Nien Made Enterprise Co., LTD. - 8464.TW - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	10,595	12,123	13,859	16,821	18,864	19,696	21,878	23,929	24,414	29,024	28,951	26,913	29,535	29,969	30,002	📊
Revenue Growth (1Y)	--	+14.42%	+14.32%	+21.37%	+12.15%	+4.41%	+11.08%	+9.37%	+2.03%	+18.88%	-0.25%	-7.04%	+9.74%	+1.47%	+0.11%	📊
Revenue Growth (5Y)	--	--	--	--	+78.05%	+62.47%	+57.86%	+42.26%	+29.42%	+47.36%	+32.33%	+12.47%	+20.98%	+3.26%	+3.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+173.94%	+138.82%	+94.19%	+75.59%	+58.87%	+59.04%	📊
Cost of Revenue	6,708	7,335	8,106	9,355	9,722	10,234	11,995	11,779	10,781	13,224	13,055	11,981	12,630	12,346	12,426	📊
Cost of Revenue Growth (1Y)	--	+9.35%	+10.52%	+15.40%	+3.92%	+5.27%	+17.21%	-1.80%	-8.47%	+22.66%	-1.28%	-8.22%	+5.41%	-2.25%	+0.65%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+44.93%	+39.52%	+47.97%	+25.91%	+10.90%	+29.22%	+8.84%	+1.72%	+17.15%	-6.63%	-6.03%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+97.14%	+77.99%	+47.81%	+35.01%	+27.00%	+27.82%	📊
Gross Profit	3,887	4,788	5,753	7,466	9,142	9,463	9,884	12,150	13,633	15,801	15,897	14,932	16,905	17,623	17,575	📊
Gross Profit Growth (1Y)	--	+23.17%	+20.15%	+29.77%	+22.46%	+3.50%	+4.45%	+22.93%	+12.21%	+15.89%	+0.61%	-6.07%	+13.21%	+4.24%	-0.27%	📊
Gross Profit Growth (5Y)	--	--	--	--	+135.19%	+97.63%	+71.80%	+62.75%	+49.13%	+66.98%	+60.84%	+22.89%	+24.00%	+11.53%	+11.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+306.47%	+232.01%	+159.55%	+126.44%	+92.76%	+92.24%	📊
Operating Expenses	2,074	2,737	3,238	3,881	4,482	4,568	5,214	5,996	6,674	8,047	8,529	7,589	8,537	8,706	8,685	📊
Operating Expenses Growth (1Y)	--	+31.97%	+18.28%	+19.86%	+15.50%	+1.91%	+14.15%	+15.00%	+11.31%	+20.57%	+5.99%	-11.02%	+12.50%	+1.97%	-0.24%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+116.09%	+66.87%	+61.04%	+54.52%	+48.90%	+76.17%	+63.58%	+26.57%	+27.92%	+8.19%	+7.93%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+287.95%	+211.59%	+134.41%	+120.01%	+94.24%	+93.77%	📊
Sell General Administrative	1,987	2,642	3,154	3,793	4,364	4,466	5,094	5,860	6,533	7,869	8,324	7,780	8,366	0	4,253	📊
Research and Development	87	96	84	88	118	102	120	136	141	178	205	182	172	0	79	📊
Other Income Expenses	1	12	-0	18	233	-123	274	-30	-446	-288	1,021	0	0	8,706	4,353	📊
EBITDA	2,186	2,493	3,014	4,150	5,510	5,422	5,709	6,909	7,371	8,363	9,418	8,986	10,546	8,917	8,941	📊
EBITDA Growth (1Y)	--	+14.07%	+20.88%	+37.68%	+32.78%	-1.59%	+5.30%	+21.01%	+6.69%	+13.46%	+12.61%	-4.58%	+17.35%	-15.45%	+0.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+152.06%	+117.47%	+89.43%	+66.49%	+33.78%	+54.24%	+64.95%	+30.07%	+43.07%	+6.62%	+6.91%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.59%	+277.71%	+198.15%	+154.13%	+61.83%	+62.26%	📊
Depreciation and Amortization	426	441	523	576	617	651	766	785	773	870	959	949	1,056	0	516	📊
Operating Income	1,813	2,051	2,515	3,585	4,660	4,895	4,670	6,124	6,598	7,493	8,459	6,970	8,368	8,917	8,890	📊
Operating Income Growth (1Y)	--	+13.11%	+22.66%	+42.53%	+29.98%	+5.04%	-4.60%	+31.14%	+7.74%	+13.56%	+12.89%	-17.60%	+20.05%	+6.56%	-0.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+157.03%	+138.69%	+85.65%	+70.81%	+41.59%	+53.08%	+81.15%	+13.82%	+26.82%	+19.00%	+18.65%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+313.27%	+312.49%	+177.10%	+133.39%	+91.34%	+90.77%	📊
Interest Expense	168	132	131	107	5	0	3	13	32	34	9	5	13	0	19	📊
Pre Tax Income	1,687	2,037	2,384	3,496	4,888	4,771	4,941	6,111	6,567	7,459	8,450	8,033	9,477	9,215	9,185	📊
Tax Provision	424	496	458	825	1,155	1,126	1,228	1,485	1,590	1,896	2,375	2,383	2,359	2,279	2,368	📊
NET INCOME	1,250	1,517	1,906	2,641	3,689	3,595	3,630	4,504	4,795	5,320	6,173	5,488	6,903	6,936	6,579	📊
Net Income Growth (1Y)	--	+21.39%	+25.64%	+38.61%	+39.66%	-2.54%	+0.97%	+24.06%	+6.48%	+10.94%	+16.04%	-11.10%	+25.79%	+0.48%	-5.15%	📊
Net Income Growth (5Y)	--	--	--	--	+195.24%	+137.04%	+90.50%	+70.50%	+29.98%	+47.96%	+70.04%	+21.85%	+43.96%	+30.39%	+23.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+325.74%	+306.98%	+187.97%	+161.34%	+88.02%	+78.34%	📊
Basic EPS	1.67	6.04	7.39	10.09	12.59	12.27	12.39	15.37	16.36	18.16	21.07	18.73	23.54	22.53	22.08	📊
Diluted EPS	1.67	6.04	7.39	10.09	12.59	12.27	12.38	15.37	16.36	18.16	21.02	18.68	23.54	22.53	22.06	📊
Basic Average Shares	746	253	258	262	293	293	293	293	293	293	293	293	293	308	297	📊
Diluted Average Shares	746	253	746	262	293	293	293	293	293	293	294	294	294	308	297	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

10,595

12,123

13,859

16,821

18,864

19,696

21,878

23,929

24,414

29,024

28,951

26,913

29,535

29,969

30,002

📊

Revenue Growth (1Y)

+14.42%

+14.32%

+21.37%

+12.15%

+4.41%

+11.08%

+9.37%

+2.03%

+18.88%

-0.25%

-7.04%

+9.74%

+1.47%

+0.11%

📊

Revenue Growth (5Y)

+78.05%

+62.47%

+57.86%

+42.26%

+29.42%

+47.36%

+32.33%

+12.47%

+20.98%

+3.26%

+3.37%

📊

Revenue Growth (10Y)

+173.94%

+138.82%

+94.19%

+75.59%

+58.87%

+59.04%

📊

Cost of Revenue

6,708

7,335

8,106

9,355

9,722

10,234

11,995

11,779

10,781

13,224

13,055

11,981

12,630

12,346

12,426

📊

Cost of Revenue Growth (1Y)

+9.35%

+10.52%

+15.40%

+3.92%

+5.27%

+17.21%

-1.80%

-8.47%

+22.66%

-1.28%

-8.22%

+5.41%

-2.25%

+0.65%

📊

Cost of Revenue Growth (5Y)

+44.93%

+39.52%

+47.97%

+25.91%

+10.90%

+29.22%

+8.84%

+1.72%

+17.15%

-6.63%

-6.03%

📊

Cost of Revenue Growth (10Y)

+97.14%

+77.99%

+47.81%

+35.01%

+27.00%

+27.82%

📊

Gross Profit

3,887

4,788

5,753

7,466

9,142

9,463

9,884

12,150

13,633

15,801

15,897

14,932

16,905

17,623

17,575

📊

Gross Profit Growth (1Y)

+23.17%

+20.15%

+29.77%

+22.46%

+3.50%

+4.45%

+22.93%

+12.21%

+15.89%

+0.61%

-6.07%

+13.21%

+4.24%

-0.27%

📊

Gross Profit Growth (5Y)

+135.19%

+97.63%

+71.80%

+62.75%

+49.13%

+66.98%

+60.84%

+22.89%

+24.00%

+11.53%

+11.23%

📊

Gross Profit Growth (10Y)

+306.47%

+232.01%

+159.55%

+126.44%

+92.76%

+92.24%

📊

Operating Expenses

2,074

2,737

3,238

3,881

4,482

4,568

5,214

5,996

6,674

8,047

8,529

7,589

8,537

8,706

8,685

📊

Operating Expenses Growth (1Y)

+31.97%

+18.28%

+19.86%

+15.50%

+1.91%

+14.15%

+15.00%

+11.31%

+20.57%

+5.99%

-11.02%

+12.50%

+1.97%

-0.24%

📊

Operating Expenses Growth (5Y)

+116.09%

+66.87%

+61.04%

+54.52%

+48.90%

+76.17%

+63.58%

+26.57%

+27.92%

+8.19%

+7.93%

📊

Operating Expenses Growth (10Y)

+287.95%

+211.59%

+134.41%

+120.01%

+94.24%

+93.77%

📊

Sell General Administrative

1,987

2,642

3,154

3,793

4,364

4,466

5,094

5,860

6,533

7,869

8,324

7,780

8,366

4,253

📊

Research and Development

118

102

120

136

141

178

205

182

172

📊

Other Income Expenses

-0

233

-123

274

-30

-446

-288

1,021

8,706

4,353

📊

EBITDA

2,186

2,493

3,014

4,150

5,510

5,422

5,709

6,909

7,371

8,363

9,418

8,986

10,546

8,917

8,941

📊

EBITDA Growth (1Y)

+14.07%

+20.88%

+37.68%

+32.78%

-1.59%

+5.30%

+21.01%

+6.69%

+13.46%

+12.61%

-4.58%

+17.35%

-15.45%

+0.27%

📊

EBITDA Growth (5Y)

+152.06%

+117.47%

+89.43%

+66.49%

+33.78%

+54.24%

+64.95%

+30.07%

+43.07%

+6.62%

+6.91%

📊

EBITDA Growth (10Y)

+282.59%

+277.71%

+198.15%

+154.13%

+61.83%

+62.26%

📊

Depreciation and Amortization

426

441

523

576

617

651

766

785

773

870

959

949

1,056

516

📊

Operating Income

1,813

2,051

2,515

3,585

4,660

4,895

4,670

6,124

6,598

7,493

8,459

6,970

8,368

8,917

8,890

📊

Operating Income Growth (1Y)

+13.11%

+22.66%

+42.53%

+29.98%

+5.04%

-4.60%

+31.14%

+7.74%

+13.56%

+12.89%

-17.60%

+20.05%

+6.56%

-0.30%

📊

Operating Income Growth (5Y)

+157.03%

+138.69%

+85.65%

+70.81%

+41.59%

+53.08%

+81.15%

+13.82%

+26.82%

+19.00%

+18.65%

📊

Operating Income Growth (10Y)

+313.27%

+312.49%

+177.10%

+133.39%

+91.34%

+90.77%

📊

Interest Expense

168

132

131

107

📊

Pre Tax Income

1,687

2,037

2,384

3,496

4,888

4,771

4,941

6,111

6,567

7,459

8,450

8,033

9,477

9,215

9,185

📊

Tax Provision

424

496

458

825

1,155

1,126

1,228

1,485

1,590

1,896

2,375

2,383

2,359

2,279

2,368

📊

NET INCOME

1,250

1,517

1,906

2,641

3,689

3,595

3,630

4,504

4,795

5,320

6,173

5,488

6,903

6,936

6,579

📊

Net Income Growth (1Y)

+21.39%

+25.64%

+38.61%

+39.66%

-2.54%

+0.97%

+24.06%

+6.48%

+10.94%

+16.04%

-11.10%

+25.79%

+0.48%

-5.15%

📊

Net Income Growth (5Y)

+195.24%

+137.04%

+90.50%

+70.50%

+29.98%

+47.96%

+70.04%

+21.85%

+43.96%

+30.39%

+23.67%

📊

Net Income Growth (10Y)

+325.74%

+306.98%

+187.97%

+161.34%

+88.02%

+78.34%

📊

Basic EPS

1.67

6.04

7.39

10.09

12.59

12.27

12.39

15.37

16.36

18.16

21.07

18.73

23.54

22.53

22.08

📊

Diluted EPS

1.67

6.04

7.39

10.09

12.59

12.27

12.38

15.37

16.36

18.16

21.02

18.68

23.54

22.53

22.06

📊

Basic Average Shares

746

253

258

262

293

308

297

📊

Diluted Average Shares

746

253

746

262

293

294

308

297

📊

Ex-Dividend date
Payment date
Annual Dividend	16.00 (TWD)
Dividend Yield	4.32%
Shareholders Yield	4.88%
Next Earnings
Market cap	108.42B (TWD)
EPS (TTM)	22.08 (TWD)
P/E (TTM)	16.76 (TWD)
Last Close	370.00

Next Earnings
Market cap	108.42B (TWD)
EPS (TTM)	22.08 (TWD)
P/E (TTM)	16.76 (TWD)
Last Close	370.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	16.00 (TWD)
Dividend Yield	4.32%
Shareholders Yield	4.88%
Next Earnings
Market cap	108.42B (TWD)
EPS (TTM)	22.08 (TWD)
P/E (TTM)	16.76 (TWD)
Last Close	370.00

Next Earnings
Market cap	108.42B (TWD)
EPS (TTM)	22.08 (TWD)
P/E (TTM)	16.76 (TWD)
Last Close	370.00 (TWD)