📊

Gross Profit Growth (5Y)

+38.83%

+79.35%

+58.63%

-27.24%

-17.49%

-21.68%

-8.50%

+9.85%

+46.88%

-1.03%

-12.92%

-34.62%

-51.04%

📊

Gross Profit Growth (10Y)

+33.36%

+31.82%

+51.01%

+3.29%

-4.94%

-35.99%

-37.76%

-30.50%

📊

Operating Expenses

1,025

1,099

1,411

1,817

1,775

2,033

1,963

1,949

1,819

1,893

1,762

2,099

1,806

1,231

1,350

1,236

📊

Operating Expenses Growth (1Y)

+7.27%

+28.35%

+28.76%

-2.31%

+14.58%

-3.46%

-0.73%

-6.64%

+4.03%

-6.90%

-0.01%

+19.15%

-13.97%

-31.83%

+9.64%

-8.43%

📊

Operating Expenses Growth (5Y)

+73.18%

+84.97%

+39.13%

+7.26%

+2.52%

-6.92%

-10.24%

-9.58%

+15.39%

-4.58%

-30.13%

-23.39%

-41.13%

📊

Operating Expenses Growth (10Y)

+84.69%

+60.29%

+24.88%

+15.56%

+1.77%

-39.45%

-31.24%

-36.57%

📊

Sell General Administrative

1,011

1,078

1,394

1,811

1,775

2,033

1,963

1,949

1,819

1,893

1,762

2,099

1,806

1,166

1,350

923

📊

Research and Development

📊

Other Income Expenses

120

-4

303

226

1,155

841

287

1,236

313

📊

EBITDA

2,084

1,928

1,818

3,579

3,457

3,913

3,327

2,787

2,498

2,978

2,853

4,111

4,365

3,065

2,806

2,188

881

1,783

📊

EBITDA Growth (1Y)

-7.51%

-5.69%

+96.85%

-3.42%

+13.20%

-14.98%

-16.22%

-10.38%

+19.22%

-4.20%

+44.10%

+6.17%

-29.77%

-8.46%

-22.01%

-59.74%

📊

EBITDA Growth (5Y)

+65.84%

+102.97%

+82.97%

-22.13%

-27.74%

-23.89%

-14.24%

+47.50%

+74.73%

+2.93%

-1.65%

-46.77%

-79.81%

📊

EBITDA Growth (10Y)

+42.87%

+47.99%

+126.11%

+21.95%

-11.33%

-28.29%

-34.22%

-68.39%

📊

Depreciation and Amortization

555

692

875

1,200

1,364

1,427

1,506

1,371

1,240

1,162

1,172

1,232

1,159

1,046

940

1,006

766

📊

Operating Income

1,545

1,341

805

2,370

1,793

2,342

1,552

1,097

1,125

1,535

1,681

2,879

3,205

2,019

1,635

838

881

877

📊

Operating Income Growth (1Y)

-13.24%

-39.96%

+194.42%

-24.32%

+30.62%

-33.75%

-29.29%

+2.48%

+36.46%

+9.50%

+71.34%

+11.30%

-36.99%

-19.02%

-48.76%

+5.15%

📊

Operating Income Growth (5Y)

+16.06%

+74.74%

+92.81%

-53.69%

-37.29%

-34.49%

+8.29%

+162.40%

+184.95%

+31.57%

-2.70%

-70.90%

-72.51%

📊

Operating Income Growth (10Y)

-0.68%

+25.36%

+257.75%

+35.23%

+12.59%

-30.20%

-46.01%

-19.71%

📊

Interest Expense

157

228

232

208

176

142

138

158

168

126

109

211

194

123

📊

Pre Tax Income

1,435

1,127

784

2,206

1,865

2,283

1,649

1,274

1,120

1,658

1,472

2,826

3,083

2,003

1,655

989

904

📊

Tax Provision

226

241

108

347

333

449

427

307

304

449

433

914

759

478

523

266

301

📊

NET INCOME

975

816

660

1,499

1,150

1,579

1,089

813

696

1,073

1,070

1,919

2,259

1,472

1,094

746

602

613

📊

Net Income Growth (1Y)

-16.34%

-19.06%

+126.99%

-23.30%

+37.37%

-31.03%

-25.39%

-14.35%

+54.13%

-0.20%

+79.26%

+17.72%

-34.82%

-25.69%

-31.79%

-19.31%

📊

Net Income Growth (5Y)

+17.88%

+93.58%

+64.93%

-45.79%

-39.46%

-32.08%

-1.71%

+136.17%

+224.60%

+37.26%

+2.21%

-61.11%

-73.34%

📊

Net Income Growth (10Y)

+10.00%

+31.22%

+190.60%

+50.71%

+28.08%

-30.72%

-31.48%

-25.88%

📊

Basic EPS

5.74

3.67

2.78

6.28

4.46

5.82

4.02

3.08

2.83

3.88

4.08

7.28

8.6

5.44

4.03

2.76

2.27

2.28

📊

Diluted EPS

5.53

3.62

2.7

6.12

4.34

5.7

3.87

2.99

2.54

3.83

3.87

8.26

5.24

3.98

2.72

2.27

2.26

📊

Basic Average Shares

170

223

238

239

257

271

264

246

276

262

264

263

271

265

269

📊

Diluted Average Shares

176

225

245

265

277

282

272

277

280

277

274

281

275

274

265

271

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	12,379	15,190	16,694	22,056	20,936	23,869	22,450	21,798	22,510	23,058	21,702	22,847	27,500	21,977	18,934	17,708	18,368	18,368	📊
Revenue Growth (1Y)	--	+22.71%	+9.91%	+32.12%	-5.08%	+14.00%	-5.94%	-2.90%	+3.27%	+2.43%	-5.88%	+5.28%	+20.37%	-20.08%	-13.85%	-6.47%	+3.73%	--	📊
Revenue Growth (5Y)	--	--	--	--	+69.13%	+57.14%	+34.48%	-1.17%	+7.52%	-3.40%	-3.33%	+4.81%	+22.17%	-4.68%	-12.75%	-22.49%	-33.21%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+86.27%	+42.87%	+36.86%	+24.68%	+4.97%	-20.67%	-21.12%	-15.74%	--	📊
Cost of Revenue	9,809	12,750	14,479	17,870	17,369	19,493	18,935	18,752	19,566	19,630	18,486	19,501	23,176	18,586	16,133	15,520	16,251	16,251	📊
Cost of Revenue Growth (1Y)	--	+29.98%	+13.56%	+23.42%	-2.81%	+12.23%	-2.86%	-0.97%	+4.34%	+0.33%	-5.83%	+5.49%	+18.84%	-19.81%	-13.20%	-3.80%	+4.71%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+77.07%	+52.89%	+30.78%	+4.94%	+12.65%	+0.71%	-2.37%	+3.99%	+18.45%	-5.32%	-12.73%	-20.41%	-29.88%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+100.13%	+44.99%	+34.69%	+29.69%	+7.01%	-17.24%	-18.04%	-13.34%	--	📊
Gross Profit	2,570	2,440	2,216	4,186	3,568	4,376	3,515	3,046	2,944	3,427	3,216	3,346	4,324	3,392	2,801	2,188	2,117	2,117	📊
Gross Profit Growth (1Y)	--	-5.06%	-9.18%	+88.93%	-14.77%	+22.64%	-19.68%	-13.34%	-3.35%	+16.42%	-6.16%	+4.04%	+29.23%	-21.56%	-17.43%	-21.89%	-3.23%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+38.83%	+79.35%	+58.63%	-27.24%	-17.49%	-21.68%	-8.50%	+9.85%	+46.88%	-1.03%	-12.92%	-34.62%	-51.04%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+33.36%	+31.82%	+51.01%	+3.29%	-4.94%	-35.99%	-37.76%	-30.50%	--	📊
Operating Expenses	1,025	1,099	1,411	1,817	1,775	2,033	1,963	1,949	1,819	1,893	1,762	1,762	2,099	1,806	1,231	1,350	1,236	1,236	📊
Operating Expenses Growth (1Y)	--	+7.27%	+28.35%	+28.76%	-2.31%	+14.58%	-3.46%	-0.73%	-6.64%	+4.03%	-6.90%	-0.01%	+19.15%	-13.97%	-31.83%	+9.64%	-8.43%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+73.18%	+84.97%	+39.13%	+7.26%	+2.52%	-6.92%	-10.24%	-9.58%	+15.39%	-4.58%	-30.13%	-23.39%	-41.13%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+84.69%	+60.29%	+24.88%	+15.56%	+1.77%	-39.45%	-31.24%	-36.57%	--	📊
Sell General Administrative	1,011	1,078	1,394	1,811	1,775	2,033	1,963	1,949	1,819	1,893	1,762	1,762	2,099	1,806	1,166	1,350	0	923	📊
Research and Development	14	21	17	5	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	33	120	-4	35	303	61	76	68	88	73	226	1,155	841	287	0	0	1,236	313	📊
EBITDA	2,084	1,928	1,818	3,579	3,457	3,913	3,327	2,787	2,498	2,978	2,853	4,111	4,365	3,065	2,806	2,188	881	1,783	📊
EBITDA Growth (1Y)	--	-7.51%	-5.69%	+96.85%	-3.42%	+13.20%	-14.98%	-16.22%	-10.38%	+19.22%	-4.20%	+44.10%	+6.17%	-29.77%	-8.46%	-22.01%	-59.74%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+65.84%	+102.97%	+82.97%	-22.13%	-27.74%	-23.89%	-14.24%	+47.50%	+74.73%	+2.93%	-1.65%	-46.77%	-79.81%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+42.87%	+47.99%	+126.11%	+21.95%	-11.33%	-28.29%	-34.22%	-68.39%	--	📊
Depreciation and Amortization	555	692	875	1,200	1,364	1,427	1,506	1,371	1,240	1,162	1,172	1,232	1,159	1,046	940	1,006	0	766	📊
Operating Income	1,545	1,341	805	2,370	1,793	2,342	1,552	1,097	1,125	1,535	1,681	2,879	3,205	2,019	1,635	838	881	877	📊
Operating Income Growth (1Y)	--	-13.24%	-39.96%	+194.42%	-24.32%	+30.62%	-33.75%	-29.29%	+2.48%	+36.46%	+9.50%	+71.34%	+11.30%	-36.99%	-19.02%	-48.76%	+5.15%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+16.06%	+74.74%	+92.81%	-53.69%	-37.29%	-34.49%	+8.29%	+162.40%	+184.95%	+31.57%	-2.70%	-70.90%	-72.51%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-0.68%	+25.36%	+257.75%	+35.23%	+12.59%	-30.20%	-46.01%	-19.71%	--	📊
Interest Expense	89	95	157	228	232	208	176	142	138	158	168	126	87	109	211	194	0	123	📊
Pre Tax Income	1,435	1,127	784	2,206	1,865	2,283	1,649	1,274	1,120	1,658	1,472	2,826	3,083	2,003	1,655	989	904	904	📊
Tax Provision	226	241	108	347	333	449	427	307	304	449	433	914	759	478	523	266	301	301	📊
NET INCOME	975	816	660	1,499	1,150	1,579	1,089	813	696	1,073	1,070	1,919	2,259	1,472	1,094	746	602	613	📊
Net Income Growth (1Y)	--	-16.34%	-19.06%	+126.99%	-23.30%	+37.37%	-31.03%	-25.39%	-14.35%	+54.13%	-0.20%	+79.26%	+17.72%	-34.82%	-25.69%	-31.79%	-19.31%	--	📊
Net Income Growth (5Y)	--	--	--	--	+17.88%	+93.58%	+64.93%	-45.79%	-39.46%	-32.08%	-1.71%	+136.17%	+224.60%	+37.26%	+2.21%	-61.11%	-73.34%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+10.00%	+31.22%	+190.60%	+50.71%	+28.08%	-30.72%	-31.48%	-25.88%	--	📊
Basic EPS	5.74	3.67	2.78	6.28	4.46	5.82	4.02	3.08	2.83	3.88	4.08	7.28	8.6	5.44	4.03	2.76	2.27	2.28	📊
Diluted EPS	5.53	3.62	2.7	6.12	4.34	5.7	3.87	2.99	2.54	3.83	3.87	7	8.26	5.24	3.98	2.72	2.27	2.26	📊
Basic Average Shares	170	223	238	239	257	271	271	264	246	276	262	264	263	271	271	271	265	269	📊
Diluted Average Shares	176	225	245	245	265	277	282	272	277	280	277	274	274	281	275	274	265	271	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

12,379

15,190

16,694

22,056

20,936

23,869

22,450

21,798

22,510

23,058

21,702

22,847

27,500

21,977

18,934

17,708

18,368

📊

Revenue Growth (1Y)

+22.71%

+9.91%

+32.12%

-5.08%

+14.00%

-5.94%

-2.90%

+3.27%

+2.43%

-5.88%

+5.28%

+20.37%

-20.08%

-13.85%

-6.47%

+3.73%

📊

Revenue Growth (5Y)

+69.13%

+57.14%

+34.48%

-1.17%

+7.52%

-3.40%

-3.33%

+4.81%

+22.17%

-4.68%

-12.75%

-22.49%

-33.21%

📊

Revenue Growth (10Y)

+86.27%

+42.87%

+36.86%

+24.68%

+4.97%

-20.67%

-21.12%

-15.74%

📊

Cost of Revenue

9,809

12,750

14,479

17,870

17,369

19,493

18,935

18,752

19,566

19,630

18,486

19,501

23,176

18,586

16,133

15,520

16,251

📊

Cost of Revenue Growth (1Y)

+29.98%

+13.56%

+23.42%

-2.81%

+12.23%

-2.86%

-0.97%

+4.34%

+0.33%

-5.83%

+5.49%

+18.84%

-19.81%

-13.20%

-3.80%

+4.71%

📊

Cost of Revenue Growth (5Y)

+77.07%

+52.89%

+30.78%

+4.94%

+12.65%

+0.71%

-2.37%

+3.99%

+18.45%

-5.32%

-12.73%

-20.41%

-29.88%

📊

Cost of Revenue Growth (10Y)

+100.13%

+44.99%

+34.69%

+29.69%

+7.01%

-17.24%

-18.04%

-13.34%

📊

Gross Profit

2,570

2,440

2,216

4,186

3,568

4,376

3,515

3,046

2,944

3,427

3,216

3,346

4,324

3,392

2,801

2,188

2,117

📊

Gross Profit Growth (1Y)

-5.06%

-9.18%

+88.93%

-14.77%

+22.64%

-19.68%

-13.34%

-3.35%

+16.42%

-6.16%

+4.04%

+29.23%

-21.56%

-17.43%

-21.89%

-3.23%

📊

Gross Profit Growth (5Y)

+38.83%

+79.35%

+58.63%

-27.24%

-17.49%

-21.68%

-8.50%

+9.85%

+46.88%

-1.03%

-12.92%

-34.62%

-51.04%

📊

Gross Profit Growth (10Y)

+33.36%

+31.82%

+51.01%

+3.29%

-4.94%

-35.99%

-37.76%

-30.50%

📊

Operating Expenses

1,025

1,099

1,411

1,817

1,775

2,033

1,963

1,949

1,819

1,893

1,762

2,099

1,806

1,231

1,350

1,236

📊

Operating Expenses Growth (1Y)

+7.27%

+28.35%

+28.76%

-2.31%

+14.58%

-3.46%

-0.73%

-6.64%

+4.03%

-6.90%

-0.01%

+19.15%

-13.97%

-31.83%

+9.64%

-8.43%

📊

Operating Expenses Growth (5Y)

+73.18%

+84.97%

+39.13%

+7.26%

+2.52%

-6.92%

-10.24%

-9.58%

+15.39%

-4.58%

-30.13%

-23.39%

-41.13%

📊

Operating Expenses Growth (10Y)

+84.69%

+60.29%

+24.88%

+15.56%

+1.77%

-39.45%

-31.24%

-36.57%

📊

Sell General Administrative

1,011

1,078

1,394

1,811

1,775

2,033

1,963

1,949

1,819

1,893

1,762

2,099

1,806

1,166

1,350

923

📊

Research and Development

📊

Other Income Expenses

120

-4

303

226

1,155

841

287

1,236

313

📊

EBITDA

2,084

1,928

1,818

3,579

3,457

3,913

3,327

2,787

2,498

2,978

2,853

4,111

4,365

3,065

2,806

2,188

881

1,783

📊

EBITDA Growth (1Y)

-7.51%

-5.69%

+96.85%

-3.42%

+13.20%

-14.98%

-16.22%

-10.38%

+19.22%

-4.20%

+44.10%

+6.17%

-29.77%

-8.46%

-22.01%

-59.74%

📊

EBITDA Growth (5Y)

+65.84%

+102.97%

+82.97%

-22.13%

-27.74%

-23.89%

-14.24%

+47.50%

+74.73%

+2.93%

-1.65%

-46.77%

-79.81%

📊

EBITDA Growth (10Y)

+42.87%

+47.99%

+126.11%

+21.95%

-11.33%

-28.29%

-34.22%

-68.39%

📊

Depreciation and Amortization

555

692

875

1,200

1,364

1,427

1,506

1,371

1,240

1,162

1,172

1,232

1,159

1,046

940

1,006

766

📊

Operating Income

1,545

1,341

805

2,370

1,793

2,342

1,552

1,097

1,125

1,535

1,681

2,879

3,205

2,019

1,635

838

881

877

📊

Operating Income Growth (1Y)

-13.24%

-39.96%

+194.42%

-24.32%

+30.62%

-33.75%

-29.29%

+2.48%

+36.46%

+9.50%

+71.34%

+11.30%

-36.99%

-19.02%

-48.76%

+5.15%

📊

Operating Income Growth (5Y)

+16.06%

+74.74%

+92.81%

-53.69%

-37.29%

-34.49%

+8.29%

+162.40%

+184.95%

+31.57%

-2.70%

-70.90%

-72.51%

📊

Operating Income Growth (10Y)

-0.68%

+25.36%

+257.75%

+35.23%

+12.59%

-30.20%

-46.01%

-19.71%

📊

Interest Expense

157

228

232

208

176

142

138

158

168

126

109

211

194

123

📊

Pre Tax Income

1,435

1,127

784

2,206

1,865

2,283

1,649

1,274

1,120

1,658

1,472

2,826

3,083

2,003

1,655

989

904

📊

Tax Provision

226

241

108

347

333

449

427

307

304

449

433

914

759

478

523

266

301

📊

NET INCOME

975

816

660

1,499

1,150

1,579

1,089

813

696

1,073

1,070

1,919

2,259

1,472

1,094

746

602

613

📊

Net Income Growth (1Y)

-16.34%

-19.06%

+126.99%

-23.30%

+37.37%

-31.03%

-25.39%

-14.35%

+54.13%

-0.20%

+79.26%

+17.72%

-34.82%

-25.69%

-31.79%

-19.31%

📊

Net Income Growth (5Y)

+17.88%

+93.58%

+64.93%

-45.79%

-39.46%

-32.08%

-1.71%

+136.17%

+224.60%

+37.26%

+2.21%

-61.11%

-73.34%

📊

Net Income Growth (10Y)

+10.00%

+31.22%

+190.60%

+50.71%

+28.08%

-30.72%

-31.48%

-25.88%

📊

Basic EPS

5.74

3.67

2.78

6.28

4.46

5.82

4.02

3.08

2.83

3.88

4.08

7.28

8.6

5.44

4.03

2.76

2.27

2.28

📊

Diluted EPS

5.53

3.62

2.7

6.12

4.34

5.7

3.87

2.99

2.54

3.83

3.87

8.26

5.24

3.98

2.72

2.27

2.26

📊

Basic Average Shares

170

223

238

239

257

271

264

246

276

262

264

263

271

265

269

📊

Diluted Average Shares

176

225

245

265

277

282

272

277

280

277

274

281

275

274

265

271

📊

Ex-Dividend date	07/31/2025
Payment date	08/21/2025
Annual Dividend	1.38 (TWD)
Dividend Yield	4.14%
Shareholders Yield	1.99%
Next Earnings	--
Market cap	8.84B (TWD)
EPS (TTM)	2.28 (TWD)
P/E (TTM)	14.61 (TWD)
Last Close	33.30

Next Earnings	--
Market cap	8.84B (TWD)
EPS (TTM)	2.28 (TWD)
P/E (TTM)	14.61 (TWD)
Last Close	33.30 (TWD)

Ex-Dividend date	07/31/2025
Payment date	08/21/2025
Annual Dividend	1.38 (TWD)
Dividend Yield	4.14%
Shareholders Yield	1.99%
Next Earnings	--
Market cap	8.84B (TWD)
EPS (TTM)	2.28 (TWD)
P/E (TTM)	14.61 (TWD)
Last Close	33.30

Next Earnings	--
Market cap	8.84B (TWD)
EPS (TTM)	2.28 (TWD)
P/E (TTM)	14.61 (TWD)
Last Close	33.30 (TWD)