Celxpert Energy Corporation - 3323.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,164	7,529	9,377	9,194	12,167	13,954	11,100	7,204	5,448	4,948	4,654	📊
Revenue Growth (1Y)	--	+45.82%	+24.54%	-1.96%	+32.34%	+14.68%	-20.46%	-35.10%	-24.37%	-9.18%	-5.94%	📊
Revenue Growth (5Y)	--	--	--	--	+135.64%	+85.33%	+18.37%	-21.65%	-55.23%	-64.54%	-66.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.18%	-9.88%	📊
Cost of Revenue	4,688	6,824	8,530	8,360	11,012	12,867	10,178	6,737	4,973	4,522	4,237	📊
Cost of Revenue Growth (1Y)	--	+45.56%	+25.01%	-1.99%	+31.72%	+16.85%	-20.90%	-33.81%	-26.19%	-9.06%	-6.30%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+134.90%	+88.57%	+19.32%	-19.41%	-54.84%	-64.85%	-67.07%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.53%	-9.61%	📊
Gross Profit	476	706	847	834	1,156	1,087	921	466	475	425	416	📊
Gross Profit Growth (1Y)	--	+48.41%	+20.04%	-1.63%	+38.66%	-5.93%	-15.26%	-49.38%	+1.82%	-10.40%	-2.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+142.99%	+54.02%	+8.73%	-44.05%	-58.92%	-60.87%	-61.72%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-10.55%	-12.49%	📊
Operating Expenses	364	494	631	638	717	742	734	665	582	624	1,674	📊
Operating Expenses Growth (1Y)	--	+35.58%	+27.83%	+1.12%	+12.34%	+3.48%	-1.00%	-9.49%	-12.40%	+7.24%	+168.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+96.87%	+50.27%	+16.38%	+4.16%	-18.77%	-15.82%	+125.73%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.50%	+359.89%	📊
Sell General Administrative	223	317	431	434	481	503	501	462	408	0	117	📊
Research and Development	141	176	200	204	236	239	233	205	175	0	46	📊
Other Income Expenses	0	0	0	0	11	1	-5	0	0	624	1,511	📊
EBITDA	174	284	298	304	547	472	382	-58	138	-199	-1,200	📊
EBITDA Growth (1Y)	--	+63.05%	+5.03%	+1.88%	+80.03%	-13.70%	-19.17%	-115.25%	+337.04%	-244.16%	-503.64%	📊
EBITDA Growth (5Y)	--	--	--	--	+214.10%	+66.24%	+27.94%	-119.15%	-74.78%	-142.12%	-354.28%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-214.18%	-789.25%	📊
Depreciation and Amortization	63	72	82	108	108	126	194	174	152	0	28	📊
Operating Income	112	212	216	196	439	346	187	-198	-107	-199	-1,258	📊
Operating Income Growth (1Y)	--	+90.26%	+1.92%	-9.65%	+124.53%	-21.29%	-45.85%	-205.92%	+45.85%	-85.28%	-532.57%	📊
Operating Income Growth (5Y)	--	--	--	--	+293.38%	+62.73%	-13.55%	-201.34%	-124.44%	-157.53%	-463.95%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-278.13%	-1226.82%	📊
Interest Expense	3	7	18	14	10	13	39	69	68	0	13	📊
Pre Tax Income	108	233	263	198	449	365	289	-301	-81	-177	-164	📊
Tax Provision	30	39	56	43	112	111	69	-32	8	0	-1	📊
NET INCOME	79	195	207	156	337	254	221	-271	-98	-177	-163	📊
Net Income Growth (1Y)	--	+146.61%	+6.44%	-24.79%	+116.20%	-24.52%	-13.17%	-222.68%	+63.64%	-79.85%	+8.14%	📊
Net Income Growth (5Y)	--	--	--	--	+326.80%	+30.63%	+6.56%	-273.83%	-129.24%	-169.66%	-163.99%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-324.41%	-306.14%	📊
Basic EPS	0.89	2.21	2.36	1.82	4.1	3.13	2.71	-3.27	-1.13	-1.92	-1.57	📊
Diluted EPS	0.88	2.2	2.34	1.81	4.05	3.09	2.68	-3.27	-1.13	-1.92	-1.57	📊
Basic Average Shares	89	88	88	85	82	81	81	83	89	95	98	📊
Diluted Average Shares	89	88	89	86	83	82	82	83	89	95	98	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

5,164

7,529

9,377

9,194

12,167

13,954

11,100

7,204

5,448

4,948

4,654

📊

Revenue Growth (1Y)

+45.82%

+24.54%

-1.96%

+32.34%

+14.68%

-20.46%

-35.10%

-24.37%

-9.18%

-5.94%

📊

Revenue Growth (5Y)

+135.64%

+85.33%

+18.37%

-21.65%

-55.23%

-64.54%

-66.65%

📊

Revenue Growth (10Y)

-4.18%

-9.88%

📊

Cost of Revenue

4,688

6,824

8,530

8,360

11,012

12,867

10,178

6,737

4,973

4,522

4,237

📊

Cost of Revenue Growth (1Y)

+45.56%

+25.01%

-1.99%

+31.72%

+16.85%

-20.90%

-33.81%

-26.19%

-9.06%

-6.30%

📊

Cost of Revenue Growth (5Y)

+134.90%

+88.57%

+19.32%

-19.41%

-54.84%

-64.85%

-67.07%

📊

Cost of Revenue Growth (10Y)

-3.53%

-9.61%

📊

Gross Profit

476

706

847

834

1,156

1,087

921

466

475

425

416

📊

Gross Profit Growth (1Y)

+48.41%

+20.04%

-1.63%

+38.66%

-5.93%

-15.26%

-49.38%

+1.82%

-10.40%

-2.17%

📊

Gross Profit Growth (5Y)

+142.99%

+54.02%

+8.73%

-44.05%

-58.92%

-60.87%

-61.72%

📊

Gross Profit Growth (10Y)

-10.55%

-12.49%

📊

Operating Expenses

364

494

631

638

717

742

734

665

582

624

1,674

📊

Operating Expenses Growth (1Y)

+35.58%

+27.83%

+1.12%

+12.34%

+3.48%

-1.00%

-9.49%

-12.40%

+7.24%

+168.16%

📊

Operating Expenses Growth (5Y)

+96.87%

+50.27%

+16.38%

+4.16%

-18.77%

-15.82%

+125.73%

📊

Operating Expenses Growth (10Y)

+71.50%

+359.89%

📊

Sell General Administrative

223

317

431

434

481

503

501

462

408

117

📊

Research and Development

141

176

200

204

236

239

233

205

175

📊

Other Income Expenses

-5

624

1,511

📊

EBITDA

174

284

298

304

547

472

382

-58

138

-199

-1,200

📊

EBITDA Growth (1Y)

+63.05%

+5.03%

+1.88%

+80.03%

-13.70%

-19.17%

-115.25%

+337.04%

-244.16%

-503.64%

📊

EBITDA Growth (5Y)

+214.10%

+66.24%

+27.94%

-119.15%

-74.78%

-142.12%

-354.28%

📊

EBITDA Growth (10Y)

-214.18%

-789.25%

📊

Depreciation and Amortization

108

126

194

174

152

📊

Operating Income

112

212

216

196

439

346

187

-198

-107

-199

-1,258

📊

Operating Income Growth (1Y)

+90.26%

+1.92%

-9.65%

+124.53%

-21.29%

-45.85%

-205.92%

+45.85%

-85.28%

-532.57%

📊

Operating Income Growth (5Y)

+293.38%

+62.73%

-13.55%

-201.34%

-124.44%

-157.53%

-463.95%

📊

Operating Income Growth (10Y)

-278.13%

-1226.82%

📊

Interest Expense

📊

Pre Tax Income

108

233

263

198

449

365

289

-301

-81

-177

-164

📊

Tax Provision

112

111

-32

-1

📊

NET INCOME

195

207

156

337

254

221

-271

-98

-177

-163

📊

Net Income Growth (1Y)

+146.61%

+6.44%

-24.79%

+116.20%

-24.52%

-13.17%

-222.68%

+63.64%

-79.85%

+8.14%

📊

Net Income Growth (5Y)

+326.80%

+30.63%

+6.56%

-273.83%

-129.24%

-169.66%

-163.99%

📊

Net Income Growth (10Y)

-324.41%

-306.14%

📊

Basic EPS

0.89

2.21

2.36

1.82

4.1

3.13

2.71

-3.27

-1.13

-1.92

-1.57

📊

Diluted EPS

0.88

2.2

2.34

1.81

4.05

3.09

2.68

-3.27

-1.13

-1.92

-1.57

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	5,164	7,529	9,377	9,194	12,167	13,954	11,100	7,204	5,448	4,948	4,654	📊
Revenue Growth (1Y)	--	+45.82%	+24.54%	-1.96%	+32.34%	+14.68%	-20.46%	-35.10%	-24.37%	-9.18%	-5.94%	📊
Revenue Growth (5Y)	--	--	--	--	+135.64%	+85.33%	+18.37%	-21.65%	-55.23%	-64.54%	-66.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.18%	-9.88%	📊
Cost of Revenue	4,688	6,824	8,530	8,360	11,012	12,867	10,178	6,737	4,973	4,522	4,237	📊
Cost of Revenue Growth (1Y)	--	+45.56%	+25.01%	-1.99%	+31.72%	+16.85%	-20.90%	-33.81%	-26.19%	-9.06%	-6.30%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+134.90%	+88.57%	+19.32%	-19.41%	-54.84%	-64.85%	-67.07%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	-3.53%	-9.61%	📊
Gross Profit	476	706	847	834	1,156	1,087	921	466	475	425	416	📊
Gross Profit Growth (1Y)	--	+48.41%	+20.04%	-1.63%	+38.66%	-5.93%	-15.26%	-49.38%	+1.82%	-10.40%	-2.17%	📊
Gross Profit Growth (5Y)	--	--	--	--	+142.99%	+54.02%	+8.73%	-44.05%	-58.92%	-60.87%	-61.72%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-10.55%	-12.49%	📊
Operating Expenses	364	494	631	638	717	742	734	665	582	624	1,674	📊
Operating Expenses Growth (1Y)	--	+35.58%	+27.83%	+1.12%	+12.34%	+3.48%	-1.00%	-9.49%	-12.40%	+7.24%	+168.16%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+96.87%	+50.27%	+16.38%	+4.16%	-18.77%	-15.82%	+125.73%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.50%	+359.89%	📊
Sell General Administrative	223	317	431	434	481	503	501	462	408	0	117	📊
Research and Development	141	176	200	204	236	239	233	205	175	0	46	📊
Other Income Expenses	0	0	0	0	11	1	-5	0	0	624	1,511	📊
EBITDA	174	284	298	304	547	472	382	-58	138	-199	-1,200	📊
EBITDA Growth (1Y)	--	+63.05%	+5.03%	+1.88%	+80.03%	-13.70%	-19.17%	-115.25%	+337.04%	-244.16%	-503.64%	📊
EBITDA Growth (5Y)	--	--	--	--	+214.10%	+66.24%	+27.94%	-119.15%	-74.78%	-142.12%	-354.28%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-214.18%	-789.25%	📊
Depreciation and Amortization	63	72	82	108	108	126	194	174	152	0	28	📊
Operating Income	112	212	216	196	439	346	187	-198	-107	-199	-1,258	📊
Operating Income Growth (1Y)	--	+90.26%	+1.92%	-9.65%	+124.53%	-21.29%	-45.85%	-205.92%	+45.85%	-85.28%	-532.57%	📊
Operating Income Growth (5Y)	--	--	--	--	+293.38%	+62.73%	-13.55%	-201.34%	-124.44%	-157.53%	-463.95%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-278.13%	-1226.82%	📊
Interest Expense	3	7	18	14	10	13	39	69	68	0	13	📊
Pre Tax Income	108	233	263	198	449	365	289	-301	-81	-177	-164	📊
Tax Provision	30	39	56	43	112	111	69	-32	8	0	-1	📊
NET INCOME	79	195	207	156	337	254	221	-271	-98	-177	-163	📊
Net Income Growth (1Y)	--	+146.61%	+6.44%	-24.79%	+116.20%	-24.52%	-13.17%	-222.68%	+63.64%	-79.85%	+8.14%	📊
Net Income Growth (5Y)	--	--	--	--	+326.80%	+30.63%	+6.56%	-273.83%	-129.24%	-169.66%	-163.99%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-324.41%	-306.14%	📊
Basic EPS	0.89	2.21	2.36	1.82	4.1	3.13	2.71	-3.27	-1.13	-1.92	-1.57	📊
Diluted EPS	0.88	2.2	2.34	1.81	4.05	3.09	2.68	-3.27	-1.13	-1.92	-1.57	📊
Basic Average Shares	89	88	88	85	82	81	81	83	89	95	98	📊
Diluted Average Shares	89	88	89	86	83	82	82	83	89	95	98	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

5,164

7,529

9,377

9,194

12,167

13,954

11,100

7,204

5,448

4,948

4,654

📊

Revenue Growth (1Y)

+45.82%

+24.54%

-1.96%

+32.34%

+14.68%

-20.46%

-35.10%

-24.37%

-9.18%

-5.94%

📊

Revenue Growth (5Y)

+135.64%

+85.33%

+18.37%

-21.65%

-55.23%

-64.54%

-66.65%

📊

Revenue Growth (10Y)

-4.18%

-9.88%

📊

Cost of Revenue

4,688

6,824

8,530

8,360

11,012

12,867

10,178

6,737

4,973

4,522

4,237

📊

Cost of Revenue Growth (1Y)

+45.56%

+25.01%

-1.99%

+31.72%

+16.85%

-20.90%

-33.81%

-26.19%

-9.06%

-6.30%

📊

Cost of Revenue Growth (5Y)

+134.90%

+88.57%

+19.32%

-19.41%

-54.84%

-64.85%

-67.07%

📊

Cost of Revenue Growth (10Y)

-3.53%

-9.61%

📊

Gross Profit

476

706

847

834

1,156

1,087

921

466

475

425

416

📊

Gross Profit Growth (1Y)

+48.41%

+20.04%

-1.63%

+38.66%

-5.93%

-15.26%

-49.38%

+1.82%

-10.40%

-2.17%

📊

Gross Profit Growth (5Y)

+142.99%

+54.02%

+8.73%

-44.05%

-58.92%

-60.87%

-61.72%

📊

Gross Profit Growth (10Y)

-10.55%

-12.49%

📊

Operating Expenses

364

494

631

638

717

742

734

665

582

624

1,674

📊

Operating Expenses Growth (1Y)

+35.58%

+27.83%

+1.12%

+12.34%

+3.48%

-1.00%

-9.49%

-12.40%

+7.24%

+168.16%

📊

Operating Expenses Growth (5Y)

+96.87%

+50.27%

+16.38%

+4.16%

-18.77%

-15.82%

+125.73%

📊

Operating Expenses Growth (10Y)

+71.50%

+359.89%

📊

Sell General Administrative

223

317

431

434

481

503

501

462

408

117

📊

Research and Development

141

176

200

204

236

239

233

205

175

📊

Other Income Expenses

-5

624

1,511

📊

EBITDA

174

284

298

304

547

472

382

-58

138

-199

-1,200

📊

EBITDA Growth (1Y)

+63.05%

+5.03%

+1.88%

+80.03%

-13.70%

-19.17%

-115.25%

+337.04%

-244.16%

-503.64%

📊

EBITDA Growth (5Y)

+214.10%

+66.24%

+27.94%

-119.15%

-74.78%

-142.12%

-354.28%

📊

EBITDA Growth (10Y)

-214.18%

-789.25%

📊

Depreciation and Amortization

108

126

194

174

152

📊

Operating Income

112

212

216

196

439

346

187

-198

-107

-199

-1,258

📊

Operating Income Growth (1Y)

+90.26%

+1.92%

-9.65%

+124.53%

-21.29%

-45.85%

-205.92%

+45.85%

-85.28%

-532.57%

📊

Operating Income Growth (5Y)

+293.38%

+62.73%

-13.55%

-201.34%

-124.44%

-157.53%

-463.95%

📊

Operating Income Growth (10Y)

-278.13%

-1226.82%

📊

Interest Expense

📊

Pre Tax Income

108

233

263

198

449

365

289

-301

-81

-177

-164

📊

Tax Provision

112

111

-32

-1

📊

NET INCOME

195

207

156

337

254

221

-271

-98

-177

-163

📊

Net Income Growth (1Y)

+146.61%

+6.44%

-24.79%

+116.20%

-24.52%

-13.17%

-222.68%

+63.64%

-79.85%

+8.14%

📊

Net Income Growth (5Y)

+326.80%

+30.63%

+6.56%

-273.83%

-129.24%

-169.66%

-163.99%

📊

Net Income Growth (10Y)

-324.41%

-306.14%

📊

Basic EPS

0.89

2.21

2.36

1.82

4.1

3.13

2.71

-3.27

-1.13

-1.92

-1.57

📊

Diluted EPS

0.88

2.2

2.34

1.81

4.05

3.09

2.68

-3.27

-1.13

-1.92

-1.57

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	2.72B (TWD)
EPS (TTM)	-1.57 (TWD)
P/E (TTM)	-17.32 (TWD)
Last Close	27.20

Next Earnings	--
Market cap	2.72B (TWD)
EPS (TTM)	-1.57 (TWD)
P/E (TTM)	-17.32 (TWD)
Last Close	27.20 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	2.72B (TWD)
EPS (TTM)	-1.57 (TWD)
P/E (TTM)	-17.32 (TWD)
Last Close	27.20

Next Earnings	--
Market cap	2.72B (TWD)
EPS (TTM)	-1.57 (TWD)
P/E (TTM)	-17.32 (TWD)
Last Close	27.20 (TWD)