Mildef Crete Inc. - 3213.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,152	2,549	2,419	2,820	2,977	2,812	2,708	2,989	2,853	2,887	3,091	📊
Revenue Growth (1Y)	--	+18.43%	-5.07%	+16.57%	+5.58%	-5.55%	-3.69%	+10.36%	-4.54%	+1.19%	+7.07%	📊
Revenue Growth (5Y)	--	--	--	--	+38.36%	+10.35%	+11.95%	+5.99%	-4.17%	+2.67%	+9.92%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.17%	+43.65%	📊
Cost of Revenue	1,610	1,905	1,932	2,214	2,326	2,225	2,184	2,089	1,955	2,006	2,109	📊
Cost of Revenue Growth (1Y)	--	+18.31%	+1.41%	+14.59%	+5.07%	-4.34%	-1.86%	-4.37%	-6.38%	+2.58%	+5.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+44.45%	+16.80%	+13.04%	-5.67%	-15.94%	-9.87%	-5.24%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+24.55%	+30.95%	📊
Gross Profit	541	643	487	606	651	587	524	901	898	881	982	📊
Gross Profit Growth (1Y)	--	+18.79%	-24.28%	+24.45%	+7.43%	-9.89%	-10.64%	+71.74%	-0.28%	-1.85%	+11.46%	📊
Gross Profit Growth (5Y)	--	--	--	--	+20.26%	-8.77%	+7.66%	+48.57%	+37.90%	+50.21%	+67.43%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+62.77%	+81.43%	📊
Operating Expenses	253	287	298	285	280	262	259	320	356	367	373	📊
Operating Expenses Growth (1Y)	--	+13.47%	+3.86%	-4.56%	-1.69%	-6.33%	-1.42%	+23.68%	+11.20%	+3.10%	+1.71%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+10.58%	-8.72%	-13.37%	+12.27%	+26.99%	+39.78%	+42.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.78%	+47.25%	📊
Sell General Administrative	186	217	220	199	208	197	189	233	253	0	67	📊
Research and Development	68	70	79	86	72	65	70	87	103	0	30	📊
Other Income Expenses	0	0	0	0	3	15	32	0	0	367	276	📊
EBITDA	304	370	206	370	421	377	320	649	719	515	702	📊
EBITDA Growth (1Y)	--	+21.78%	-44.36%	+79.76%	+13.91%	-10.51%	-15.16%	+102.70%	+10.81%	-28.37%	+36.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+38.73%	+1.95%	+55.46%	+75.30%	+70.53%	+36.50%	+86.00%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+69.47%	+130.93%	📊
Depreciation and Amortization	16	14	17	49	50	53	54	59	78	0	20	📊
Operating Income	288	356	189	321	371	325	266	581	542	515	610	📊
Operating Income Growth (1Y)	--	+23.45%	-47.00%	+70.35%	+15.52%	-12.57%	-18.09%	+118.48%	-6.59%	-5.09%	+18.40%	📊
Operating Income Growth (5Y)	--	--	--	--	+28.76%	-8.81%	+40.92%	+80.73%	+46.14%	+58.63%	+87.83%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.58%	+111.45%	📊
Interest Expense	0	0	0	1	1	0	1	1	1	0	--	📊
Pre Tax Income	310	375	205	336	380	834	305	589	639	559	776	📊
Tax Provision	57	74	40	77	92	165	70	122	137	121	197	📊
NET INCOME	259	331	182	278	323	638	228	461	495	438	578	📊
Net Income Growth (1Y)	--	+27.75%	-45.01%	+52.77%	+16.20%	+97.42%	-64.23%	+101.88%	+7.46%	-11.62%	+32.13%	📊
Net Income Growth (5Y)	--	--	--	--	+24.69%	+92.69%	+25.35%	+65.64%	+53.19%	-31.42%	-9.38%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.81%	+123.06%	📊
Basic EPS	4.42	5.64	3.1	4.74	5.51	10.87	3.89	7.85	8.41	7.4	9.6	📊
Diluted EPS	4.34	5.56	3.06	4.67	5.4	10.72	3.83	7.74	8.34	7.4	9.58	📊
Basic Average Shares	59	59	59	59	59	59	59	59	59	59	60	📊
Diluted Average Shares	60	60	60	60	60	60	60	60	60	59	60	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,152

2,549

2,419

2,820

2,977

2,812

2,708

2,989

2,853

2,887

3,091

📊

Revenue Growth (1Y)

+18.43%

-5.07%

+16.57%

+5.58%

-5.55%

-3.69%

+10.36%

-4.54%

+1.19%

+7.07%

📊

Revenue Growth (5Y)

+38.36%

+10.35%

+11.95%

+5.99%

-4.17%

+2.67%

+9.92%

📊

Revenue Growth (10Y)

+34.17%

+43.65%

📊

Cost of Revenue

1,610

1,905

1,932

2,214

2,326

2,225

2,184

2,089

1,955

2,006

2,109

📊

Cost of Revenue Growth (1Y)

+18.31%

+1.41%

+14.59%

+5.07%

-4.34%

-1.86%

-4.37%

-6.38%

+2.58%

+5.13%

📊

Cost of Revenue Growth (5Y)

+44.45%

+16.80%

+13.04%

-5.67%

-15.94%

-9.87%

-5.24%

📊

Cost of Revenue Growth (10Y)

+24.55%

+30.95%

📊

Gross Profit

541

643

487

606

651

587

524

901

898

881

982

📊

Gross Profit Growth (1Y)

+18.79%

-24.28%

+24.45%

+7.43%

-9.89%

-10.64%

+71.74%

-0.28%

-1.85%

+11.46%

📊

Gross Profit Growth (5Y)

+20.26%

-8.77%

+7.66%

+48.57%

+37.90%

+50.21%

+67.43%

📊

Gross Profit Growth (10Y)

+62.77%

+81.43%

📊

Operating Expenses

253

287

298

285

280

262

259

320

356

367

373

📊

Operating Expenses Growth (1Y)

+13.47%

+3.86%

-4.56%

-1.69%

-6.33%

-1.42%

+23.68%

+11.20%

+3.10%

+1.71%

📊

Operating Expenses Growth (5Y)

+10.58%

-8.72%

-13.37%

+12.27%

+26.99%

+39.78%

+42.18%

📊

Operating Expenses Growth (10Y)

+44.78%

+47.25%

📊

Sell General Administrative

186

217

220

199

208

197

189

233

253

📊

Research and Development

103

📊

Other Income Expenses

367

276

📊

EBITDA

304

370

206

370

421

377

320

649

719

515

702

📊

EBITDA Growth (1Y)

+21.78%

-44.36%

+79.76%

+13.91%

-10.51%

-15.16%

+102.70%

+10.81%

-28.37%

+36.27%

📊

EBITDA Growth (5Y)

+38.73%

+1.95%

+55.46%

+75.30%

+70.53%

+36.50%

+86.00%

📊

EBITDA Growth (10Y)

+69.47%

+130.93%

📊

Depreciation and Amortization

📊

Operating Income

288

356

189

321

371

325

266

581

542

515

610

📊

Operating Income Growth (1Y)

+23.45%

-47.00%

+70.35%

+15.52%

-12.57%

-18.09%

+118.48%

-6.59%

-5.09%

+18.40%

📊

Operating Income Growth (5Y)

+28.76%

-8.81%

+40.92%

+80.73%

+46.14%

+58.63%

+87.83%

📊

Operating Income Growth (10Y)

+78.58%

+111.45%

📊

Interest Expense

📊

Pre Tax Income

310

375

205

336

380

834

305

589

639

559

776

📊

Tax Provision

165

122

137

121

197

📊

NET INCOME

259

331

182

278

323

638

228

461

495

438

578

📊

Net Income Growth (1Y)

+27.75%

-45.01%

+52.77%

+16.20%

+97.42%

-64.23%

+101.88%

+7.46%

-11.62%

+32.13%

📊

Net Income Growth (5Y)

+24.69%

+92.69%

+25.35%

+65.64%

+53.19%

-31.42%

-9.38%

📊

Net Income Growth (10Y)

+68.81%

+123.06%

📊

Basic EPS

4.42

5.64

3.1

4.74

5.51

10.87

3.89

7.85

8.41

7.4

9.6

📊

Diluted EPS

4.34

5.56

3.06

4.67

5.4

10.72

3.83

7.74

8.34

7.4

9.58

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,152	2,549	2,419	2,820	2,977	2,812	2,708	2,989	2,853	2,887	3,091	📊
Revenue Growth (1Y)	--	+18.43%	-5.07%	+16.57%	+5.58%	-5.55%	-3.69%	+10.36%	-4.54%	+1.19%	+7.07%	📊
Revenue Growth (5Y)	--	--	--	--	+38.36%	+10.35%	+11.95%	+5.99%	-4.17%	+2.67%	+9.92%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+34.17%	+43.65%	📊
Cost of Revenue	1,610	1,905	1,932	2,214	2,326	2,225	2,184	2,089	1,955	2,006	2,109	📊
Cost of Revenue Growth (1Y)	--	+18.31%	+1.41%	+14.59%	+5.07%	-4.34%	-1.86%	-4.37%	-6.38%	+2.58%	+5.13%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+44.45%	+16.80%	+13.04%	-5.67%	-15.94%	-9.87%	-5.24%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+24.55%	+30.95%	📊
Gross Profit	541	643	487	606	651	587	524	901	898	881	982	📊
Gross Profit Growth (1Y)	--	+18.79%	-24.28%	+24.45%	+7.43%	-9.89%	-10.64%	+71.74%	-0.28%	-1.85%	+11.46%	📊
Gross Profit Growth (5Y)	--	--	--	--	+20.26%	-8.77%	+7.66%	+48.57%	+37.90%	+50.21%	+67.43%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+62.77%	+81.43%	📊
Operating Expenses	253	287	298	285	280	262	259	320	356	367	373	📊
Operating Expenses Growth (1Y)	--	+13.47%	+3.86%	-4.56%	-1.69%	-6.33%	-1.42%	+23.68%	+11.20%	+3.10%	+1.71%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+10.58%	-8.72%	-13.37%	+12.27%	+26.99%	+39.78%	+42.18%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.78%	+47.25%	📊
Sell General Administrative	186	217	220	199	208	197	189	233	253	0	67	📊
Research and Development	68	70	79	86	72	65	70	87	103	0	30	📊
Other Income Expenses	0	0	0	0	3	15	32	0	0	367	276	📊
EBITDA	304	370	206	370	421	377	320	649	719	515	702	📊
EBITDA Growth (1Y)	--	+21.78%	-44.36%	+79.76%	+13.91%	-10.51%	-15.16%	+102.70%	+10.81%	-28.37%	+36.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+38.73%	+1.95%	+55.46%	+75.30%	+70.53%	+36.50%	+86.00%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+69.47%	+130.93%	📊
Depreciation and Amortization	16	14	17	49	50	53	54	59	78	0	20	📊
Operating Income	288	356	189	321	371	325	266	581	542	515	610	📊
Operating Income Growth (1Y)	--	+23.45%	-47.00%	+70.35%	+15.52%	-12.57%	-18.09%	+118.48%	-6.59%	-5.09%	+18.40%	📊
Operating Income Growth (5Y)	--	--	--	--	+28.76%	-8.81%	+40.92%	+80.73%	+46.14%	+58.63%	+87.83%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+78.58%	+111.45%	📊
Interest Expense	0	0	0	1	1	0	1	1	1	0	--	📊
Pre Tax Income	310	375	205	336	380	834	305	589	639	559	776	📊
Tax Provision	57	74	40	77	92	165	70	122	137	121	197	📊
NET INCOME	259	331	182	278	323	638	228	461	495	438	578	📊
Net Income Growth (1Y)	--	+27.75%	-45.01%	+52.77%	+16.20%	+97.42%	-64.23%	+101.88%	+7.46%	-11.62%	+32.13%	📊
Net Income Growth (5Y)	--	--	--	--	+24.69%	+92.69%	+25.35%	+65.64%	+53.19%	-31.42%	-9.38%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.81%	+123.06%	📊
Basic EPS	4.42	5.64	3.1	4.74	5.51	10.87	3.89	7.85	8.41	7.4	9.6	📊
Diluted EPS	4.34	5.56	3.06	4.67	5.4	10.72	3.83	7.74	8.34	7.4	9.58	📊
Basic Average Shares	59	59	59	59	59	59	59	59	59	59	60	📊
Diluted Average Shares	60	60	60	60	60	60	60	60	60	59	60	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,152

2,549

2,419

2,820

2,977

2,812

2,708

2,989

2,853

2,887

3,091

📊

Revenue Growth (1Y)

+18.43%

-5.07%

+16.57%

+5.58%

-5.55%

-3.69%

+10.36%

-4.54%

+1.19%

+7.07%

📊

Revenue Growth (5Y)

+38.36%

+10.35%

+11.95%

+5.99%

-4.17%

+2.67%

+9.92%

📊

Revenue Growth (10Y)

+34.17%

+43.65%

📊

Cost of Revenue

1,610

1,905

1,932

2,214

2,326

2,225

2,184

2,089

1,955

2,006

2,109

📊

Cost of Revenue Growth (1Y)

+18.31%

+1.41%

+14.59%

+5.07%

-4.34%

-1.86%

-4.37%

-6.38%

+2.58%

+5.13%

📊

Cost of Revenue Growth (5Y)

+44.45%

+16.80%

+13.04%

-5.67%

-15.94%

-9.87%

-5.24%

📊

Cost of Revenue Growth (10Y)

+24.55%

+30.95%

📊

Gross Profit

541

643

487

606

651

587

524

901

898

881

982

📊

Gross Profit Growth (1Y)

+18.79%

-24.28%

+24.45%

+7.43%

-9.89%

-10.64%

+71.74%

-0.28%

-1.85%

+11.46%

📊

Gross Profit Growth (5Y)

+20.26%

-8.77%

+7.66%

+48.57%

+37.90%

+50.21%

+67.43%

📊

Gross Profit Growth (10Y)

+62.77%

+81.43%

📊

Operating Expenses

253

287

298

285

280

262

259

320

356

367

373

📊

Operating Expenses Growth (1Y)

+13.47%

+3.86%

-4.56%

-1.69%

-6.33%

-1.42%

+23.68%

+11.20%

+3.10%

+1.71%

📊

Operating Expenses Growth (5Y)

+10.58%

-8.72%

-13.37%

+12.27%

+26.99%

+39.78%

+42.18%

📊

Operating Expenses Growth (10Y)

+44.78%

+47.25%

📊

Sell General Administrative

186

217

220

199

208

197

189

233

253

📊

Research and Development

103

📊

Other Income Expenses

367

276

📊

EBITDA

304

370

206

370

421

377

320

649

719

515

702

📊

EBITDA Growth (1Y)

+21.78%

-44.36%

+79.76%

+13.91%

-10.51%

-15.16%

+102.70%

+10.81%

-28.37%

+36.27%

📊

EBITDA Growth (5Y)

+38.73%

+1.95%

+55.46%

+75.30%

+70.53%

+36.50%

+86.00%

📊

EBITDA Growth (10Y)

+69.47%

+130.93%

📊

Depreciation and Amortization

📊

Operating Income

288

356

189

321

371

325

266

581

542

515

610

📊

Operating Income Growth (1Y)

+23.45%

-47.00%

+70.35%

+15.52%

-12.57%

-18.09%

+118.48%

-6.59%

-5.09%

+18.40%

📊

Operating Income Growth (5Y)

+28.76%

-8.81%

+40.92%

+80.73%

+46.14%

+58.63%

+87.83%

📊

Operating Income Growth (10Y)

+78.58%

+111.45%

📊

Interest Expense

📊

Pre Tax Income

310

375

205

336

380

834

305

589

639

559

776

📊

Tax Provision

165

122

137

121

197

📊

NET INCOME

259

331

182

278

323

638

228

461

495

438

578

📊

Net Income Growth (1Y)

+27.75%

-45.01%

+52.77%

+16.20%

+97.42%

-64.23%

+101.88%

+7.46%

-11.62%

+32.13%

📊

Net Income Growth (5Y)

+24.69%

+92.69%

+25.35%

+65.64%

+53.19%

-31.42%

-9.38%

📊

Net Income Growth (10Y)

+68.81%

+123.06%

📊

Basic EPS

4.42

5.64

3.1

4.74

5.51

10.87

3.89

7.85

8.41

7.4

9.6

📊

Diluted EPS

4.34

5.56

3.06

4.67

5.4

10.72

3.83

7.74

8.34

7.4

9.58

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	7.00 (TWD)
Dividend Yield	5.62%
Shareholders Yield	--
Next Earnings	--
Market cap	7.37B (TWD)
EPS (TTM)	9.60 (TWD)
P/E (TTM)	12.97 (TWD)
Last Close	124.50

Next Earnings	--
Market cap	7.37B (TWD)
EPS (TTM)	9.60 (TWD)
P/E (TTM)	12.97 (TWD)
Last Close	124.50 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	7.00 (TWD)
Dividend Yield	5.62%
Shareholders Yield	--
Next Earnings	--
Market cap	7.37B (TWD)
EPS (TTM)	9.60 (TWD)
P/E (TTM)	12.97 (TWD)
Last Close	124.50

Next Earnings	--
Market cap	7.37B (TWD)
EPS (TTM)	9.60 (TWD)
P/E (TTM)	12.97 (TWD)
Last Close	124.50 (TWD)