Sinmag Equipment Corporation - 1580.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	3,300	4,295	3,937	4,499	4,792	4,879	4,805	📊
Revenue Growth (1Y)	--	--	+30.12%	-8.34%	+14.28%	+6.52%	+1.82%	-1.51%	📊
Revenue Growth (5Y)	--	--	--	--	--	+45.19%	+13.61%	+11.89%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	1,961	2,711	2,469	2,593	2,710	2,799	2,799	📊
Cost of Revenue Growth (1Y)	--	--	+38.28%	-8.92%	+5.01%	+4.50%	+3.29%	-0.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+38.22%	+3.24%	+3.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	1,340	1,583	1,467	1,905	2,082	2,080	2,006	📊
Gross Profit Growth (1Y)	--	--	+18.18%	-7.34%	+29.88%	+9.27%	-0.10%	-3.53%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+55.40%	+31.37%	+26.73%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	848	898	919	1,031	1,106	1,159	1,182	📊
Operating Expenses Growth (1Y)	--	--	+5.89%	+2.39%	+12.13%	+7.36%	+4.80%	+1.98%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+30.51%	+29.17%	+31.72%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	711	762	775	873	940	0	-259	📊
Research and Development	0	137	136	144	156	166	0	-30	📊
Other Income Expenses	0	-7	-5	58	0	0	1,159	1,471	📊
EBITDA	765	584	785	733	1,053	1,216	921	774	📊
EBITDA Growth (1Y)	--	-23.70%	+34.53%	-6.73%	+43.71%	+15.48%	-24.28%	-15.93%	📊
EBITDA Growth (5Y)	--	--	--	--	+37.59%	+108.24%	+17.20%	-1.47%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	83	86	105	116	124	0	-30	📊
Operating Income	0	501	699	628	875	976	921	820	📊
Operating Income Growth (1Y)	--	--	+39.45%	-10.18%	+39.35%	+11.51%	-5.65%	-10.94%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+94.64%	+31.69%	+17.28%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	7	5	4	6	2	1	0	--	📊
Pre Tax Income	0	493	702	627	935	1,090	981	860	📊
Tax Provision	0	139	183	272	299	362	317	258	📊
NET INCOME	0	341	510	337	603	683	663	615	📊
Net Income Growth (1Y)	--	--	+49.64%	-34.03%	+79.17%	+13.20%	-2.83%	-7.35%	📊
Net Income Growth (5Y)	--	--	--	--	--	+100.23%	+30.03%	+20.47%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	10.02	6.79	10.16	6.7	12.01	13.6	12.54	11.47	📊
Diluted EPS	9.98	6.77	10.12	6.68	11.97	13.56	12.54	11.47	📊
Basic Average Shares	50	50	50	50	50	50	53	51	📊
Diluted Average Shares	50	50	50	50	50	50	53	51	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,300

4,295

3,937

4,499

4,792

4,879

4,805

📊

Revenue Growth (1Y)

+30.12%

-8.34%

+14.28%

+6.52%

+1.82%

-1.51%

📊

Revenue Growth (5Y)

+45.19%

+13.61%

+11.89%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,961

2,711

2,469

2,593

2,710

2,799

📊

Cost of Revenue Growth (1Y)

+38.28%

-8.92%

+5.01%

+4.50%

+3.29%

-0.01%

📊

Cost of Revenue Growth (5Y)

+38.22%

+3.24%

+3.23%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,340

1,583

1,467

1,905

2,082

2,080

2,006

📊

Gross Profit Growth (1Y)

+18.18%

-7.34%

+29.88%

+9.27%

-0.10%

-3.53%

📊

Gross Profit Growth (5Y)

+55.40%

+31.37%

+26.73%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

848

898

919

1,031

1,106

1,159

1,182

📊

Operating Expenses Growth (1Y)

+5.89%

+2.39%

+12.13%

+7.36%

+4.80%

+1.98%

📊

Operating Expenses Growth (5Y)

+30.51%

+29.17%

+31.72%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

711

762

775

873

940

-259

📊

Research and Development

137

136

144

156

166

-30

📊

Other Income Expenses

-7

-5

1,159

1,471

📊

EBITDA

765

584

785

733

1,053

1,216

921

774

📊

EBITDA Growth (1Y)

-23.70%

+34.53%

-6.73%

+43.71%

+15.48%

-24.28%

-15.93%

📊

EBITDA Growth (5Y)

+37.59%

+108.24%

+17.20%

-1.47%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

105

116

124

-30

📊

Operating Income

501

699

628

875

976

921

820

📊

Operating Income Growth (1Y)

+39.45%

-10.18%

+39.35%

+11.51%

-5.65%

-10.94%

📊

Operating Income Growth (5Y)

+94.64%

+31.69%

+17.28%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

493

702

627

935

1,090

981

860

📊

Tax Provision

139

183

272

299

362

317

258

📊

NET INCOME

341

510

337

603

683

663

615

📊

Net Income Growth (1Y)

+49.64%

-34.03%

+79.17%

+13.20%

-2.83%

-7.35%

📊

Net Income Growth (5Y)

+100.23%

+30.03%

+20.47%

📊

Net Income Growth (10Y)

📊

Basic EPS

10.02

6.79

10.16

6.7

12.01

13.6

12.54

11.47

📊

Diluted EPS

9.98

6.77

10.12

6.68

11.97

13.56

12.54

11.47

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	3,300	4,295	3,937	4,499	4,792	4,879	4,805	📊
Revenue Growth (1Y)	--	--	+30.12%	-8.34%	+14.28%	+6.52%	+1.82%	-1.51%	📊
Revenue Growth (5Y)	--	--	--	--	--	+45.19%	+13.61%	+11.89%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	1,961	2,711	2,469	2,593	2,710	2,799	2,799	📊
Cost of Revenue Growth (1Y)	--	--	+38.28%	-8.92%	+5.01%	+4.50%	+3.29%	-0.01%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+38.22%	+3.24%	+3.23%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	1,340	1,583	1,467	1,905	2,082	2,080	2,006	📊
Gross Profit Growth (1Y)	--	--	+18.18%	-7.34%	+29.88%	+9.27%	-0.10%	-3.53%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+55.40%	+31.37%	+26.73%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	848	898	919	1,031	1,106	1,159	1,182	📊
Operating Expenses Growth (1Y)	--	--	+5.89%	+2.39%	+12.13%	+7.36%	+4.80%	+1.98%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+30.51%	+29.17%	+31.72%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	711	762	775	873	940	0	-259	📊
Research and Development	0	137	136	144	156	166	0	-30	📊
Other Income Expenses	0	-7	-5	58	0	0	1,159	1,471	📊
EBITDA	765	584	785	733	1,053	1,216	921	774	📊
EBITDA Growth (1Y)	--	-23.70%	+34.53%	-6.73%	+43.71%	+15.48%	-24.28%	-15.93%	📊
EBITDA Growth (5Y)	--	--	--	--	+37.59%	+108.24%	+17.20%	-1.47%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	83	86	105	116	124	0	-30	📊
Operating Income	0	501	699	628	875	976	921	820	📊
Operating Income Growth (1Y)	--	--	+39.45%	-10.18%	+39.35%	+11.51%	-5.65%	-10.94%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+94.64%	+31.69%	+17.28%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	7	5	4	6	2	1	0	--	📊
Pre Tax Income	0	493	702	627	935	1,090	981	860	📊
Tax Provision	0	139	183	272	299	362	317	258	📊
NET INCOME	0	341	510	337	603	683	663	615	📊
Net Income Growth (1Y)	--	--	+49.64%	-34.03%	+79.17%	+13.20%	-2.83%	-7.35%	📊
Net Income Growth (5Y)	--	--	--	--	--	+100.23%	+30.03%	+20.47%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	10.02	6.79	10.16	6.7	12.01	13.6	12.54	11.47	📊
Diluted EPS	9.98	6.77	10.12	6.68	11.97	13.56	12.54	11.47	📊
Basic Average Shares	50	50	50	50	50	50	53	51	📊
Diluted Average Shares	50	50	50	50	50	50	53	51	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

3,300

4,295

3,937

4,499

4,792

4,879

4,805

📊

Revenue Growth (1Y)

+30.12%

-8.34%

+14.28%

+6.52%

+1.82%

-1.51%

📊

Revenue Growth (5Y)

+45.19%

+13.61%

+11.89%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,961

2,711

2,469

2,593

2,710

2,799

📊

Cost of Revenue Growth (1Y)

+38.28%

-8.92%

+5.01%

+4.50%

+3.29%

-0.01%

📊

Cost of Revenue Growth (5Y)

+38.22%

+3.24%

+3.23%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,340

1,583

1,467

1,905

2,082

2,080

2,006

📊

Gross Profit Growth (1Y)

+18.18%

-7.34%

+29.88%

+9.27%

-0.10%

-3.53%

📊

Gross Profit Growth (5Y)

+55.40%

+31.37%

+26.73%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

848

898

919

1,031

1,106

1,159

1,182

📊

Operating Expenses Growth (1Y)

+5.89%

+2.39%

+12.13%

+7.36%

+4.80%

+1.98%

📊

Operating Expenses Growth (5Y)

+30.51%

+29.17%

+31.72%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

711

762

775

873

940

-259

📊

Research and Development

137

136

144

156

166

-30

📊

Other Income Expenses

-7

-5

1,159

1,471

📊

EBITDA

765

584

785

733

1,053

1,216

921

774

📊

EBITDA Growth (1Y)

-23.70%

+34.53%

-6.73%

+43.71%

+15.48%

-24.28%

-15.93%

📊

EBITDA Growth (5Y)

+37.59%

+108.24%

+17.20%

-1.47%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

105

116

124

-30

📊

Operating Income

501

699

628

875

976

921

820

📊

Operating Income Growth (1Y)

+39.45%

-10.18%

+39.35%

+11.51%

-5.65%

-10.94%

📊

Operating Income Growth (5Y)

+94.64%

+31.69%

+17.28%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

493

702

627

935

1,090

981

860

📊

Tax Provision

139

183

272

299

362

317

258

📊

NET INCOME

341

510

337

603

683

663

615

📊

Net Income Growth (1Y)

+49.64%

-34.03%

+79.17%

+13.20%

-2.83%

-7.35%

📊

Net Income Growth (5Y)

+100.23%

+30.03%

+20.47%

📊

Net Income Growth (10Y)

📊

Basic EPS

10.02

6.79

10.16

6.7

12.01

13.6

12.54

11.47

📊

Diluted EPS

9.98

6.77

10.12

6.68

11.97

13.56

12.54

11.47

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	8.50 (TWD)
Dividend Yield	8.64%
Shareholders Yield	--
Next Earnings
Market cap	5.26B (TWD)
EPS (TTM)	11.47 (TWD)
P/E (TTM)	8.58 (TWD)
Last Close	98.40

Next Earnings
Market cap	5.26B (TWD)
EPS (TTM)	11.47 (TWD)
P/E (TTM)	8.58 (TWD)
Last Close	98.40 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	8.50 (TWD)
Dividend Yield	8.64%
Shareholders Yield	--
Next Earnings
Market cap	5.26B (TWD)
EPS (TTM)	11.47 (TWD)
P/E (TTM)	8.58 (TWD)
Last Close	98.40

Next Earnings
Market cap	5.26B (TWD)
EPS (TTM)	11.47 (TWD)
P/E (TTM)	8.58 (TWD)
Last Close	98.40 (TWD)