ReaLy Development & Construction Corp. - 2596.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	332	1,080	1,475	413	913	813	1,298	1,217	📊
Revenue Growth (1Y)	--	+225.57%	+36.57%	-72.03%	+121.23%	-10.95%	+59.65%	-6.23%	📊
Revenue Growth (5Y)	--	--	--	--	+175.14%	-24.74%	-12.02%	-17.51%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	217	742	987	261	760	648	959	767	📊
Cost of Revenue Growth (1Y)	--	+241.16%	+33.12%	-73.59%	+191.39%	-14.68%	+47.91%	-20.03%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+249.45%	-12.61%	-2.90%	-22.35%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	114	339	488	152	153	165	339	451	📊
Gross Profit Growth (1Y)	--	+195.94%	+44.15%	-68.87%	+0.89%	+7.55%	+105.81%	+32.73%	📊
Gross Profit Growth (5Y)	--	--	--	--	+34.00%	-51.30%	-30.47%	-7.72%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	63	97	140	74	98	83	112	117	📊
Operating Expenses Growth (1Y)	--	+52.77%	+44.30%	-47.18%	+32.95%	-14.93%	+34.82%	+3.63%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+54.82%	-13.79%	-19.46%	-16.54%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	63	97	140	74	98	83	0	37	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2	2	1	0	0	112	80	📊
EBITDA	53	247	354	85	63	101	227	336	📊
EBITDA Growth (1Y)	--	+365.23%	+43.57%	-76.00%	-25.58%	+59.57%	+124.91%	+48.03%	📊
EBITDA Growth (5Y)	--	--	--	--	+19.32%	-59.08%	-35.89%	-5.10%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	2	2	2	2	2	1	0	2	📊
Operating Income	51	245	352	83	55	81	227	334	📊
Operating Income Growth (1Y)	--	+379.17%	+43.80%	-76.46%	-33.29%	+47.44%	+178.50%	+47.07%	📊
Operating Income Growth (5Y)	--	--	--	--	+8.18%	-66.71%	-35.53%	-5.18%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	3	3	3	0	2	📊
Pre Tax Income	54	244	352	80	59	97	235	344	📊
Tax Provision	12	56	50	25	-21	32	52	76	📊
NET INCOME	41	145	305	58	82	67	182	271	📊
Net Income Growth (1Y)	--	+251.41%	+109.56%	-80.88%	+41.30%	-18.64%	+172.18%	+48.50%	📊
Net Income Growth (5Y)	--	--	--	--	+98.93%	-53.95%	-40.18%	-11.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.41	1.45	3.05	0.58	0.82	0.65	1.86	2.73	📊
Diluted EPS	0.41	1.45	3.04	0.58	0.82	0.65	1.86	2.73	📊
Basic Average Shares	101	100	100	100	100	100	98	100	📊
Diluted Average Shares	100	100	100	100	100	100	98	100	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

332

1,080

1,475

413

913

813

1,298

1,217

📊

Revenue Growth (1Y)

+225.57%

+36.57%

-72.03%

+121.23%

-10.95%

+59.65%

-6.23%

📊

Revenue Growth (5Y)

+175.14%

-24.74%

-12.02%

-17.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

217

742

987

261

760

648

959

767

📊

Cost of Revenue Growth (1Y)

+241.16%

+33.12%

-73.59%

+191.39%

-14.68%

+47.91%

-20.03%

📊

Cost of Revenue Growth (5Y)

+249.45%

-12.61%

-2.90%

-22.35%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

114

339

488

152

153

165

339

451

📊

Gross Profit Growth (1Y)

+195.94%

+44.15%

-68.87%

+0.89%

+7.55%

+105.81%

+32.73%

📊

Gross Profit Growth (5Y)

+34.00%

-51.30%

-30.47%

-7.72%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

140

112

117

📊

Operating Expenses Growth (1Y)

+52.77%

+44.30%

-47.18%

+32.95%

-14.93%

+34.82%

+3.63%

📊

Operating Expenses Growth (5Y)

+54.82%

-13.79%

-19.46%

-16.54%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

140

📊

Research and Development

📊

Other Income Expenses

112

📊

EBITDA

247

354

101

227

336

📊

EBITDA Growth (1Y)

+365.23%

+43.57%

-76.00%

-25.58%

+59.57%

+124.91%

+48.03%

📊

EBITDA Growth (5Y)

+19.32%

-59.08%

-35.89%

-5.10%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

245

352

227

334

📊

Operating Income Growth (1Y)

+379.17%

+43.80%

-76.46%

-33.29%

+47.44%

+178.50%

+47.07%

📊

Operating Income Growth (5Y)

+8.18%

-66.71%

-35.53%

-5.18%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

244

352

235

344

📊

Tax Provision

-21

📊

NET INCOME

145

305

182

271

📊

Net Income Growth (1Y)

+251.41%

+109.56%

-80.88%

+41.30%

-18.64%

+172.18%

+48.50%

📊

Net Income Growth (5Y)

+98.93%

-53.95%

-40.18%

-11.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.41

1.45

3.05

0.58

0.82

0.65

1.86

2.73

📊

Diluted EPS

0.41

1.45

3.04

0.58

0.82

0.65

1.86

2.73

📊

Basic Average Shares

101

100

📊

Diluted Average Shares

100

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	332	1,080	1,475	413	913	813	1,298	1,217	📊
Revenue Growth (1Y)	--	+225.57%	+36.57%	-72.03%	+121.23%	-10.95%	+59.65%	-6.23%	📊
Revenue Growth (5Y)	--	--	--	--	+175.14%	-24.74%	-12.02%	-17.51%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	217	742	987	261	760	648	959	767	📊
Cost of Revenue Growth (1Y)	--	+241.16%	+33.12%	-73.59%	+191.39%	-14.68%	+47.91%	-20.03%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+249.45%	-12.61%	-2.90%	-22.35%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	114	339	488	152	153	165	339	451	📊
Gross Profit Growth (1Y)	--	+195.94%	+44.15%	-68.87%	+0.89%	+7.55%	+105.81%	+32.73%	📊
Gross Profit Growth (5Y)	--	--	--	--	+34.00%	-51.30%	-30.47%	-7.72%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	63	97	140	74	98	83	112	117	📊
Operating Expenses Growth (1Y)	--	+52.77%	+44.30%	-47.18%	+32.95%	-14.93%	+34.82%	+3.63%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+54.82%	-13.79%	-19.46%	-16.54%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	63	97	140	74	98	83	0	37	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2	2	1	0	0	112	80	📊
EBITDA	53	247	354	85	63	101	227	336	📊
EBITDA Growth (1Y)	--	+365.23%	+43.57%	-76.00%	-25.58%	+59.57%	+124.91%	+48.03%	📊
EBITDA Growth (5Y)	--	--	--	--	+19.32%	-59.08%	-35.89%	-5.10%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	2	2	2	2	2	1	0	2	📊
Operating Income	51	245	352	83	55	81	227	334	📊
Operating Income Growth (1Y)	--	+379.17%	+43.80%	-76.46%	-33.29%	+47.44%	+178.50%	+47.07%	📊
Operating Income Growth (5Y)	--	--	--	--	+8.18%	-66.71%	-35.53%	-5.18%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	3	3	3	0	2	📊
Pre Tax Income	54	244	352	80	59	97	235	344	📊
Tax Provision	12	56	50	25	-21	32	52	76	📊
NET INCOME	41	145	305	58	82	67	182	271	📊
Net Income Growth (1Y)	--	+251.41%	+109.56%	-80.88%	+41.30%	-18.64%	+172.18%	+48.50%	📊
Net Income Growth (5Y)	--	--	--	--	+98.93%	-53.95%	-40.18%	-11.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.41	1.45	3.05	0.58	0.82	0.65	1.86	2.73	📊
Diluted EPS	0.41	1.45	3.04	0.58	0.82	0.65	1.86	2.73	📊
Basic Average Shares	101	100	100	100	100	100	98	100	📊
Diluted Average Shares	100	100	100	100	100	100	98	100	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

332

1,080

1,475

413

913

813

1,298

1,217

📊

Revenue Growth (1Y)

+225.57%

+36.57%

-72.03%

+121.23%

-10.95%

+59.65%

-6.23%

📊

Revenue Growth (5Y)

+175.14%

-24.74%

-12.02%

-17.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

217

742

987

261

760

648

959

767

📊

Cost of Revenue Growth (1Y)

+241.16%

+33.12%

-73.59%

+191.39%

-14.68%

+47.91%

-20.03%

📊

Cost of Revenue Growth (5Y)

+249.45%

-12.61%

-2.90%

-22.35%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

114

339

488

152

153

165

339

451

📊

Gross Profit Growth (1Y)

+195.94%

+44.15%

-68.87%

+0.89%

+7.55%

+105.81%

+32.73%

📊

Gross Profit Growth (5Y)

+34.00%

-51.30%

-30.47%

-7.72%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

140

112

117

📊

Operating Expenses Growth (1Y)

+52.77%

+44.30%

-47.18%

+32.95%

-14.93%

+34.82%

+3.63%

📊

Operating Expenses Growth (5Y)

+54.82%

-13.79%

-19.46%

-16.54%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

140

📊

Research and Development

📊

Other Income Expenses

112

📊

EBITDA

247

354

101

227

336

📊

EBITDA Growth (1Y)

+365.23%

+43.57%

-76.00%

-25.58%

+59.57%

+124.91%

+48.03%

📊

EBITDA Growth (5Y)

+19.32%

-59.08%

-35.89%

-5.10%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

245

352

227

334

📊

Operating Income Growth (1Y)

+379.17%

+43.80%

-76.46%

-33.29%

+47.44%

+178.50%

+47.07%

📊

Operating Income Growth (5Y)

+8.18%

-66.71%

-35.53%

-5.18%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

244

352

235

344

📊

Tax Provision

-21

📊

NET INCOME

145

305

182

271

📊

Net Income Growth (1Y)

+251.41%

+109.56%

-80.88%

+41.30%

-18.64%

+172.18%

+48.50%

📊

Net Income Growth (5Y)

+98.93%

-53.95%

-40.18%

-11.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.41

1.45

3.05

0.58

0.82

0.65

1.86

2.73

📊

Diluted EPS

0.41

1.45

3.04

0.58

0.82

0.65

1.86

2.73

📊

Basic Average Shares

101

100

📊

Diluted Average Shares

100

📊

Ex-Dividend date
Payment date
Annual Dividend	1.50 (TWD)
Dividend Yield	4.27%
Shareholders Yield	--
Next Earnings	--
Market cap	3.49B (TWD)
EPS (TTM)	2.73 (TWD)
P/E (TTM)	12.86 (TWD)
Last Close	35.10

Next Earnings	--
Market cap	3.49B (TWD)
EPS (TTM)	2.73 (TWD)
P/E (TTM)	12.86 (TWD)
Last Close	35.10 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.50 (TWD)
Dividend Yield	4.27%
Shareholders Yield	--
Next Earnings	--
Market cap	3.49B (TWD)
EPS (TTM)	2.73 (TWD)
P/E (TTM)	12.86 (TWD)
Last Close	35.10

Next Earnings	--
Market cap	3.49B (TWD)
EPS (TTM)	2.73 (TWD)
P/E (TTM)	12.86 (TWD)
Last Close	35.10 (TWD)