Bedding World Co., Ltd. - 2938.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	589	698	699	694	747	738	761	776	838	891	851	841	725	735	📊
Revenue Growth (1Y)	--	+18.62%	+0.14%	-0.78%	+7.73%	-1.32%	+3.23%	+1.99%	+7.89%	+6.31%	-4.43%	-1.25%	-13.71%	+1.28%	📊
Revenue Growth (5Y)	--	--	--	--	+26.96%	+5.61%	+8.87%	+11.91%	+12.09%	+20.75%	+11.80%	+8.25%	-13.43%	-12.32%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+51.27%	+21.89%	+20.20%	+4.53%	+5.87%	📊
Cost of Revenue	303	282	286	279	286	272	268	270	302	307	278	262	228	228	📊
Cost of Revenue Growth (1Y)	--	-7.14%	+1.60%	-2.50%	+2.49%	-4.95%	-1.48%	+0.77%	+11.94%	+1.66%	-9.35%	-5.76%	-12.95%	-0.26%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-5.73%	-3.50%	-6.43%	-3.29%	+5.63%	+12.97%	+3.95%	-2.78%	-24.40%	-24.60%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.23%	-1.18%	-8.33%	-18.15%	-18.37%	📊
Gross Profit	285	417	413	415	461	466	493	507	536	583	573	578	497	507	📊
Gross Profit Growth (1Y)	--	+46.02%	-0.85%	+0.41%	+11.25%	+0.92%	+5.98%	+2.65%	+5.74%	+8.93%	-1.83%	+0.94%	-14.06%	+1.98%	📊
Gross Profit Growth (5Y)	--	--	--	--	+61.73%	+11.78%	+19.47%	+22.14%	+16.09%	+25.30%	+16.07%	+14.13%	-7.24%	-5.39%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+104.51%	+37.49%	+39.97%	+19.80%	+22.18%	📊
Operating Expenses	281	338	353	353	354	358	372	378	381	428	464	459	454	458	📊
Operating Expenses Growth (1Y)	--	+20.57%	+4.19%	+0.06%	+0.26%	+1.32%	+3.80%	+1.46%	+0.87%	+12.28%	+8.44%	-1.03%	-0.96%	+0.70%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+26.01%	+5.90%	+5.50%	+6.98%	+7.63%	+19.28%	+24.61%	+21.54%	+19.34%	+20.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+52.29%	+36.97%	+30.11%	+28.78%	+29.68%	📊
Sell General Administrative	258	316	349	349	352	357	371	376	379	425	463	458	0	224	📊
Research and Development	0	0	3	4	1	1	1	2	2	2	1	1	0	--	📊
Other Income Expenses	15	11	3	2	4	-0	-1	2	3	6	0	0	454	234	📊
EBITDA	43	110	84	84	133	126	142	221	177	178	235	244	42	68	📊
EBITDA Growth (1Y)	--	+155.69%	-23.39%	+0.33%	+57.37%	-4.67%	+12.33%	+55.85%	-20.25%	+0.87%	+31.82%	+3.72%	-82.59%	+59.61%	📊
EBITDA Growth (5Y)	--	--	--	--	+209.27%	+15.31%	+69.08%	+162.63%	+33.09%	+40.82%	+65.26%	+9.98%	-75.99%	-61.68%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+315.18%	+114.04%	+189.81%	-49.71%	-19.74%	📊
Depreciation and Amortization	22	23	21	21	21	20	89	90	94	101	123	126	0	19	📊
Operating Income	5	78	63	64	111	107	120	131	158	162	109	119	42	49	📊
Operating Income Growth (1Y)	--	+1628.50%	-19.15%	+0.77%	+75.23%	-4.06%	+12.51%	+8.86%	+20.79%	+2.52%	-32.73%	+9.35%	-64.45%	+15.70%	📊
Operating Income Growth (5Y)	--	--	--	--	+2367.74%	+36.97%	+90.61%	+105.90%	+41.93%	+51.66%	-9.32%	-8.92%	-73.19%	-68.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3490.50%	+39.74%	+88.99%	-33.33%	-22.87%	📊
Interest Expense	9	9	8	6	5	5	13	13	12	13	14	14	0	--	📊
Pre Tax Income	12	78	55	58	107	102	107	118	146	149	98	108	31	38	📊
Tax Provision	0	11	10	14	20	23	23	25	31	32	22	23	7	9	📊
NET INCOME	12	67	45	44	86	80	84	93	115	117	75	85	24	29	📊
Net Income Growth (1Y)	--	+475.90%	-32.79%	-2.36%	+96.52%	-8.02%	+5.71%	+10.34%	+23.75%	+2.13%	-35.64%	+13.14%	-72.06%	+21.99%	📊
Net Income Growth (5Y)	--	--	--	--	+642.74%	+18.62%	+86.56%	+110.82%	+32.76%	+47.41%	-10.24%	-7.96%	-79.22%	-74.65%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+907.06%	+12.55%	+89.46%	-45.78%	-33.86%	📊
Basic EPS	0.61	4.22	2.81	2.25	4.29	3.95	4.18	4.61	5.7	5.82	3.75	4.22	1.18	1.44	📊
Diluted EPS	0.61	4.22	2.81	2.25	4.29	3.95	4.18	4.61	5.7	5.82	3.75	4.24	1.18	1.44	📊
Basic Average Shares	19	16	16	20	20	20	20	20	20	20	20	20	20	20	📊
Diluted Average Shares	19	16	16	20	20	20	20	20	20	20	20	20	20	20	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

589

698

699

694

747

738

761

776

838

891

851

841

725

735

📊

Revenue Growth (1Y)

+18.62%

+0.14%

-0.78%

+7.73%

-1.32%

+3.23%

+1.99%

+7.89%

+6.31%

-4.43%

-1.25%

-13.71%

+1.28%

📊

Revenue Growth (5Y)

+26.96%

+5.61%

+8.87%

+11.91%

+12.09%

+20.75%

+11.80%

+8.25%

-13.43%

-12.32%

📊

Revenue Growth (10Y)

+51.27%

+21.89%

+20.20%

+4.53%

+5.87%

📊

Cost of Revenue

303

282

286

279

286

272

268

270

302

307

278

262

228

📊

Cost of Revenue Growth (1Y)

-7.14%

+1.60%

-2.50%

+2.49%

-4.95%

-1.48%

+0.77%

+11.94%

+1.66%

-9.35%

-5.76%

-12.95%

-0.26%

📊

Cost of Revenue Growth (5Y)

-5.73%

-3.50%

-6.43%

-3.29%

+5.63%

+12.97%

+3.95%

-2.78%

-24.40%

-24.60%

📊

Cost of Revenue Growth (10Y)

+1.23%

-1.18%

-8.33%

-18.15%

-18.37%

📊

Gross Profit

285

417

413

415

461

466

493

507

536

583

573

578

497

507

📊

Gross Profit Growth (1Y)

+46.02%

-0.85%

+0.41%

+11.25%

+0.92%

+5.98%

+2.65%

+5.74%

+8.93%

-1.83%

+0.94%

-14.06%

+1.98%

📊

Gross Profit Growth (5Y)

+61.73%

+11.78%

+19.47%

+22.14%

+16.09%

+25.30%

+16.07%

+14.13%

-7.24%

-5.39%

📊

Gross Profit Growth (10Y)

+104.51%

+37.49%

+39.97%

+19.80%

+22.18%

📊

Operating Expenses

281

338

353

354

358

372

378

381

428

464

459

454

458

📊

Operating Expenses Growth (1Y)

+20.57%

+4.19%

+0.06%

+0.26%

+1.32%

+3.80%

+1.46%

+0.87%

+12.28%

+8.44%

-1.03%

-0.96%

+0.70%

📊

Operating Expenses Growth (5Y)

+26.01%

+5.90%

+5.50%

+6.98%

+7.63%

+19.28%

+24.61%

+21.54%

+19.34%

+20.18%

📊

Operating Expenses Growth (10Y)

+52.29%

+36.97%

+30.11%

+28.78%

+29.68%

📊

Sell General Administrative

258

316

349

352

357

371

376

379

425

463

458

224

📊

Research and Development

📊

Other Income Expenses

-0

-1

454

234

📊

EBITDA

110

133

126

142

221

177

178

235

244

📊

EBITDA Growth (1Y)

+155.69%

-23.39%

+0.33%

+57.37%

-4.67%

+12.33%

+55.85%

-20.25%

+0.87%

+31.82%

+3.72%

-82.59%

+59.61%

📊

EBITDA Growth (5Y)

+209.27%

+15.31%

+69.08%

+162.63%

+33.09%

+40.82%

+65.26%

+9.98%

-75.99%

-61.68%

📊

EBITDA Growth (10Y)

+315.18%

+114.04%

+189.81%

-49.71%

-19.74%

📊

Depreciation and Amortization

101

123

126

📊

Operating Income

111

107

120

131

158

162

109

119

📊

Operating Income Growth (1Y)

+1628.50%

-19.15%

+0.77%

+75.23%

-4.06%

+12.51%

+8.86%

+20.79%

+2.52%

-32.73%

+9.35%

-64.45%

+15.70%

📊

Operating Income Growth (5Y)

+2367.74%

+36.97%

+90.61%

+105.90%

+41.93%

+51.66%

-9.32%

-8.92%

-73.19%

-68.98%

📊

Operating Income Growth (10Y)

+3490.50%

+39.74%

+88.99%

-33.33%

-22.87%

📊

Interest Expense

📊

Pre Tax Income

107

102

107

118

146

149

108

📊

Tax Provision

📊

NET INCOME

115

117

📊

Net Income Growth (1Y)

+475.90%

-32.79%

-2.36%

+96.52%

-8.02%

+5.71%

+10.34%

+23.75%

+2.13%

-35.64%

+13.14%

-72.06%

+21.99%

📊

Net Income Growth (5Y)

+642.74%

+18.62%

+86.56%

+110.82%

+32.76%

+47.41%

-10.24%

-7.96%

-79.22%

-74.65%

📊

Net Income Growth (10Y)

+907.06%

+12.55%

+89.46%

-45.78%

-33.86%

📊

Basic EPS

0.61

4.22

2.81

2.25

4.29

3.95

4.18

4.61

5.7

5.82

3.75

4.22

1.18

1.44

📊

Diluted EPS

0.61

4.22

2.81

2.25

4.29

3.95

4.18

4.61

5.7

5.82

3.75

4.24

1.18

1.44

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	589	698	699	694	747	738	761	776	838	891	851	841	725	735	📊
Revenue Growth (1Y)	--	+18.62%	+0.14%	-0.78%	+7.73%	-1.32%	+3.23%	+1.99%	+7.89%	+6.31%	-4.43%	-1.25%	-13.71%	+1.28%	📊
Revenue Growth (5Y)	--	--	--	--	+26.96%	+5.61%	+8.87%	+11.91%	+12.09%	+20.75%	+11.80%	+8.25%	-13.43%	-12.32%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+51.27%	+21.89%	+20.20%	+4.53%	+5.87%	📊
Cost of Revenue	303	282	286	279	286	272	268	270	302	307	278	262	228	228	📊
Cost of Revenue Growth (1Y)	--	-7.14%	+1.60%	-2.50%	+2.49%	-4.95%	-1.48%	+0.77%	+11.94%	+1.66%	-9.35%	-5.76%	-12.95%	-0.26%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-5.73%	-3.50%	-6.43%	-3.29%	+5.63%	+12.97%	+3.95%	-2.78%	-24.40%	-24.60%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1.23%	-1.18%	-8.33%	-18.15%	-18.37%	📊
Gross Profit	285	417	413	415	461	466	493	507	536	583	573	578	497	507	📊
Gross Profit Growth (1Y)	--	+46.02%	-0.85%	+0.41%	+11.25%	+0.92%	+5.98%	+2.65%	+5.74%	+8.93%	-1.83%	+0.94%	-14.06%	+1.98%	📊
Gross Profit Growth (5Y)	--	--	--	--	+61.73%	+11.78%	+19.47%	+22.14%	+16.09%	+25.30%	+16.07%	+14.13%	-7.24%	-5.39%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+104.51%	+37.49%	+39.97%	+19.80%	+22.18%	📊
Operating Expenses	281	338	353	353	354	358	372	378	381	428	464	459	454	458	📊
Operating Expenses Growth (1Y)	--	+20.57%	+4.19%	+0.06%	+0.26%	+1.32%	+3.80%	+1.46%	+0.87%	+12.28%	+8.44%	-1.03%	-0.96%	+0.70%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+26.01%	+5.90%	+5.50%	+6.98%	+7.63%	+19.28%	+24.61%	+21.54%	+19.34%	+20.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+52.29%	+36.97%	+30.11%	+28.78%	+29.68%	📊
Sell General Administrative	258	316	349	349	352	357	371	376	379	425	463	458	0	224	📊
Research and Development	0	0	3	4	1	1	1	2	2	2	1	1	0	--	📊
Other Income Expenses	15	11	3	2	4	-0	-1	2	3	6	0	0	454	234	📊
EBITDA	43	110	84	84	133	126	142	221	177	178	235	244	42	68	📊
EBITDA Growth (1Y)	--	+155.69%	-23.39%	+0.33%	+57.37%	-4.67%	+12.33%	+55.85%	-20.25%	+0.87%	+31.82%	+3.72%	-82.59%	+59.61%	📊
EBITDA Growth (5Y)	--	--	--	--	+209.27%	+15.31%	+69.08%	+162.63%	+33.09%	+40.82%	+65.26%	+9.98%	-75.99%	-61.68%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+315.18%	+114.04%	+189.81%	-49.71%	-19.74%	📊
Depreciation and Amortization	22	23	21	21	21	20	89	90	94	101	123	126	0	19	📊
Operating Income	5	78	63	64	111	107	120	131	158	162	109	119	42	49	📊
Operating Income Growth (1Y)	--	+1628.50%	-19.15%	+0.77%	+75.23%	-4.06%	+12.51%	+8.86%	+20.79%	+2.52%	-32.73%	+9.35%	-64.45%	+15.70%	📊
Operating Income Growth (5Y)	--	--	--	--	+2367.74%	+36.97%	+90.61%	+105.90%	+41.93%	+51.66%	-9.32%	-8.92%	-73.19%	-68.98%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+3490.50%	+39.74%	+88.99%	-33.33%	-22.87%	📊
Interest Expense	9	9	8	6	5	5	13	13	12	13	14	14	0	--	📊
Pre Tax Income	12	78	55	58	107	102	107	118	146	149	98	108	31	38	📊
Tax Provision	0	11	10	14	20	23	23	25	31	32	22	23	7	9	📊
NET INCOME	12	67	45	44	86	80	84	93	115	117	75	85	24	29	📊
Net Income Growth (1Y)	--	+475.90%	-32.79%	-2.36%	+96.52%	-8.02%	+5.71%	+10.34%	+23.75%	+2.13%	-35.64%	+13.14%	-72.06%	+21.99%	📊
Net Income Growth (5Y)	--	--	--	--	+642.74%	+18.62%	+86.56%	+110.82%	+32.76%	+47.41%	-10.24%	-7.96%	-79.22%	-74.65%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+907.06%	+12.55%	+89.46%	-45.78%	-33.86%	📊
Basic EPS	0.61	4.22	2.81	2.25	4.29	3.95	4.18	4.61	5.7	5.82	3.75	4.22	1.18	1.44	📊
Diluted EPS	0.61	4.22	2.81	2.25	4.29	3.95	4.18	4.61	5.7	5.82	3.75	4.24	1.18	1.44	📊
Basic Average Shares	19	16	16	20	20	20	20	20	20	20	20	20	20	20	📊
Diluted Average Shares	19	16	16	20	20	20	20	20	20	20	20	20	20	20	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

589

698

699

694

747

738

761

776

838

891

851

841

725

735

📊

Revenue Growth (1Y)

+18.62%

+0.14%

-0.78%

+7.73%

-1.32%

+3.23%

+1.99%

+7.89%

+6.31%

-4.43%

-1.25%

-13.71%

+1.28%

📊

Revenue Growth (5Y)

+26.96%

+5.61%

+8.87%

+11.91%

+12.09%

+20.75%

+11.80%

+8.25%

-13.43%

-12.32%

📊

Revenue Growth (10Y)

+51.27%

+21.89%

+20.20%

+4.53%

+5.87%

📊

Cost of Revenue

303

282

286

279

286

272

268

270

302

307

278

262

228

📊

Cost of Revenue Growth (1Y)

-7.14%

+1.60%

-2.50%

+2.49%

-4.95%

-1.48%

+0.77%

+11.94%

+1.66%

-9.35%

-5.76%

-12.95%

-0.26%

📊

Cost of Revenue Growth (5Y)

-5.73%

-3.50%

-6.43%

-3.29%

+5.63%

+12.97%

+3.95%

-2.78%

-24.40%

-24.60%

📊

Cost of Revenue Growth (10Y)

+1.23%

-1.18%

-8.33%

-18.15%

-18.37%

📊

Gross Profit

285

417

413

415

461

466

493

507

536

583

573

578

497

507

📊

Gross Profit Growth (1Y)

+46.02%

-0.85%

+0.41%

+11.25%

+0.92%

+5.98%

+2.65%

+5.74%

+8.93%

-1.83%

+0.94%

-14.06%

+1.98%

📊

Gross Profit Growth (5Y)

+61.73%

+11.78%

+19.47%

+22.14%

+16.09%

+25.30%

+16.07%

+14.13%

-7.24%

-5.39%

📊

Gross Profit Growth (10Y)

+104.51%

+37.49%

+39.97%

+19.80%

+22.18%

📊

Operating Expenses

281

338

353

354

358

372

378

381

428

464

459

454

458

📊

Operating Expenses Growth (1Y)

+20.57%

+4.19%

+0.06%

+0.26%

+1.32%

+3.80%

+1.46%

+0.87%

+12.28%

+8.44%

-1.03%

-0.96%

+0.70%

📊

Operating Expenses Growth (5Y)

+26.01%

+5.90%

+5.50%

+6.98%

+7.63%

+19.28%

+24.61%

+21.54%

+19.34%

+20.18%

📊

Operating Expenses Growth (10Y)

+52.29%

+36.97%

+30.11%

+28.78%

+29.68%

📊

Sell General Administrative

258

316

349

352

357

371

376

379

425

463

458

224

📊

Research and Development

📊

Other Income Expenses

-0

-1

454

234

📊

EBITDA

110

133

126

142

221

177

178

235

244

📊

EBITDA Growth (1Y)

+155.69%

-23.39%

+0.33%

+57.37%

-4.67%

+12.33%

+55.85%

-20.25%

+0.87%

+31.82%

+3.72%

-82.59%

+59.61%

📊

EBITDA Growth (5Y)

+209.27%

+15.31%

+69.08%

+162.63%

+33.09%

+40.82%

+65.26%

+9.98%

-75.99%

-61.68%

📊

EBITDA Growth (10Y)

+315.18%

+114.04%

+189.81%

-49.71%

-19.74%

📊

Depreciation and Amortization

101

123

126

📊

Operating Income

111

107

120

131

158

162

109

119

📊

Operating Income Growth (1Y)

+1628.50%

-19.15%

+0.77%

+75.23%

-4.06%

+12.51%

+8.86%

+20.79%

+2.52%

-32.73%

+9.35%

-64.45%

+15.70%

📊

Operating Income Growth (5Y)

+2367.74%

+36.97%

+90.61%

+105.90%

+41.93%

+51.66%

-9.32%

-8.92%

-73.19%

-68.98%

📊

Operating Income Growth (10Y)

+3490.50%

+39.74%

+88.99%

-33.33%

-22.87%

📊

Interest Expense

📊

Pre Tax Income

107

102

107

118

146

149

108

📊

Tax Provision

📊

NET INCOME

115

117

📊

Net Income Growth (1Y)

+475.90%

-32.79%

-2.36%

+96.52%

-8.02%

+5.71%

+10.34%

+23.75%

+2.13%

-35.64%

+13.14%

-72.06%

+21.99%

📊

Net Income Growth (5Y)

+642.74%

+18.62%

+86.56%

+110.82%

+32.76%

+47.41%

-10.24%

-7.96%

-79.22%

-74.65%

📊

Net Income Growth (10Y)

+907.06%

+12.55%

+89.46%

-45.78%

-33.86%

📊

Basic EPS

0.61

4.22

2.81

2.25

4.29

3.95

4.18

4.61

5.7

5.82

3.75

4.22

1.18

1.44

📊

Diluted EPS

0.61

4.22

2.81

2.25

4.29

3.95

4.18

4.61

5.7

5.82

3.75

4.24

1.18

1.44

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	364.53M (TWD)
EPS (TTM)	1.44 (TWD)
P/E (TTM)	12.57 (TWD)
Last Close	18.10

Next Earnings	--
Market cap	364.53M (TWD)
EPS (TTM)	1.44 (TWD)
P/E (TTM)	12.57 (TWD)
Last Close	18.10 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	364.53M (TWD)
EPS (TTM)	1.44 (TWD)
P/E (TTM)	12.57 (TWD)
Last Close	18.10

Next Earnings	--
Market cap	364.53M (TWD)
EPS (TTM)	1.44 (TWD)
P/E (TTM)	12.57 (TWD)
Last Close	18.10 (TWD)