Scope Metals Group Ltd. - SCOP.TA - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,049	1,158	1,293	1,366	1,437	1,308	1,202	1,178	1,144	1,103	1,365	1,647	1,638	1,804	2,070	2,305	📊
Revenue Growth (1Y)	--	+10.40%	+11.58%	+5.70%	+5.16%	-8.97%	-8.13%	-1.96%	-2.89%	-3.59%	+23.78%	+20.66%	-0.57%	+10.14%	+14.77%	+11.34%	📊
Revenue Growth (5Y)	--	--	--	--	+36.92%	+12.91%	-7.04%	-13.78%	-20.38%	-15.67%	+13.62%	+39.84%	+43.18%	+63.56%	+51.64%	+68.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.11%	+17.85%	+27.44%	+19.88%	+25.55%	+58.29%	+76.23%	📊
Cost of Revenue	784	895	996	1,067	1,127	965	842	793	790	762	821	1,007	1,060	1,199	1,468	1,597	📊
Cost of Revenue Growth (1Y)	--	+14.28%	+11.26%	+7.12%	+5.58%	-14.35%	-12.73%	-5.87%	-0.29%	-3.63%	+7.78%	+22.68%	+5.27%	+13.05%	+22.52%	+8.77%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+43.79%	+7.76%	-15.47%	-25.73%	-29.85%	-21.07%	-2.51%	+27.06%	+34.14%	+57.36%	+78.88%	+94.57%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-2.79%	-8.32%	+1.09%	-0.66%	+6.38%	+52.18%	+65.53%	📊
Gross Profit	266	263	296	299	310	343	359	385	354	341	544	640	578	605	602	708	📊
Gross Profit Growth (1Y)	--	-1.05%	+12.70%	+0.90%	+3.69%	+10.62%	+4.82%	+7.19%	-8.25%	-3.49%	+59.52%	+17.60%	-9.75%	+4.78%	-0.58%	+17.59%	📊
Gross Profit Growth (5Y)	--	--	--	--	+16.67%	+30.42%	+21.31%	+28.88%	+14.04%	-0.51%	+51.41%	+66.12%	+63.40%	+77.41%	+10.56%	+30.02%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.40%	+107.00%	+116.01%	+93.21%	+95.25%	+75.48%	+106.35%	📊
Operating Expenses	201	203	206	217	226	220	219	232	225	229	282	322	360	396	368	440	📊
Operating Expenses Growth (1Y)	--	+0.78%	+1.42%	+5.62%	+4.29%	-2.97%	-0.14%	+5.66%	-3.12%	+1.87%	+23.09%	+14.22%	+11.89%	+9.90%	-6.98%	+19.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+12.59%	+8.40%	+6.73%	+6.77%	-0.81%	+4.13%	+28.35%	+38.75%	+60.25%	+72.89%	+30.65%	+56.10%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+13.75%	+38.94%	+56.48%	+65.76%	+74.69%	+67.47%	+100.08%	📊
Sell General Administrative	191	202	205	217	222	220	27	27	28	30	35	48	54	67	358	439	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	1	0	1	0	1	1	0	0	-4	306	329	10	--	📊
EBITDA	86	82	114	101	109	149	158	182	162	145	302	351	277	270	279	320	📊
EBITDA Growth (1Y)	--	-4.32%	+38.07%	-10.65%	+7.85%	+35.75%	+6.52%	+15.08%	-11.21%	-10.18%	+107.74%	+16.29%	-21.18%	-2.33%	+3.38%	+14.49%	📊
EBITDA Growth (5Y)	--	--	--	--	+27.30%	+80.62%	+39.34%	+79.48%	+47.77%	-2.23%	+90.68%	+92.68%	+71.04%	+85.98%	-7.45%	+5.96%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.96%	+266.86%	+208.98%	+172.58%	+146.85%	+87.97%	+115.21%	📊
Depreciation and Amortization	21	22	22	22	23	23	22	24	28	32	33	35	40	45	46	47	📊
Operating Income	65	60	91	82	84	123	137	158	129	111	263	314	218	210	234	268	📊
Operating Income Growth (1Y)	--	-6.75%	+50.71%	-9.33%	+1.56%	+47.28%	+11.38%	+15.29%	-18.22%	-14.08%	+136.71%	+19.65%	-30.77%	-3.68%	+11.49%	+14.63%	📊
Operating Income Growth (5Y)	--	--	--	--	+29.41%	+104.40%	+51.06%	+92.07%	+54.68%	-9.76%	+91.77%	+99.03%	+68.49%	+88.88%	-11.04%	+1.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.99%	+336.59%	+246.63%	+164.67%	+151.02%	+90.02%	+117.82%	📊
Interest Expense	0	0	0	24	26	26	27	25	28	27	27	37	34	36	41	52	📊
Pre Tax Income	25	31	64	56	57	97	109	133	105	86	241	282	203	189	204	235	📊
Tax Provision	23	10	18	14	17	15	15	32	26	22	58	68	49	46	50	57	📊
NET INCOME	2	21	47	42	41	81	94	101	79	65	184	214	154	143	154	179	📊
Net Income Growth (1Y)	--	+983.82%	+126.62%	-11.03%	-2.62%	+99.87%	+15.97%	+7.37%	-21.51%	-18.75%	+185.20%	+16.54%	-28.22%	-7.15%	+7.79%	+16.14%	📊
Net Income Growth (5Y)	--	--	--	--	+2027.96%	+292.43%	+100.82%	+142.36%	+95.35%	-20.59%	+95.29%	+111.97%	+93.84%	+121.52%	-16.28%	-2.76%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3277.54%	+788.77%	+357.06%	+268.73%	+251.60%	+89.61%	+120.22%	📊
Basic EPS	0.18	1.9	4.2	3.8	3.73	7.46	8.65	9.29	7.29	5.92	16.05	17.98	12.59	11.68	12.1	13.55	📊
Diluted EPS	0.18	1.9	4.2	3.8	3.73	7.46	8.65	9.29	7.29	5.92	16.05	17.98	12.59	11.68	12.1	13.55	📊
Basic Average Shares	11	11	11	11	11	11	11	11	11	11	11	12	12	12	13	13	📊
Diluted Average Shares	11	11	11	11	11	11	11	11	11	11	11	12	12	12	13	13	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,049

1,158

1,293

1,366

1,437

1,308

1,202

1,178

1,144

1,103

1,365

1,647

1,638

1,804

2,070

2,305

📊

Revenue Growth (1Y)

+10.40%

+11.58%

+5.70%

+5.16%

-8.97%

-8.13%

-1.96%

-2.89%

-3.59%

+23.78%

+20.66%

-0.57%

+10.14%

+14.77%

+11.34%

📊

Revenue Growth (5Y)

+36.92%

+12.91%

-7.04%

-13.78%

-20.38%

-15.67%

+13.62%

+39.84%

+43.18%

+63.56%

+51.64%

+68.83%

📊

Revenue Growth (10Y)

+5.11%

+17.85%

+27.44%

+19.88%

+25.55%

+58.29%

+76.23%

📊

Cost of Revenue

784

895

996

1,067

1,127

965

842

793

790

762

821

1,007

1,060

1,199

1,468

1,597

📊

Cost of Revenue Growth (1Y)

+14.28%

+11.26%

+7.12%

+5.58%

-14.35%

-12.73%

-5.87%

-0.29%

-3.63%

+7.78%

+22.68%

+5.27%

+13.05%

+22.52%

+8.77%

📊

Cost of Revenue Growth (5Y)

+43.79%

+7.76%

-15.47%

-25.73%

-29.85%

-21.07%

-2.51%

+27.06%

+34.14%

+57.36%

+78.88%

+94.57%

📊

Cost of Revenue Growth (10Y)

-2.79%

-8.32%

+1.09%

-0.66%

+6.38%

+52.18%

+65.53%

📊

Gross Profit

266

263

296

299

310

343

359

385

354

341

544

640

578

605

602

708

📊

Gross Profit Growth (1Y)

-1.05%

+12.70%

+0.90%

+3.69%

+10.62%

+4.82%

+7.19%

-8.25%

-3.49%

+59.52%

+17.60%

-9.75%

+4.78%

-0.58%

+17.59%

📊

Gross Profit Growth (5Y)

+16.67%

+30.42%

+21.31%

+28.88%

+14.04%

-0.51%

+51.41%

+66.12%

+63.40%

+77.41%

+10.56%

+30.02%

📊

Gross Profit Growth (10Y)

+28.40%

+107.00%

+116.01%

+93.21%

+95.25%

+75.48%

+106.35%

📊

Operating Expenses

201

203

206

217

226

220

219

232

225

229

282

322

360

396

368

440

📊

Operating Expenses Growth (1Y)

+0.78%

+1.42%

+5.62%

+4.29%

-2.97%

-0.14%

+5.66%

-3.12%

+1.87%

+23.09%

+14.22%

+11.89%

+9.90%

-6.98%

+19.47%

📊

Operating Expenses Growth (5Y)

+12.59%

+8.40%

+6.73%

+6.77%

-0.81%

+4.13%

+28.35%

+38.75%

+60.25%

+72.89%

+30.65%

+56.10%

📊

Operating Expenses Growth (10Y)

+13.75%

+38.94%

+56.48%

+65.76%

+74.69%

+67.47%

+100.08%

📊

Sell General Administrative

191

202

205

217

222

220

358

439

📊

Research and Development

📊

Other Income Expenses

-4

306

329

📊

EBITDA

114

101

109

149

158

182

162

145

302

351

277

270

279

320

📊

EBITDA Growth (1Y)

-4.32%

+38.07%

-10.65%

+7.85%

+35.75%

+6.52%

+15.08%

-11.21%

-10.18%

+107.74%

+16.29%

-21.18%

-2.33%

+3.38%

+14.49%

📊

EBITDA Growth (5Y)

+27.30%

+80.62%

+39.34%

+79.48%

+47.77%

-2.23%

+90.68%

+92.68%

+71.04%

+85.98%

-7.45%

+5.96%

📊

EBITDA Growth (10Y)

+68.96%

+266.86%

+208.98%

+172.58%

+146.85%

+87.97%

+115.21%

📊

Depreciation and Amortization

📊

Operating Income

123

137

158

129

111

263

314

218

210

234

268

📊

Operating Income Growth (1Y)

-6.75%

+50.71%

-9.33%

+1.56%

+47.28%

+11.38%

+15.29%

-18.22%

-14.08%

+136.71%

+19.65%

-30.77%

-3.68%

+11.49%

+14.63%

📊

Operating Income Growth (5Y)

+29.41%

+104.40%

+51.06%

+92.07%

+54.68%

-9.76%

+91.77%

+99.03%

+68.49%

+88.88%

-11.04%

+1.98%

📊

Operating Income Growth (10Y)

+71.99%

+336.59%

+246.63%

+164.67%

+151.02%

+90.02%

+117.82%

📊

Interest Expense

📊

Pre Tax Income

109

133

105

241

282

203

189

204

235

📊

Tax Provision

📊

NET INCOME

101

184

214

154

143

154

179

📊

Net Income Growth (1Y)

+983.82%

+126.62%

-11.03%

-2.62%

+99.87%

+15.97%

+7.37%

-21.51%

-18.75%

+185.20%

+16.54%

-28.22%

-7.15%

+7.79%

+16.14%

📊

Net Income Growth (5Y)

+2027.96%

+292.43%

+100.82%

+142.36%

+95.35%

-20.59%

+95.29%

+111.97%

+93.84%

+121.52%

-16.28%

-2.76%

📊

Net Income Growth (10Y)

+3277.54%

+788.77%

+357.06%

+268.73%

+251.60%

+89.61%

+120.22%

📊

Basic EPS

0.18

1.9

4.2

3.8

3.73

7.46

8.65

9.29

7.29

5.92

16.05

17.98

12.59

11.68

12.1

13.55

📊

Diluted EPS

0.18

1.9

4.2

3.8

3.73

7.46

8.65

9.29

7.29

5.92

16.05

17.98

12.59

11.68

12.1

13.55

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,049	1,158	1,293	1,366	1,437	1,308	1,202	1,178	1,144	1,103	1,365	1,647	1,638	1,804	2,070	2,305	📊
Revenue Growth (1Y)	--	+10.40%	+11.58%	+5.70%	+5.16%	-8.97%	-8.13%	-1.96%	-2.89%	-3.59%	+23.78%	+20.66%	-0.57%	+10.14%	+14.77%	+11.34%	📊
Revenue Growth (5Y)	--	--	--	--	+36.92%	+12.91%	-7.04%	-13.78%	-20.38%	-15.67%	+13.62%	+39.84%	+43.18%	+63.56%	+51.64%	+68.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+5.11%	+17.85%	+27.44%	+19.88%	+25.55%	+58.29%	+76.23%	📊
Cost of Revenue	784	895	996	1,067	1,127	965	842	793	790	762	821	1,007	1,060	1,199	1,468	1,597	📊
Cost of Revenue Growth (1Y)	--	+14.28%	+11.26%	+7.12%	+5.58%	-14.35%	-12.73%	-5.87%	-0.29%	-3.63%	+7.78%	+22.68%	+5.27%	+13.05%	+22.52%	+8.77%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+43.79%	+7.76%	-15.47%	-25.73%	-29.85%	-21.07%	-2.51%	+27.06%	+34.14%	+57.36%	+78.88%	+94.57%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-2.79%	-8.32%	+1.09%	-0.66%	+6.38%	+52.18%	+65.53%	📊
Gross Profit	266	263	296	299	310	343	359	385	354	341	544	640	578	605	602	708	📊
Gross Profit Growth (1Y)	--	-1.05%	+12.70%	+0.90%	+3.69%	+10.62%	+4.82%	+7.19%	-8.25%	-3.49%	+59.52%	+17.60%	-9.75%	+4.78%	-0.58%	+17.59%	📊
Gross Profit Growth (5Y)	--	--	--	--	+16.67%	+30.42%	+21.31%	+28.88%	+14.04%	-0.51%	+51.41%	+66.12%	+63.40%	+77.41%	+10.56%	+30.02%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+28.40%	+107.00%	+116.01%	+93.21%	+95.25%	+75.48%	+106.35%	📊
Operating Expenses	201	203	206	217	226	220	219	232	225	229	282	322	360	396	368	440	📊
Operating Expenses Growth (1Y)	--	+0.78%	+1.42%	+5.62%	+4.29%	-2.97%	-0.14%	+5.66%	-3.12%	+1.87%	+23.09%	+14.22%	+11.89%	+9.90%	-6.98%	+19.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+12.59%	+8.40%	+6.73%	+6.77%	-0.81%	+4.13%	+28.35%	+38.75%	+60.25%	+72.89%	+30.65%	+56.10%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+13.75%	+38.94%	+56.48%	+65.76%	+74.69%	+67.47%	+100.08%	📊
Sell General Administrative	191	202	205	217	222	220	27	27	28	30	35	48	54	67	358	439	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	1	0	1	0	1	1	0	0	-4	306	329	10	--	📊
EBITDA	86	82	114	101	109	149	158	182	162	145	302	351	277	270	279	320	📊
EBITDA Growth (1Y)	--	-4.32%	+38.07%	-10.65%	+7.85%	+35.75%	+6.52%	+15.08%	-11.21%	-10.18%	+107.74%	+16.29%	-21.18%	-2.33%	+3.38%	+14.49%	📊
EBITDA Growth (5Y)	--	--	--	--	+27.30%	+80.62%	+39.34%	+79.48%	+47.77%	-2.23%	+90.68%	+92.68%	+71.04%	+85.98%	-7.45%	+5.96%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.96%	+266.86%	+208.98%	+172.58%	+146.85%	+87.97%	+115.21%	📊
Depreciation and Amortization	21	22	22	22	23	23	22	24	28	32	33	35	40	45	46	47	📊
Operating Income	65	60	91	82	84	123	137	158	129	111	263	314	218	210	234	268	📊
Operating Income Growth (1Y)	--	-6.75%	+50.71%	-9.33%	+1.56%	+47.28%	+11.38%	+15.29%	-18.22%	-14.08%	+136.71%	+19.65%	-30.77%	-3.68%	+11.49%	+14.63%	📊
Operating Income Growth (5Y)	--	--	--	--	+29.41%	+104.40%	+51.06%	+92.07%	+54.68%	-9.76%	+91.77%	+99.03%	+68.49%	+88.88%	-11.04%	+1.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.99%	+336.59%	+246.63%	+164.67%	+151.02%	+90.02%	+117.82%	📊
Interest Expense	0	0	0	24	26	26	27	25	28	27	27	37	34	36	41	52	📊
Pre Tax Income	25	31	64	56	57	97	109	133	105	86	241	282	203	189	204	235	📊
Tax Provision	23	10	18	14	17	15	15	32	26	22	58	68	49	46	50	57	📊
NET INCOME	2	21	47	42	41	81	94	101	79	65	184	214	154	143	154	179	📊
Net Income Growth (1Y)	--	+983.82%	+126.62%	-11.03%	-2.62%	+99.87%	+15.97%	+7.37%	-21.51%	-18.75%	+185.20%	+16.54%	-28.22%	-7.15%	+7.79%	+16.14%	📊
Net Income Growth (5Y)	--	--	--	--	+2027.96%	+292.43%	+100.82%	+142.36%	+95.35%	-20.59%	+95.29%	+111.97%	+93.84%	+121.52%	-16.28%	-2.76%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3277.54%	+788.77%	+357.06%	+268.73%	+251.60%	+89.61%	+120.22%	📊
Basic EPS	0.18	1.9	4.2	3.8	3.73	7.46	8.65	9.29	7.29	5.92	16.05	17.98	12.59	11.68	12.1	13.55	📊
Diluted EPS	0.18	1.9	4.2	3.8	3.73	7.46	8.65	9.29	7.29	5.92	16.05	17.98	12.59	11.68	12.1	13.55	📊
Basic Average Shares	11	11	11	11	11	11	11	11	11	11	11	12	12	12	13	13	📊
Diluted Average Shares	11	11	11	11	11	11	11	11	11	11	11	12	12	12	13	13	📊

Breakdown

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,049

1,158

1,293

1,366

1,437

1,308

1,202

1,178

1,144

1,103

1,365

1,647

1,638

1,804

2,070

2,305

📊

Revenue Growth (1Y)

+10.40%

+11.58%

+5.70%

+5.16%

-8.97%

-8.13%

-1.96%

-2.89%

-3.59%

+23.78%

+20.66%

-0.57%

+10.14%

+14.77%

+11.34%

📊

Revenue Growth (5Y)

+36.92%

+12.91%

-7.04%

-13.78%

-20.38%

-15.67%

+13.62%

+39.84%

+43.18%

+63.56%

+51.64%

+68.83%

📊

Revenue Growth (10Y)

+5.11%

+17.85%

+27.44%

+19.88%

+25.55%

+58.29%

+76.23%

📊

Cost of Revenue

784

895

996

1,067

1,127

965

842

793

790

762

821

1,007

1,060

1,199

1,468

1,597

📊

Cost of Revenue Growth (1Y)

+14.28%

+11.26%

+7.12%

+5.58%

-14.35%

-12.73%

-5.87%

-0.29%

-3.63%

+7.78%

+22.68%

+5.27%

+13.05%

+22.52%

+8.77%

📊

Cost of Revenue Growth (5Y)

+43.79%

+7.76%

-15.47%

-25.73%

-29.85%

-21.07%

-2.51%

+27.06%

+34.14%

+57.36%

+78.88%

+94.57%

📊

Cost of Revenue Growth (10Y)

-2.79%

-8.32%

+1.09%

-0.66%

+6.38%

+52.18%

+65.53%

📊

Gross Profit

266

263

296

299

310

343

359

385

354

341

544

640

578

605

602

708

📊

Gross Profit Growth (1Y)

-1.05%

+12.70%

+0.90%

+3.69%

+10.62%

+4.82%

+7.19%

-8.25%

-3.49%

+59.52%

+17.60%

-9.75%

+4.78%

-0.58%

+17.59%

📊

Gross Profit Growth (5Y)

+16.67%

+30.42%

+21.31%

+28.88%

+14.04%

-0.51%

+51.41%

+66.12%

+63.40%

+77.41%

+10.56%

+30.02%

📊

Gross Profit Growth (10Y)

+28.40%

+107.00%

+116.01%

+93.21%

+95.25%

+75.48%

+106.35%

📊

Operating Expenses

201

203

206

217

226

220

219

232

225

229

282

322

360

396

368

440

📊

Operating Expenses Growth (1Y)

+0.78%

+1.42%

+5.62%

+4.29%

-2.97%

-0.14%

+5.66%

-3.12%

+1.87%

+23.09%

+14.22%

+11.89%

+9.90%

-6.98%

+19.47%

📊

Operating Expenses Growth (5Y)

+12.59%

+8.40%

+6.73%

+6.77%

-0.81%

+4.13%

+28.35%

+38.75%

+60.25%

+72.89%

+30.65%

+56.10%

📊

Operating Expenses Growth (10Y)

+13.75%

+38.94%

+56.48%

+65.76%

+74.69%

+67.47%

+100.08%

📊

Sell General Administrative

191

202

205

217

222

220

358

439

📊

Research and Development

📊

Other Income Expenses

-4

306

329

📊

EBITDA

114

101

109

149

158

182

162

145

302

351

277

270

279

320

📊

EBITDA Growth (1Y)

-4.32%

+38.07%

-10.65%

+7.85%

+35.75%

+6.52%

+15.08%

-11.21%

-10.18%

+107.74%

+16.29%

-21.18%

-2.33%

+3.38%

+14.49%

📊

EBITDA Growth (5Y)

+27.30%

+80.62%

+39.34%

+79.48%

+47.77%

-2.23%

+90.68%

+92.68%

+71.04%

+85.98%

-7.45%

+5.96%

📊

EBITDA Growth (10Y)

+68.96%

+266.86%

+208.98%

+172.58%

+146.85%

+87.97%

+115.21%

📊

Depreciation and Amortization

📊

Operating Income

123

137

158

129

111

263

314

218

210

234

268

📊

Operating Income Growth (1Y)

-6.75%

+50.71%

-9.33%

+1.56%

+47.28%

+11.38%

+15.29%

-18.22%

-14.08%

+136.71%

+19.65%

-30.77%

-3.68%

+11.49%

+14.63%

📊

Operating Income Growth (5Y)

+29.41%

+104.40%

+51.06%

+92.07%

+54.68%

-9.76%

+91.77%

+99.03%

+68.49%

+88.88%

-11.04%

+1.98%

📊

Operating Income Growth (10Y)

+71.99%

+336.59%

+246.63%

+164.67%

+151.02%

+90.02%

+117.82%

📊

Interest Expense

📊

Pre Tax Income

109

133

105

241

282

203

189

204

235

📊

Tax Provision

📊

NET INCOME

101

184

214

154

143

154

179

📊

Net Income Growth (1Y)

+983.82%

+126.62%

-11.03%

-2.62%

+99.87%

+15.97%

+7.37%

-21.51%

-18.75%

+185.20%

+16.54%

-28.22%

-7.15%

+7.79%

+16.14%

📊

Net Income Growth (5Y)

+2027.96%

+292.43%

+100.82%

+142.36%

+95.35%

-20.59%

+95.29%

+111.97%

+93.84%

+121.52%

-16.28%

-2.76%

📊

Net Income Growth (10Y)

+3277.54%

+788.77%

+357.06%

+268.73%

+251.60%

+89.61%

+120.22%

📊

Basic EPS

0.18

1.9

4.2

3.8

3.73

7.46

8.65

9.29

7.29

5.92

16.05

17.98

12.59

11.68

12.1

13.55

📊

Diluted EPS

0.18

1.9

4.2

3.8

3.73

7.46

8.65

9.29

7.29

5.92

16.05

17.98

12.59

11.68

12.1

13.55

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	800.00 (ILA)
Dividend Yield	2.84%
Shareholders Yield	-2.68%
Next Earnings	--
Market cap	3.73B (ILS)
EPS (TTM)	13.55 (ILA)
P/E (TTM)	20.79 (ILA)
Last Close	28170.00

Next Earnings	--
Market cap	3.73B (ILS)
EPS (TTM)	13.55 (ILA)
P/E (TTM)	20.79 (ILA)
Last Close	28170.00 (ILA)

Ex-Dividend date
Payment date
Annual Dividend	800.00 (ILA)
Dividend Yield	2.84%
Shareholders Yield	-2.68%
Next Earnings	--
Market cap	3.73B (ILS)
EPS (TTM)	13.55 (ILA)
P/E (TTM)	20.79 (ILA)
Last Close	28170.00

Next Earnings	--
Market cap	3.73B (ILS)
EPS (TTM)	13.55 (ILA)
P/E (TTM)	20.79 (ILA)
Last Close	28170.00 (ILA)