Haiwan International Development Co., Ltd - 3252.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	314	283	446	575	539	515	496	524	📊
Revenue Growth (1Y)	--	-9.95%	+57.70%	+28.89%	-6.19%	-4.52%	-3.71%	+5.59%	📊
Revenue Growth (5Y)	--	--	--	--	+71.72%	+82.08%	+11.18%	+17.39%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	149	151	224	351	354	338	303	297	📊
Cost of Revenue Growth (1Y)	--	+1.33%	+48.08%	+57.10%	+0.69%	-4.45%	-10.24%	-2.02%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+137.35%	+123.81%	+35.67%	+32.93%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	165	132	223	224	186	177	193	227	📊
Gross Profit Growth (1Y)	--	-20.12%	+68.72%	+0.56%	-16.98%	-4.64%	+8.75%	+17.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+12.51%	+34.32%	-13.42%	+1.79%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	166	216	218	189	135	134	115	127	📊
Operating Expenses Growth (1Y)	--	+30.14%	+0.90%	-13.35%	-28.60%	-1.03%	-13.61%	+9.71%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-18.77%	-38.22%	-47.10%	-41.96%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	166	216	218	189	135	134	0	31	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	29	70	21	0	0	115	96	📊
EBITDA	8	14	151	142	128	119	20	50	📊
EBITDA Growth (1Y)	--	+65.14%	+986.82%	-5.87%	-9.54%	-6.84%	-83.13%	+148.28%	📊
EBITDA Growth (5Y)	--	--	--	--	+1428.33%	+762.16%	-86.62%	-66.77%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	70	76	86	77	69	0	17	📊
Operating Income	-1	-56	75	56	51	44	77	100	📊
Operating Income Growth (1Y)	--	-5648.37%	+232.54%	-25.29%	-8.84%	-14.24%	+77.21%	+29.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+5289.49%	+177.42%	+3.52%	+33.85%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	45	37	41	51	59	59	0	15	📊
Pre Tax Income	-43	-94	34	5	10	-9	20	19	📊
Tax Provision	2	1	-0	2	2	2	3	4	📊
NET INCOME	-49	-92	36	5	1	-15	17	12	📊
Net Income Growth (1Y)	--	-88.83%	+138.64%	-87.12%	-88.84%	-3109.75%	+212.30%	-32.39%	📊
Net Income Growth (5Y)	--	--	--	--	+101.05%	+83.29%	-51.44%	-67.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.97	-1.84	0.71	0.09	0.01	-0.3	0.13	-0.06	📊
Diluted EPS	-0.97	-1.84	0.71	0.09	0.01	-0.3	0.13	-0.06	📊
Basic Average Shares	50	50	50	50	50	50	133	78	📊
Diluted Average Shares	50	50	50	50	50	50	133	78	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

314

283

446

575

539

515

496

524

📊

Revenue Growth (1Y)

-9.95%

+57.70%

+28.89%

-6.19%

-4.52%

-3.71%

+5.59%

📊

Revenue Growth (5Y)

+71.72%

+82.08%

+11.18%

+17.39%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

149

151

224

351

354

338

303

297

📊

Cost of Revenue Growth (1Y)

+1.33%

+48.08%

+57.10%

+0.69%

-4.45%

-10.24%

-2.02%

📊

Cost of Revenue Growth (5Y)

+137.35%

+123.81%

+35.67%

+32.93%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

165

132

223

224

186

177

193

227

📊

Gross Profit Growth (1Y)

-20.12%

+68.72%

+0.56%

-16.98%

-4.64%

+8.75%

+17.57%

📊

Gross Profit Growth (5Y)

+12.51%

+34.32%

-13.42%

+1.79%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

166

216

218

189

135

134

115

127

📊

Operating Expenses Growth (1Y)

+30.14%

+0.90%

-13.35%

-28.60%

-1.03%

-13.61%

+9.71%

📊

Operating Expenses Growth (5Y)

-18.77%

-38.22%

-47.10%

-41.96%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

166

216

218

189

135

134

📊

Research and Development

📊

Other Income Expenses

115

📊

EBITDA

151

142

128

119

📊

EBITDA Growth (1Y)

+65.14%

+986.82%

-5.87%

-9.54%

-6.84%

-83.13%

+148.28%

📊

EBITDA Growth (5Y)

+1428.33%

+762.16%

-86.62%

-66.77%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-1

-56

100

📊

Operating Income Growth (1Y)

-5648.37%

+232.54%

-25.29%

-8.84%

-14.24%

+77.21%

+29.30%

📊

Operating Income Growth (5Y)

+5289.49%

+177.42%

+3.52%

+33.85%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-43

-94

-9

📊

Tax Provision

-0

📊

NET INCOME

-49

-92

-15

📊

Net Income Growth (1Y)

-88.83%

+138.64%

-87.12%

-88.84%

-3109.75%

+212.30%

-32.39%

📊

Net Income Growth (5Y)

+101.05%

+83.29%

-51.44%

-67.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.97

-1.84

0.71

0.09

0.01

-0.3

0.13

-0.06

📊

Diluted EPS

-0.97

-1.84

0.71

0.09

0.01

-0.3

0.13

-0.06

📊

Basic Average Shares

133

📊

Diluted Average Shares

133

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	314	283	446	575	539	515	496	524	📊
Revenue Growth (1Y)	--	-9.95%	+57.70%	+28.89%	-6.19%	-4.52%	-3.71%	+5.59%	📊
Revenue Growth (5Y)	--	--	--	--	+71.72%	+82.08%	+11.18%	+17.39%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	149	151	224	351	354	338	303	297	📊
Cost of Revenue Growth (1Y)	--	+1.33%	+48.08%	+57.10%	+0.69%	-4.45%	-10.24%	-2.02%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+137.35%	+123.81%	+35.67%	+32.93%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	165	132	223	224	186	177	193	227	📊
Gross Profit Growth (1Y)	--	-20.12%	+68.72%	+0.56%	-16.98%	-4.64%	+8.75%	+17.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+12.51%	+34.32%	-13.42%	+1.79%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	166	216	218	189	135	134	115	127	📊
Operating Expenses Growth (1Y)	--	+30.14%	+0.90%	-13.35%	-28.60%	-1.03%	-13.61%	+9.71%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-18.77%	-38.22%	-47.10%	-41.96%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	166	216	218	189	135	134	0	31	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	29	70	21	0	0	115	96	📊
EBITDA	8	14	151	142	128	119	20	50	📊
EBITDA Growth (1Y)	--	+65.14%	+986.82%	-5.87%	-9.54%	-6.84%	-83.13%	+148.28%	📊
EBITDA Growth (5Y)	--	--	--	--	+1428.33%	+762.16%	-86.62%	-66.77%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	70	76	86	77	69	0	17	📊
Operating Income	-1	-56	75	56	51	44	77	100	📊
Operating Income Growth (1Y)	--	-5648.37%	+232.54%	-25.29%	-8.84%	-14.24%	+77.21%	+29.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+5289.49%	+177.42%	+3.52%	+33.85%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	45	37	41	51	59	59	0	15	📊
Pre Tax Income	-43	-94	34	5	10	-9	20	19	📊
Tax Provision	2	1	-0	2	2	2	3	4	📊
NET INCOME	-49	-92	36	5	1	-15	17	12	📊
Net Income Growth (1Y)	--	-88.83%	+138.64%	-87.12%	-88.84%	-3109.75%	+212.30%	-32.39%	📊
Net Income Growth (5Y)	--	--	--	--	+101.05%	+83.29%	-51.44%	-67.17%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.97	-1.84	0.71	0.09	0.01	-0.3	0.13	-0.06	📊
Diluted EPS	-0.97	-1.84	0.71	0.09	0.01	-0.3	0.13	-0.06	📊
Basic Average Shares	50	50	50	50	50	50	133	78	📊
Diluted Average Shares	50	50	50	50	50	50	133	78	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

314

283

446

575

539

515

496

524

📊

Revenue Growth (1Y)

-9.95%

+57.70%

+28.89%

-6.19%

-4.52%

-3.71%

+5.59%

📊

Revenue Growth (5Y)

+71.72%

+82.08%

+11.18%

+17.39%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

149

151

224

351

354

338

303

297

📊

Cost of Revenue Growth (1Y)

+1.33%

+48.08%

+57.10%

+0.69%

-4.45%

-10.24%

-2.02%

📊

Cost of Revenue Growth (5Y)

+137.35%

+123.81%

+35.67%

+32.93%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

165

132

223

224

186

177

193

227

📊

Gross Profit Growth (1Y)

-20.12%

+68.72%

+0.56%

-16.98%

-4.64%

+8.75%

+17.57%

📊

Gross Profit Growth (5Y)

+12.51%

+34.32%

-13.42%

+1.79%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

166

216

218

189

135

134

115

127

📊

Operating Expenses Growth (1Y)

+30.14%

+0.90%

-13.35%

-28.60%

-1.03%

-13.61%

+9.71%

📊

Operating Expenses Growth (5Y)

-18.77%

-38.22%

-47.10%

-41.96%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

166

216

218

189

135

134

📊

Research and Development

📊

Other Income Expenses

115

📊

EBITDA

151

142

128

119

📊

EBITDA Growth (1Y)

+65.14%

+986.82%

-5.87%

-9.54%

-6.84%

-83.13%

+148.28%

📊

EBITDA Growth (5Y)

+1428.33%

+762.16%

-86.62%

-66.77%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-1

-56

100

📊

Operating Income Growth (1Y)

-5648.37%

+232.54%

-25.29%

-8.84%

-14.24%

+77.21%

+29.30%

📊

Operating Income Growth (5Y)

+5289.49%

+177.42%

+3.52%

+33.85%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-43

-94

-9

📊

Tax Provision

-0

📊

NET INCOME

-49

-92

-15

📊

Net Income Growth (1Y)

-88.83%

+138.64%

-87.12%

-88.84%

-3109.75%

+212.30%

-32.39%

📊

Net Income Growth (5Y)

+101.05%

+83.29%

-51.44%

-67.17%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.97

-1.84

0.71

0.09

0.01

-0.3

0.13

-0.06

📊

Diluted EPS

-0.97

-1.84

0.71

0.09

0.01

-0.3

0.13

-0.06

📊

Basic Average Shares

133

📊

Diluted Average Shares

133

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	580.80M (TWD)
EPS (TTM)	-0.06 (TWD)
P/E (TTM)	-255.00 (TWD)
Last Close	15.30

Next Earnings	--
Market cap	580.80M (TWD)
EPS (TTM)	-0.06 (TWD)
P/E (TTM)	-255.00 (TWD)
Last Close	15.30 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	580.80M (TWD)
EPS (TTM)	-0.06 (TWD)
P/E (TTM)	-255.00 (TWD)
Last Close	15.30

Next Earnings	--
Market cap	580.80M (TWD)
EPS (TTM)	-0.06 (TWD)
P/E (TTM)	-255.00 (TWD)
Last Close	15.30 (TWD)