Camellia Metal Co., Ltd. - 2064.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,133	1,678	2,696	2,156	1,430	1,644	1,581	1,730	📊
Revenue Growth (1Y)	--	-21.34%	+60.70%	-20.05%	-33.65%	+14.95%	-3.86%	+9.46%	📊
Revenue Growth (5Y)	--	--	--	--	-32.95%	-2.00%	-41.38%	-35.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	2,078	1,655	2,410	1,975	1,414	1,563	1,529	1,635	📊
Cost of Revenue Growth (1Y)	--	-20.36%	+45.61%	-18.08%	-28.37%	+10.53%	-2.19%	+6.91%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-31.95%	-5.55%	-36.55%	-32.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	54	22	286	181	16	81	51	95	📊
Gross Profit Growth (1Y)	--	-58.95%	+1178.61%	-36.69%	-91.30%	+412.29%	-36.35%	+85.68%	📊
Gross Profit Growth (5Y)	--	--	--	--	-71.11%	+260.63%	-82.05%	-66.66%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	105	102	135	121	16	119	117	121	📊
Operating Expenses Growth (1Y)	--	-2.90%	+32.12%	-10.44%	-86.98%	+655.34%	-1.87%	+3.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-85.04%	+16.37%	-13.58%	-10.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	102	101	132	118	107	111	0	26	📊
Research and Development	3	1	2	2	7	7	0	2	📊
Other Income Expenses	0	-11	-8	77	-98	0	117	93	📊
EBITDA	60	10	232	225	9	107	-65	16	📊
EBITDA Growth (1Y)	--	-83.38%	+2239.81%	-2.93%	-96.15%	+1128.74%	-161.33%	+124.70%	📊
EBITDA Growth (5Y)	--	--	--	--	-85.48%	+973.77%	-128.15%	-93.05%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	92	93	85	85	82	85	0	20	📊
Operating Income	-51	-85	147	140	-98	-38	-65	-25	📊
Operating Income Growth (1Y)	--	-68.27%	+271.78%	-4.20%	-169.66%	+60.92%	-70.78%	+61.32%	📊
Operating Income Growth (5Y)	--	--	--	--	-92.89%	+55.20%	-144.54%	-117.23%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	24	21	24	27	27	31	0	8	📊
Pre Tax Income	-57	-104	120	106	-96	-5	-85	4	📊
Tax Provision	5	-0	-6	27	-2	8	5	2	📊
NET INCOME	-58	-104	126	79	-94	-13	-90	2	📊
Net Income Growth (1Y)	--	-79.45%	+221.39%	-36.97%	-219.07%	+86.41%	-600.82%	+101.96%	📊
Net Income Growth (5Y)	--	--	--	--	-63.49%	+87.62%	-171.46%	-98.60%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.82	-1.49	1.81	1.14	-1.36	-0.19	-1.3	0.02	📊
Diluted EPS	-0.82	-1.49	1.81	1.14	-1.36	-0.19	-1.3	0.02	📊
Basic Average Shares	70	69	69	69	69	69	69	52	📊
Diluted Average Shares	70	69	70	70	69	69	69	52	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,133

1,678

2,696

2,156

1,430

1,644

1,581

1,730

📊

Revenue Growth (1Y)

-21.34%

+60.70%

-20.05%

-33.65%

+14.95%

-3.86%

+9.46%

📊

Revenue Growth (5Y)

-32.95%

-2.00%

-41.38%

-35.83%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

2,078

1,655

2,410

1,975

1,414

1,563

1,529

1,635

📊

Cost of Revenue Growth (1Y)

-20.36%

+45.61%

-18.08%

-28.37%

+10.53%

-2.19%

+6.91%

📊

Cost of Revenue Growth (5Y)

-31.95%

-5.55%

-36.55%

-32.17%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

286

181

📊

Gross Profit Growth (1Y)

-58.95%

+1178.61%

-36.69%

-91.30%

+412.29%

-36.35%

+85.68%

📊

Gross Profit Growth (5Y)

-71.11%

+260.63%

-82.05%

-66.66%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

105

102

135

121

119

117

121

📊

Operating Expenses Growth (1Y)

-2.90%

+32.12%

-10.44%

-86.98%

+655.34%

-1.87%

+3.35%

📊

Operating Expenses Growth (5Y)

-85.04%

+16.37%

-13.58%

-10.68%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

102

101

132

118

107

111

📊

Research and Development

📊

Other Income Expenses

-11

-8

-98

117

📊

EBITDA

232

225

107

-65

📊

EBITDA Growth (1Y)

-83.38%

+2239.81%

-2.93%

-96.15%

+1128.74%

-161.33%

+124.70%

📊

EBITDA Growth (5Y)

-85.48%

+973.77%

-128.15%

-93.05%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-51

-85

147

140

-98

-38

-65

-25

📊

Operating Income Growth (1Y)

-68.27%

+271.78%

-4.20%

-169.66%

+60.92%

-70.78%

+61.32%

📊

Operating Income Growth (5Y)

-92.89%

+55.20%

-144.54%

-117.23%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-57

-104

120

106

-96

-5

-85

📊

Tax Provision

-0

-6

-2

📊

NET INCOME

-58

-104

126

-94

-13

-90

📊

Net Income Growth (1Y)

-79.45%

+221.39%

-36.97%

-219.07%

+86.41%

-600.82%

+101.96%

📊

Net Income Growth (5Y)

-63.49%

+87.62%

-171.46%

-98.60%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.82

-1.49

1.81

1.14

-1.36

-0.19

-1.3

0.02

📊

Diluted EPS

-0.82

-1.49

1.81

1.14

-1.36

-0.19

-1.3

0.02

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,133	1,678	2,696	2,156	1,430	1,644	1,581	1,730	📊
Revenue Growth (1Y)	--	-21.34%	+60.70%	-20.05%	-33.65%	+14.95%	-3.86%	+9.46%	📊
Revenue Growth (5Y)	--	--	--	--	-32.95%	-2.00%	-41.38%	-35.83%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	2,078	1,655	2,410	1,975	1,414	1,563	1,529	1,635	📊
Cost of Revenue Growth (1Y)	--	-20.36%	+45.61%	-18.08%	-28.37%	+10.53%	-2.19%	+6.91%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-31.95%	-5.55%	-36.55%	-32.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	54	22	286	181	16	81	51	95	📊
Gross Profit Growth (1Y)	--	-58.95%	+1178.61%	-36.69%	-91.30%	+412.29%	-36.35%	+85.68%	📊
Gross Profit Growth (5Y)	--	--	--	--	-71.11%	+260.63%	-82.05%	-66.66%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	105	102	135	121	16	119	117	121	📊
Operating Expenses Growth (1Y)	--	-2.90%	+32.12%	-10.44%	-86.98%	+655.34%	-1.87%	+3.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-85.04%	+16.37%	-13.58%	-10.68%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	102	101	132	118	107	111	0	26	📊
Research and Development	3	1	2	2	7	7	0	2	📊
Other Income Expenses	0	-11	-8	77	-98	0	117	93	📊
EBITDA	60	10	232	225	9	107	-65	16	📊
EBITDA Growth (1Y)	--	-83.38%	+2239.81%	-2.93%	-96.15%	+1128.74%	-161.33%	+124.70%	📊
EBITDA Growth (5Y)	--	--	--	--	-85.48%	+973.77%	-128.15%	-93.05%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	92	93	85	85	82	85	0	20	📊
Operating Income	-51	-85	147	140	-98	-38	-65	-25	📊
Operating Income Growth (1Y)	--	-68.27%	+271.78%	-4.20%	-169.66%	+60.92%	-70.78%	+61.32%	📊
Operating Income Growth (5Y)	--	--	--	--	-92.89%	+55.20%	-144.54%	-117.23%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	24	21	24	27	27	31	0	8	📊
Pre Tax Income	-57	-104	120	106	-96	-5	-85	4	📊
Tax Provision	5	-0	-6	27	-2	8	5	2	📊
NET INCOME	-58	-104	126	79	-94	-13	-90	2	📊
Net Income Growth (1Y)	--	-79.45%	+221.39%	-36.97%	-219.07%	+86.41%	-600.82%	+101.96%	📊
Net Income Growth (5Y)	--	--	--	--	-63.49%	+87.62%	-171.46%	-98.60%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.82	-1.49	1.81	1.14	-1.36	-0.19	-1.3	0.02	📊
Diluted EPS	-0.82	-1.49	1.81	1.14	-1.36	-0.19	-1.3	0.02	📊
Basic Average Shares	70	69	69	69	69	69	69	52	📊
Diluted Average Shares	70	69	70	70	69	69	69	52	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,133

1,678

2,696

2,156

1,430

1,644

1,581

1,730

📊

Revenue Growth (1Y)

-21.34%

+60.70%

-20.05%

-33.65%

+14.95%

-3.86%

+9.46%

📊

Revenue Growth (5Y)

-32.95%

-2.00%

-41.38%

-35.83%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

2,078

1,655

2,410

1,975

1,414

1,563

1,529

1,635

📊

Cost of Revenue Growth (1Y)

-20.36%

+45.61%

-18.08%

-28.37%

+10.53%

-2.19%

+6.91%

📊

Cost of Revenue Growth (5Y)

-31.95%

-5.55%

-36.55%

-32.17%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

286

181

📊

Gross Profit Growth (1Y)

-58.95%

+1178.61%

-36.69%

-91.30%

+412.29%

-36.35%

+85.68%

📊

Gross Profit Growth (5Y)

-71.11%

+260.63%

-82.05%

-66.66%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

105

102

135

121

119

117

121

📊

Operating Expenses Growth (1Y)

-2.90%

+32.12%

-10.44%

-86.98%

+655.34%

-1.87%

+3.35%

📊

Operating Expenses Growth (5Y)

-85.04%

+16.37%

-13.58%

-10.68%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

102

101

132

118

107

111

📊

Research and Development

📊

Other Income Expenses

-11

-8

-98

117

📊

EBITDA

232

225

107

-65

📊

EBITDA Growth (1Y)

-83.38%

+2239.81%

-2.93%

-96.15%

+1128.74%

-161.33%

+124.70%

📊

EBITDA Growth (5Y)

-85.48%

+973.77%

-128.15%

-93.05%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-51

-85

147

140

-98

-38

-65

-25

📊

Operating Income Growth (1Y)

-68.27%

+271.78%

-4.20%

-169.66%

+60.92%

-70.78%

+61.32%

📊

Operating Income Growth (5Y)

-92.89%

+55.20%

-144.54%

-117.23%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-57

-104

120

106

-96

-5

-85

📊

Tax Provision

-0

-6

-2

📊

NET INCOME

-58

-104

126

-94

-13

-90

📊

Net Income Growth (1Y)

-79.45%

+221.39%

-36.97%

-219.07%

+86.41%

-600.82%

+101.96%

📊

Net Income Growth (5Y)

-63.49%

+87.62%

-171.46%

-98.60%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.82

-1.49

1.81

1.14

-1.36

-0.19

-1.3

0.02

📊

Diluted EPS

-0.82

-1.49

1.81

1.14

-1.36

-0.19

-1.3

0.02

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	793.68M (TWD)
EPS (TTM)	0.02 (TWD)
P/E (TTM)	587.50 (TWD)
Last Close	11.75

Next Earnings	--
Market cap	793.68M (TWD)
EPS (TTM)	0.02 (TWD)
P/E (TTM)	587.50 (TWD)
Last Close	11.75 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	793.68M (TWD)
EPS (TTM)	0.02 (TWD)
P/E (TTM)	587.50 (TWD)
Last Close	11.75

Next Earnings	--
Market cap	793.68M (TWD)
EPS (TTM)	0.02 (TWD)
P/E (TTM)	587.50 (TWD)
Last Close	11.75 (TWD)