Franbo Lines Corp. - 2641.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	299	629	646	668	705	725	803	740	795	787	748	1,226	1,467	1,338	1,654	2,368	2,489	📊
Revenue Growth (1Y)	--	--	+110.35%	+2.65%	+3.53%	+5.44%	+2.92%	+10.67%	-7.77%	+7.41%	-0.97%	-5.06%	+64.02%	+19.64%	-8.81%	+23.68%	+43.12%	+5.14%	📊
Revenue Growth (5Y)	--	--	--	--	--	+135.70%	+15.33%	+24.33%	+10.76%	+12.83%	+8.57%	-6.86%	+65.64%	+84.50%	+69.88%	+121.31%	+93.11%	+103.03%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+163.37%	+18.87%	+89.94%	+119.50%	+89.83%	+128.12%	+195.01%	+210.16%	📊
Cost of Revenue	0	256	502	543	555	579	608	696	644	589	577	553	757	699	727	892	1,383	1,240	📊
Cost of Revenue Growth (1Y)	--	--	+95.92%	+8.17%	+2.21%	+4.34%	+4.95%	+14.43%	-7.39%	-8.52%	-2.09%	-4.16%	+36.82%	-7.61%	+4.08%	+22.68%	+55.03%	-10.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+126.00%	+21.07%	+28.07%	+16.04%	+1.74%	-5.09%	-20.51%	+17.45%	+18.61%	+26.08%	+61.39%	+82.87%	+63.93%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+125.13%	+10.13%	+39.30%	+25.91%	+25.59%	+46.80%	+98.90%	+78.30%	📊
Gross Profit	0	43	127	102	113	125	117	107	96	206	210	195	470	768	610	762	984	1,249	📊
Gross Profit Growth (1Y)	--	--	+196.97%	-19.19%	+10.50%	+10.82%	-6.45%	-8.81%	-10.20%	+114.16%	+2.24%	-7.53%	+141.33%	+63.55%	-20.54%	+24.87%	+29.17%	+26.91%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+193.90%	-7.42%	+4.48%	-15.10%	+64.07%	+79.32%	+81.83%	+388.65%	+273.17%	+189.99%	+291.60%	+109.60%	+166.01%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+393.02%	+53.51%	+358.45%	+578.51%	+386.47%	+549.34%	+819.75%	+1067.25%	📊
Operating Expenses	0	21	43	41	40	53	51	55	59	58	54	54	91	134	98	86	134	3	📊
Operating Expenses Growth (1Y)	--	--	+110.72%	-5.80%	-2.16%	+32.09%	-3.31%	+7.51%	+7.98%	-1.86%	-7.24%	+0.28%	+68.42%	+46.68%	-26.79%	-12.18%	+55.65%	-97.97%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+156.54%	+17.72%	+34.35%	+48.27%	+10.16%	+5.68%	-1.43%	+53.74%	+129.78%	+81.35%	+58.82%	+46.78%	-97.02%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+162.13%	+24.74%	+123.03%	+234.36%	+85.30%	+68.30%	+143.66%	-95.05%	📊
Sell General Administrative	0	21	43	41	40	53	51	55	59	58	54	54	91	134	98	86	0	98	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	5	10	-0	7	10	-6	12	-451	36	16	4	30	686	0	0	134	-96	📊
EBITDA	0	99	254	206	218	238	251	330	-171	407	422	429	714	1,596	864	1,091	851	1,669	📊
EBITDA Growth (1Y)	--	--	+155.44%	-18.83%	+5.62%	+9.45%	+5.47%	+31.27%	-151.79%	+338.55%	+3.67%	+1.68%	+66.34%	+123.45%	-45.84%	+26.20%	-22.03%	+96.21%	📊
EBITDA Growth (5Y)	--	--	--	--	--	+139.69%	-1.03%	+60.07%	-178.48%	+71.04%	+68.12%	+30.22%	+518.28%	+291.81%	+104.70%	+154.06%	+19.09%	+133.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+325.00%	+69.18%	+246.71%	+633.50%	+262.96%	+334.29%	+157.95%	+406.13%	📊
Depreciation and Amortization	0	69	131	133	136	156	190	259	244	223	266	285	305	257	251	327	0	407	📊
Operating Income	0	22	83	62	73	73	66	52	37	148	179	160	416	1,351	512	676	851	1,246	📊
Operating Income Growth (1Y)	--	--	+277.30%	-26.15%	+18.90%	-0.79%	-8.73%	-21.37%	-29.34%	+300.85%	+21.04%	-10.23%	+159.40%	+224.51%	-62.06%	+31.94%	+25.81%	+46.54%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+228.68%	-20.49%	-15.34%	-49.69%	+103.25%	+169.56%	+207.76%	+1029.87%	+814.69%	+186.71%	+321.39%	+104.37%	+199.50%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+708.63%	+92.40%	+575.84%	+1744.46%	+605.37%	+919.74%	+1531.55%	+2290.96%	📊
Interest Expense	0	12	28	32	27	29	47	80	80	99	96	64	43	62	96	162	0	206	📊
Pre Tax Income	0	19	95	49	60	62	15	-11	-491	90	83	96	373	1,289	519	606	712	876	📊
Tax Provision	0	4	18	13	11	9	-42	-11	1	-1	2	1	-2	9	95	23	33	41	📊
NET INCOME	0	15	78	36	49	53	56	0	-492	92	81	95	375	1,280	424	585	679	778	📊
Net Income Growth (1Y)	--	--	+420.43%	-54.02%	+37.78%	+7.42%	+6.69%	-99.92%	-1143851.16%	+118.68%	-12.27%	+18.10%	+294.26%	+241.07%	-66.84%	+37.82%	+16.01%	+14.71%	📊
Net Income Growth (5Y)	--	--	--	--	--	+254.13%	-27.40%	-99.88%	-1098.22%	+73.58%	+42.73%	+221253.49%	+176.30%	+1293.25%	+426.60%	+514.51%	+80.81%	+107.41%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+439.26%	+22.38%	+949.42%	+2497.80%	+701.91%	+935.88%	+1577855.81%	+1809948.84%	📊
Basic EPS	0	0.25	0.93	0.43	0.59	0.62	0.54	0	-3.26	0.57	0.49	0.58	2.14	6.16	1.69	1.88	2.01	2.33	📊
Diluted EPS	0	0.25	0.93	0.43	0.59	0.62	0.54	0	-3.26	0.57	0.49	0.58	2.14	5.8	1.49	1.72	2.01	2.1	📊
Basic Average Shares	83	61	84	84	83	86	103	119	151	160	164	164	175	208	251	305	338	337	📊
Diluted Average Shares	83	61	84	84	83	86	103	119	151	160	164	164	175	222	285	333	338	379	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

299

629

646

668

705

725

803

740

795

787

748

1,226

1,467

1,338

1,654

2,368

2,489

📊

Revenue Growth (1Y)

+110.35%

+2.65%

+3.53%

+5.44%

+2.92%

+10.67%

-7.77%

+7.41%

-0.97%

-5.06%

+64.02%

+19.64%

-8.81%

+23.68%

+43.12%

+5.14%

📊

Revenue Growth (5Y)

+135.70%

+15.33%

+24.33%

+10.76%

+12.83%

+8.57%

-6.86%

+65.64%

+84.50%

+69.88%

+121.31%

+93.11%

+103.03%

📊

Revenue Growth (10Y)

+163.37%

+18.87%

+89.94%

+119.50%

+89.83%

+128.12%

+195.01%

+210.16%

📊

Cost of Revenue

256

502

543

555

579

608

696

644

589

577

553

757

699

727

892

1,383

1,240

📊

Cost of Revenue Growth (1Y)

+95.92%

+8.17%

+2.21%

+4.34%

+4.95%

+14.43%

-7.39%

-8.52%

-2.09%

-4.16%

+36.82%

-7.61%

+4.08%

+22.68%

+55.03%

-10.35%

📊

Cost of Revenue Growth (5Y)

+126.00%

+21.07%

+28.07%

+16.04%

+1.74%

-5.09%

-20.51%

+17.45%

+18.61%

+26.08%

+61.39%

+82.87%

+63.93%

📊

Cost of Revenue Growth (10Y)

+125.13%

+10.13%

+39.30%

+25.91%

+25.59%

+46.80%

+98.90%

+78.30%

📊

Gross Profit

127

102

113

125

117

107

206

210

195

470

768

610

762

984

1,249

📊

Gross Profit Growth (1Y)

+196.97%

-19.19%

+10.50%

+10.82%

-6.45%

-8.81%

-10.20%

+114.16%

+2.24%

-7.53%

+141.33%

+63.55%

-20.54%

+24.87%

+29.17%

+26.91%

📊

Gross Profit Growth (5Y)

+193.90%

-7.42%

+4.48%

-15.10%

+64.07%

+79.32%

+81.83%

+388.65%

+273.17%

+189.99%

+291.60%

+109.60%

+166.01%

📊

Gross Profit Growth (10Y)

+393.02%

+53.51%

+358.45%

+578.51%

+386.47%

+549.34%

+819.75%

+1067.25%

📊

Operating Expenses

134

📊

Operating Expenses Growth (1Y)

+110.72%

-5.80%

-2.16%

+32.09%

-3.31%

+7.51%

+7.98%

-1.86%

-7.24%

+0.28%

+68.42%

+46.68%

-26.79%

-12.18%

+55.65%

-97.97%

📊

Operating Expenses Growth (5Y)

+156.54%

+17.72%

+34.35%

+48.27%

+10.16%

+5.68%

-1.43%

+53.74%

+129.78%

+81.35%

+58.82%

+46.78%

-97.02%

📊

Operating Expenses Growth (10Y)

+162.13%

+24.74%

+123.03%

+234.36%

+85.30%

+68.30%

+143.66%

-95.05%

📊

Sell General Administrative

134

📊

Research and Development

📊

Other Income Expenses

-0

-6

-451

686

134

-96

📊

EBITDA

254

206

218

238

251

330

-171

407

422

429

714

1,596

864

1,091

851

1,669

📊

EBITDA Growth (1Y)

+155.44%

-18.83%

+5.62%

+9.45%

+5.47%

+31.27%

-151.79%

+338.55%

+3.67%

+1.68%

+66.34%

+123.45%

-45.84%

+26.20%

-22.03%

+96.21%

📊

EBITDA Growth (5Y)

+139.69%

-1.03%

+60.07%

-178.48%

+71.04%

+68.12%

+30.22%

+518.28%

+291.81%

+104.70%

+154.06%

+19.09%

+133.66%

📊

EBITDA Growth (10Y)

+325.00%

+69.18%

+246.71%

+633.50%

+262.96%

+334.29%

+157.95%

+406.13%

📊

Depreciation and Amortization

131

133

136

156

190

259

244

223

266

285

305

257

251

327

407

📊

Operating Income

148

179

160

416

1,351

512

676

851

1,246

📊

Operating Income Growth (1Y)

+277.30%

-26.15%

+18.90%

-0.79%

-8.73%

-21.37%

-29.34%

+300.85%

+21.04%

-10.23%

+159.40%

+224.51%

-62.06%

+31.94%

+25.81%

+46.54%

📊

Operating Income Growth (5Y)

+228.68%

-20.49%

-15.34%

-49.69%

+103.25%

+169.56%

+207.76%

+1029.87%

+814.69%

+186.71%

+321.39%

+104.37%

+199.50%

📊

Operating Income Growth (10Y)

+708.63%

+92.40%

+575.84%

+1744.46%

+605.37%

+919.74%

+1531.55%

+2290.96%

📊

Interest Expense

162

206

📊

Pre Tax Income

-11

-491

373

1,289

519

606

712

876

📊

Tax Provision

-42

-11

-1

-2

📊

NET INCOME

-492

375

1,280

424

585

679

778

📊

Net Income Growth (1Y)

+420.43%

-54.02%

+37.78%

+7.42%

+6.69%

-99.92%

-1143851.16%

+118.68%

-12.27%

+18.10%

+294.26%

+241.07%

-66.84%

+37.82%

+16.01%

+14.71%

📊

Net Income Growth (5Y)

+254.13%

-27.40%

-99.88%

-1098.22%

+73.58%

+42.73%

+221253.49%

+176.30%

+1293.25%

+426.60%

+514.51%

+80.81%

+107.41%

📊

Net Income Growth (10Y)

+439.26%

+22.38%

+949.42%

+2497.80%

+701.91%

+935.88%

+1577855.81%

+1809948.84%

📊

Basic EPS

0.25

0.93

0.43

0.59

0.62

0.54

-3.26

0.57

0.49

0.58

2.14

6.16

1.69

1.88

2.01

2.33

📊

Diluted EPS

0.25

0.93

0.43

0.59

0.62

0.54

-3.26

0.57

0.49

0.58

2.14

5.8

1.49

1.72

2.01

2.1

📊

Basic Average Shares

103

119

151

160

164

175

208

251

305

338

337

📊

Diluted Average Shares

103

119

151

160

164

175

222

285

333

338

379

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	299	629	646	668	705	725	803	740	795	787	748	1,226	1,467	1,338	1,654	2,368	2,489	📊
Revenue Growth (1Y)	--	--	+110.35%	+2.65%	+3.53%	+5.44%	+2.92%	+10.67%	-7.77%	+7.41%	-0.97%	-5.06%	+64.02%	+19.64%	-8.81%	+23.68%	+43.12%	+5.14%	📊
Revenue Growth (5Y)	--	--	--	--	--	+135.70%	+15.33%	+24.33%	+10.76%	+12.83%	+8.57%	-6.86%	+65.64%	+84.50%	+69.88%	+121.31%	+93.11%	+103.03%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+163.37%	+18.87%	+89.94%	+119.50%	+89.83%	+128.12%	+195.01%	+210.16%	📊
Cost of Revenue	0	256	502	543	555	579	608	696	644	589	577	553	757	699	727	892	1,383	1,240	📊
Cost of Revenue Growth (1Y)	--	--	+95.92%	+8.17%	+2.21%	+4.34%	+4.95%	+14.43%	-7.39%	-8.52%	-2.09%	-4.16%	+36.82%	-7.61%	+4.08%	+22.68%	+55.03%	-10.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+126.00%	+21.07%	+28.07%	+16.04%	+1.74%	-5.09%	-20.51%	+17.45%	+18.61%	+26.08%	+61.39%	+82.87%	+63.93%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+125.13%	+10.13%	+39.30%	+25.91%	+25.59%	+46.80%	+98.90%	+78.30%	📊
Gross Profit	0	43	127	102	113	125	117	107	96	206	210	195	470	768	610	762	984	1,249	📊
Gross Profit Growth (1Y)	--	--	+196.97%	-19.19%	+10.50%	+10.82%	-6.45%	-8.81%	-10.20%	+114.16%	+2.24%	-7.53%	+141.33%	+63.55%	-20.54%	+24.87%	+29.17%	+26.91%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+193.90%	-7.42%	+4.48%	-15.10%	+64.07%	+79.32%	+81.83%	+388.65%	+273.17%	+189.99%	+291.60%	+109.60%	+166.01%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+393.02%	+53.51%	+358.45%	+578.51%	+386.47%	+549.34%	+819.75%	+1067.25%	📊
Operating Expenses	0	21	43	41	40	53	51	55	59	58	54	54	91	134	98	86	134	3	📊
Operating Expenses Growth (1Y)	--	--	+110.72%	-5.80%	-2.16%	+32.09%	-3.31%	+7.51%	+7.98%	-1.86%	-7.24%	+0.28%	+68.42%	+46.68%	-26.79%	-12.18%	+55.65%	-97.97%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+156.54%	+17.72%	+34.35%	+48.27%	+10.16%	+5.68%	-1.43%	+53.74%	+129.78%	+81.35%	+58.82%	+46.78%	-97.02%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+162.13%	+24.74%	+123.03%	+234.36%	+85.30%	+68.30%	+143.66%	-95.05%	📊
Sell General Administrative	0	21	43	41	40	53	51	55	59	58	54	54	91	134	98	86	0	98	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	5	10	-0	7	10	-6	12	-451	36	16	4	30	686	0	0	134	-96	📊
EBITDA	0	99	254	206	218	238	251	330	-171	407	422	429	714	1,596	864	1,091	851	1,669	📊
EBITDA Growth (1Y)	--	--	+155.44%	-18.83%	+5.62%	+9.45%	+5.47%	+31.27%	-151.79%	+338.55%	+3.67%	+1.68%	+66.34%	+123.45%	-45.84%	+26.20%	-22.03%	+96.21%	📊
EBITDA Growth (5Y)	--	--	--	--	--	+139.69%	-1.03%	+60.07%	-178.48%	+71.04%	+68.12%	+30.22%	+518.28%	+291.81%	+104.70%	+154.06%	+19.09%	+133.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+325.00%	+69.18%	+246.71%	+633.50%	+262.96%	+334.29%	+157.95%	+406.13%	📊
Depreciation and Amortization	0	69	131	133	136	156	190	259	244	223	266	285	305	257	251	327	0	407	📊
Operating Income	0	22	83	62	73	73	66	52	37	148	179	160	416	1,351	512	676	851	1,246	📊
Operating Income Growth (1Y)	--	--	+277.30%	-26.15%	+18.90%	-0.79%	-8.73%	-21.37%	-29.34%	+300.85%	+21.04%	-10.23%	+159.40%	+224.51%	-62.06%	+31.94%	+25.81%	+46.54%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+228.68%	-20.49%	-15.34%	-49.69%	+103.25%	+169.56%	+207.76%	+1029.87%	+814.69%	+186.71%	+321.39%	+104.37%	+199.50%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+708.63%	+92.40%	+575.84%	+1744.46%	+605.37%	+919.74%	+1531.55%	+2290.96%	📊
Interest Expense	0	12	28	32	27	29	47	80	80	99	96	64	43	62	96	162	0	206	📊
Pre Tax Income	0	19	95	49	60	62	15	-11	-491	90	83	96	373	1,289	519	606	712	876	📊
Tax Provision	0	4	18	13	11	9	-42	-11	1	-1	2	1	-2	9	95	23	33	41	📊
NET INCOME	0	15	78	36	49	53	56	0	-492	92	81	95	375	1,280	424	585	679	778	📊
Net Income Growth (1Y)	--	--	+420.43%	-54.02%	+37.78%	+7.42%	+6.69%	-99.92%	-1143851.16%	+118.68%	-12.27%	+18.10%	+294.26%	+241.07%	-66.84%	+37.82%	+16.01%	+14.71%	📊
Net Income Growth (5Y)	--	--	--	--	--	+254.13%	-27.40%	-99.88%	-1098.22%	+73.58%	+42.73%	+221253.49%	+176.30%	+1293.25%	+426.60%	+514.51%	+80.81%	+107.41%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	--	+439.26%	+22.38%	+949.42%	+2497.80%	+701.91%	+935.88%	+1577855.81%	+1809948.84%	📊
Basic EPS	0	0.25	0.93	0.43	0.59	0.62	0.54	0	-3.26	0.57	0.49	0.58	2.14	6.16	1.69	1.88	2.01	2.33	📊
Diluted EPS	0	0.25	0.93	0.43	0.59	0.62	0.54	0	-3.26	0.57	0.49	0.58	2.14	5.8	1.49	1.72	2.01	2.1	📊
Basic Average Shares	83	61	84	84	83	86	103	119	151	160	164	164	175	208	251	305	338	337	📊
Diluted Average Shares	83	61	84	84	83	86	103	119	151	160	164	164	175	222	285	333	338	379	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

299

629

646

668

705

725

803

740

795

787

748

1,226

1,467

1,338

1,654

2,368

2,489

📊

Revenue Growth (1Y)

+110.35%

+2.65%

+3.53%

+5.44%

+2.92%

+10.67%

-7.77%

+7.41%

-0.97%

-5.06%

+64.02%

+19.64%

-8.81%

+23.68%

+43.12%

+5.14%

📊

Revenue Growth (5Y)

+135.70%

+15.33%

+24.33%

+10.76%

+12.83%

+8.57%

-6.86%

+65.64%

+84.50%

+69.88%

+121.31%

+93.11%

+103.03%

📊

Revenue Growth (10Y)

+163.37%

+18.87%

+89.94%

+119.50%

+89.83%

+128.12%

+195.01%

+210.16%

📊

Cost of Revenue

256

502

543

555

579

608

696

644

589

577

553

757

699

727

892

1,383

1,240

📊

Cost of Revenue Growth (1Y)

+95.92%

+8.17%

+2.21%

+4.34%

+4.95%

+14.43%

-7.39%

-8.52%

-2.09%

-4.16%

+36.82%

-7.61%

+4.08%

+22.68%

+55.03%

-10.35%

📊

Cost of Revenue Growth (5Y)

+126.00%

+21.07%

+28.07%

+16.04%

+1.74%

-5.09%

-20.51%

+17.45%

+18.61%

+26.08%

+61.39%

+82.87%

+63.93%

📊

Cost of Revenue Growth (10Y)

+125.13%

+10.13%

+39.30%

+25.91%

+25.59%

+46.80%

+98.90%

+78.30%

📊

Gross Profit

127

102

113

125

117

107

206

210

195

470

768

610

762

984

1,249

📊

Gross Profit Growth (1Y)

+196.97%

-19.19%

+10.50%

+10.82%

-6.45%

-8.81%

-10.20%

+114.16%

+2.24%

-7.53%

+141.33%

+63.55%

-20.54%

+24.87%

+29.17%

+26.91%

📊

Gross Profit Growth (5Y)

+193.90%

-7.42%

+4.48%

-15.10%

+64.07%

+79.32%

+81.83%

+388.65%

+273.17%

+189.99%

+291.60%

+109.60%

+166.01%

📊

Gross Profit Growth (10Y)

+393.02%

+53.51%

+358.45%

+578.51%

+386.47%

+549.34%

+819.75%

+1067.25%

📊

Operating Expenses

134

📊

Operating Expenses Growth (1Y)

+110.72%

-5.80%

-2.16%

+32.09%

-3.31%

+7.51%

+7.98%

-1.86%

-7.24%

+0.28%

+68.42%

+46.68%

-26.79%

-12.18%

+55.65%

-97.97%

📊

Operating Expenses Growth (5Y)

+156.54%

+17.72%

+34.35%

+48.27%

+10.16%

+5.68%

-1.43%

+53.74%

+129.78%

+81.35%

+58.82%

+46.78%

-97.02%

📊

Operating Expenses Growth (10Y)

+162.13%

+24.74%

+123.03%

+234.36%

+85.30%

+68.30%

+143.66%

-95.05%

📊

Sell General Administrative

134

📊

Research and Development

📊

Other Income Expenses

-0

-6

-451

686

134

-96

📊

EBITDA

254

206

218

238

251

330

-171

407

422

429

714

1,596

864

1,091

851

1,669

📊

EBITDA Growth (1Y)

+155.44%

-18.83%

+5.62%

+9.45%

+5.47%

+31.27%

-151.79%

+338.55%

+3.67%

+1.68%

+66.34%

+123.45%

-45.84%

+26.20%

-22.03%

+96.21%

📊

EBITDA Growth (5Y)

+139.69%

-1.03%

+60.07%

-178.48%

+71.04%

+68.12%

+30.22%

+518.28%

+291.81%

+104.70%

+154.06%

+19.09%

+133.66%

📊

EBITDA Growth (10Y)

+325.00%

+69.18%

+246.71%

+633.50%

+262.96%

+334.29%

+157.95%

+406.13%

📊

Depreciation and Amortization

131

133

136

156

190

259

244

223

266

285

305

257

251

327

407

📊

Operating Income

148

179

160

416

1,351

512

676

851

1,246

📊

Operating Income Growth (1Y)

+277.30%

-26.15%

+18.90%

-0.79%

-8.73%

-21.37%

-29.34%

+300.85%

+21.04%

-10.23%

+159.40%

+224.51%

-62.06%

+31.94%

+25.81%

+46.54%

📊

Operating Income Growth (5Y)

+228.68%

-20.49%

-15.34%

-49.69%

+103.25%

+169.56%

+207.76%

+1029.87%

+814.69%

+186.71%

+321.39%

+104.37%

+199.50%

📊

Operating Income Growth (10Y)

+708.63%

+92.40%

+575.84%

+1744.46%

+605.37%

+919.74%

+1531.55%

+2290.96%

📊

Interest Expense

162

206

📊

Pre Tax Income

-11

-491

373

1,289

519

606

712

876

📊

Tax Provision

-42

-11

-1

-2

📊

NET INCOME

-492

375

1,280

424

585

679

778

📊

Net Income Growth (1Y)

+420.43%

-54.02%

+37.78%

+7.42%

+6.69%

-99.92%

-1143851.16%

+118.68%

-12.27%

+18.10%

+294.26%

+241.07%

-66.84%

+37.82%

+16.01%

+14.71%

📊

Net Income Growth (5Y)

+254.13%

-27.40%

-99.88%

-1098.22%

+73.58%

+42.73%

+221253.49%

+176.30%

+1293.25%

+426.60%

+514.51%

+80.81%

+107.41%

📊

Net Income Growth (10Y)

+439.26%

+22.38%

+949.42%

+2497.80%

+701.91%

+935.88%

+1577855.81%

+1809948.84%

📊

Basic EPS

0.25

0.93

0.43

0.59

0.62

0.54

-3.26

0.57

0.49

0.58

2.14

6.16

1.69

1.88

2.01

2.33

📊

Diluted EPS

0.25

0.93

0.43

0.59

0.62

0.54

-3.26

0.57

0.49

0.58

2.14

5.8

1.49

1.72

2.01

2.1

📊

Basic Average Shares

103

119

151

160

164

175

208

251

305

338

337

📊

Diluted Average Shares

103

119

151

160

164

175

222

285

333

338

379

📊

Ex-Dividend date
Payment date
Annual Dividend	0.50 (TWD)
Dividend Yield	2.85%
Shareholders Yield	13.76%
Next Earnings
Market cap	5.80B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	7.53 (TWD)
Last Close	17.55

Next Earnings
Market cap	5.80B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	7.53 (TWD)
Last Close	17.55 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	0.50 (TWD)
Dividend Yield	2.85%
Shareholders Yield	13.76%
Next Earnings
Market cap	5.80B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	7.53 (TWD)
Last Close	17.55

Next Earnings
Market cap	5.80B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	7.53 (TWD)
Last Close	17.55 (TWD)