Auras Technology Co., Ltd. - 3324.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on May27,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	6,547	6,949	7,654	10,248	12,214	14,258	13,857	12,713	15,779	23,276	27,413	📊
Revenue Growth (1Y)	--	+6.13%	+10.15%	+33.88%	+19.19%	+16.73%	-2.81%	-8.26%	+24.12%	+47.52%	+17.77%	📊
Revenue Growth (5Y)	--	--	--	--	+86.56%	+105.19%	+81.04%	+24.06%	+29.18%	+63.25%	+92.26%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+255.51%	+318.69%	📊
Cost of Revenue	5,209	5,933	6,687	8,131	9,625	11,595	11,162	9,708	11,753	16,904	19,724	📊
Cost of Revenue Growth (1Y)	--	+13.89%	+12.72%	+21.59%	+18.38%	+20.46%	-3.73%	-13.03%	+21.07%	+43.83%	+16.68%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+84.78%	+95.44%	+66.92%	+19.39%	+22.10%	+45.79%	+70.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+224.52%	+278.65%	📊
Gross Profit	1,338	1,016	967	2,117	2,589	2,663	2,695	3,005	4,026	6,372	7,689	📊
Gross Profit Growth (1Y)	--	-24.08%	-4.82%	+118.88%	+22.32%	+2.85%	+1.20%	+11.50%	+33.98%	+58.27%	+20.67%	📊
Gross Profit Growth (5Y)	--	--	--	--	+93.47%	+162.10%	+178.69%	+41.98%	+55.51%	+139.29%	+188.75%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+376.16%	+474.58%	📊
Operating Expenses	647	653	785	928	1,027	1,284	1,522	1,629	2,115	3,113	3,474	📊
Operating Expenses Growth (1Y)	--	+0.91%	+20.09%	+18.31%	+10.68%	+24.96%	+18.53%	+7.03%	+29.89%	+47.16%	+11.60%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+58.67%	+96.49%	+93.94%	+75.45%	+105.90%	+142.49%	+170.62%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+380.79%	+436.58%	📊
Sell General Administrative	433	434	505	581	624	772	888	951	1,201	0	804	📊
Research and Development	214	220	280	347	403	512	633	678	914	0	719	📊
Other Income Expenses	0	0	0	0	-106	61	474	0	0	3,113	1,951	📊
EBITDA	853	504	343	1,465	1,976	1,899	1,709	1,847	2,913	3,259	4,370	📊
EBITDA Growth (1Y)	--	-40.95%	-31.94%	+327.45%	+34.85%	-3.90%	-9.97%	+8.02%	+57.77%	+11.86%	+34.09%	📊
EBITDA Growth (5Y)	--	--	--	--	+131.65%	+276.98%	+398.70%	+26.03%	+47.45%	+71.64%	+130.16%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.11%	+412.38%	📊
Depreciation and Amortization	162	158	160	277	414	520	536	470	509	0	330	📊
Operating Income	691	363	182	1,188	1,562	1,379	1,173	1,376	1,911	3,259	4,215	📊
Operating Income Growth (1Y)	--	-47.50%	-49.70%	+551.51%	+31.42%	-11.69%	-14.92%	+17.30%	+38.83%	+70.56%	+29.33%	📊
Operating Income Growth (5Y)	--	--	--	--	+126.08%	+280.31%	+543.31%	+15.82%	+22.36%	+136.31%	+205.62%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+371.82%	+510.20%	📊
Interest Expense	13	7	21	29	16	23	38	28	31	0	31	📊
Pre Tax Income	727	339	324	1,252	1,441	1,418	1,618	1,568	2,366	3,277	4,181	📊
Tax Provision	110	69	63	244	280	268	341	329	434	580	747	📊
NET INCOME	620	290	233	964	1,111	1,133	1,264	1,232	1,893	2,698	3,372	📊
Net Income Growth (1Y)	--	-53.22%	-19.70%	+313.74%	+15.29%	+1.92%	+11.56%	-2.51%	+53.65%	+42.53%	+25.00%	📊
Net Income Growth (5Y)	--	--	--	--	+79.18%	+290.38%	+442.33%	+27.79%	+70.30%	+138.18%	+197.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+334.93%	+443.67%	📊
Basic EPS	8.36	3.66	2.9	11.71	12.88	13.12	14.68	14.28	21.05	28.26	35.15	📊
Diluted EPS	8.06	3.56	2.85	11.39	12.62	12.6	14.04	13.53	20.63	28.26	34.8	📊
Basic Average Shares	74	79	80	82	86	86	86	86	89	95	95	📊
Diluted Average Shares	77	81	82	85	88	91	91	91	92	95	96	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

6,547

6,949

7,654

10,248

12,214

14,258

13,857

12,713

15,779

23,276

27,413

📊

Revenue Growth (1Y)

+6.13%

+10.15%

+33.88%

+19.19%

+16.73%

-2.81%

-8.26%

+24.12%

+47.52%

+17.77%

📊

Revenue Growth (5Y)

+86.56%

+105.19%

+81.04%

+24.06%

+29.18%

+63.25%

+92.26%

📊

Revenue Growth (10Y)

+255.51%

+318.69%

📊

Cost of Revenue

5,209

5,933

6,687

8,131

9,625

11,595

11,162

9,708

11,753

16,904

19,724

📊

Cost of Revenue Growth (1Y)

+13.89%

+12.72%

+21.59%

+18.38%

+20.46%

-3.73%

-13.03%

+21.07%

+43.83%

+16.68%

📊

Cost of Revenue Growth (5Y)

+84.78%

+95.44%

+66.92%

+19.39%

+22.10%

+45.79%

+70.11%

📊

Cost of Revenue Growth (10Y)

+224.52%

+278.65%

📊

Gross Profit

1,338

1,016

967

2,117

2,589

2,663

2,695

3,005

4,026

6,372

7,689

📊

Gross Profit Growth (1Y)

-24.08%

-4.82%

+118.88%

+22.32%

+2.85%

+1.20%

+11.50%

+33.98%

+58.27%

+20.67%

📊

Gross Profit Growth (5Y)

+93.47%

+162.10%

+178.69%

+41.98%

+55.51%

+139.29%

+188.75%

📊

Gross Profit Growth (10Y)

+376.16%

+474.58%

📊

Operating Expenses

647

653

785

928

1,027

1,284

1,522

1,629

2,115

3,113

3,474

📊

Operating Expenses Growth (1Y)

+0.91%

+20.09%

+18.31%

+10.68%

+24.96%

+18.53%

+7.03%

+29.89%

+47.16%

+11.60%

📊

Operating Expenses Growth (5Y)

+58.67%

+96.49%

+93.94%

+75.45%

+105.90%

+142.49%

+170.62%

📊

Operating Expenses Growth (10Y)

+380.79%

+436.58%

📊

Sell General Administrative

433

434

505

581

624

772

888

951

1,201

804

📊

Research and Development

214

220

280

347

403

512

633

678

914

719

📊

Other Income Expenses

-106

474

3,113

1,951

📊

EBITDA

853

504

343

1,465

1,976

1,899

1,709

1,847

2,913

3,259

4,370

📊

EBITDA Growth (1Y)

-40.95%

-31.94%

+327.45%

+34.85%

-3.90%

-9.97%

+8.02%

+57.77%

+11.86%

+34.09%

📊

EBITDA Growth (5Y)

+131.65%

+276.98%

+398.70%

+26.03%

+47.45%

+71.64%

+130.16%

📊

EBITDA Growth (10Y)

+282.11%

+412.38%

📊

Depreciation and Amortization

162

158

160

277

414

520

536

470

509

330

📊

Operating Income

691

363

182

1,188

1,562

1,379

1,173

1,376

1,911

3,259

4,215

📊

Operating Income Growth (1Y)

-47.50%

-49.70%

+551.51%

+31.42%

-11.69%

-14.92%

+17.30%

+38.83%

+70.56%

+29.33%

📊

Operating Income Growth (5Y)

+126.08%

+280.31%

+543.31%

+15.82%

+22.36%

+136.31%

+205.62%

📊

Operating Income Growth (10Y)

+371.82%

+510.20%

📊

Interest Expense

📊

Pre Tax Income

727

339

324

1,252

1,441

1,418

1,618

1,568

2,366

3,277

4,181

📊

Tax Provision

110

244

280

268

341

329

434

580

747

📊

NET INCOME

620

290

233

964

1,111

1,133

1,264

1,232

1,893

2,698

3,372

📊

Net Income Growth (1Y)

-53.22%

-19.70%

+313.74%

+15.29%

+1.92%

+11.56%

-2.51%

+53.65%

+42.53%

+25.00%

📊

Net Income Growth (5Y)

+79.18%

+290.38%

+442.33%

+27.79%

+70.30%

+138.18%

+197.72%

📊

Net Income Growth (10Y)

+334.93%

+443.67%

📊

Basic EPS

8.36

3.66

2.9

11.71

12.88

13.12

14.68

14.28

21.05

28.26

35.15

📊

Diluted EPS

8.06

3.56

2.85

11.39

12.62

12.6

14.04

13.53

20.63

28.26

34.8

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	6,547	6,949	7,654	10,248	12,214	14,258	13,857	12,713	15,779	23,276	27,413	📊
Revenue Growth (1Y)	--	+6.13%	+10.15%	+33.88%	+19.19%	+16.73%	-2.81%	-8.26%	+24.12%	+47.52%	+17.77%	📊
Revenue Growth (5Y)	--	--	--	--	+86.56%	+105.19%	+81.04%	+24.06%	+29.18%	+63.25%	+92.26%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+255.51%	+318.69%	📊
Cost of Revenue	5,209	5,933	6,687	8,131	9,625	11,595	11,162	9,708	11,753	16,904	19,724	📊
Cost of Revenue Growth (1Y)	--	+13.89%	+12.72%	+21.59%	+18.38%	+20.46%	-3.73%	-13.03%	+21.07%	+43.83%	+16.68%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+84.78%	+95.44%	+66.92%	+19.39%	+22.10%	+45.79%	+70.11%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+224.52%	+278.65%	📊
Gross Profit	1,338	1,016	967	2,117	2,589	2,663	2,695	3,005	4,026	6,372	7,689	📊
Gross Profit Growth (1Y)	--	-24.08%	-4.82%	+118.88%	+22.32%	+2.85%	+1.20%	+11.50%	+33.98%	+58.27%	+20.67%	📊
Gross Profit Growth (5Y)	--	--	--	--	+93.47%	+162.10%	+178.69%	+41.98%	+55.51%	+139.29%	+188.75%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+376.16%	+474.58%	📊
Operating Expenses	647	653	785	928	1,027	1,284	1,522	1,629	2,115	3,113	3,474	📊
Operating Expenses Growth (1Y)	--	+0.91%	+20.09%	+18.31%	+10.68%	+24.96%	+18.53%	+7.03%	+29.89%	+47.16%	+11.60%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+58.67%	+96.49%	+93.94%	+75.45%	+105.90%	+142.49%	+170.62%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+380.79%	+436.58%	📊
Sell General Administrative	433	434	505	581	624	772	888	951	1,201	0	804	📊
Research and Development	214	220	280	347	403	512	633	678	914	0	719	📊
Other Income Expenses	0	0	0	0	-106	61	474	0	0	3,113	1,951	📊
EBITDA	853	504	343	1,465	1,976	1,899	1,709	1,847	2,913	3,259	4,370	📊
EBITDA Growth (1Y)	--	-40.95%	-31.94%	+327.45%	+34.85%	-3.90%	-9.97%	+8.02%	+57.77%	+11.86%	+34.09%	📊
EBITDA Growth (5Y)	--	--	--	--	+131.65%	+276.98%	+398.70%	+26.03%	+47.45%	+71.64%	+130.16%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+282.11%	+412.38%	📊
Depreciation and Amortization	162	158	160	277	414	520	536	470	509	0	330	📊
Operating Income	691	363	182	1,188	1,562	1,379	1,173	1,376	1,911	3,259	4,215	📊
Operating Income Growth (1Y)	--	-47.50%	-49.70%	+551.51%	+31.42%	-11.69%	-14.92%	+17.30%	+38.83%	+70.56%	+29.33%	📊
Operating Income Growth (5Y)	--	--	--	--	+126.08%	+280.31%	+543.31%	+15.82%	+22.36%	+136.31%	+205.62%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+371.82%	+510.20%	📊
Interest Expense	13	7	21	29	16	23	38	28	31	0	31	📊
Pre Tax Income	727	339	324	1,252	1,441	1,418	1,618	1,568	2,366	3,277	4,181	📊
Tax Provision	110	69	63	244	280	268	341	329	434	580	747	📊
NET INCOME	620	290	233	964	1,111	1,133	1,264	1,232	1,893	2,698	3,372	📊
Net Income Growth (1Y)	--	-53.22%	-19.70%	+313.74%	+15.29%	+1.92%	+11.56%	-2.51%	+53.65%	+42.53%	+25.00%	📊
Net Income Growth (5Y)	--	--	--	--	+79.18%	+290.38%	+442.33%	+27.79%	+70.30%	+138.18%	+197.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+334.93%	+443.67%	📊
Basic EPS	8.36	3.66	2.9	11.71	12.88	13.12	14.68	14.28	21.05	28.26	35.15	📊
Diluted EPS	8.06	3.56	2.85	11.39	12.62	12.6	14.04	13.53	20.63	28.26	34.8	📊
Basic Average Shares	74	79	80	82	86	86	86	86	89	95	95	📊
Diluted Average Shares	77	81	82	85	88	91	91	91	92	95	96	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

6,547

6,949

7,654

10,248

12,214

14,258

13,857

12,713

15,779

23,276

27,413

📊

Revenue Growth (1Y)

+6.13%

+10.15%

+33.88%

+19.19%

+16.73%

-2.81%

-8.26%

+24.12%

+47.52%

+17.77%

📊

Revenue Growth (5Y)

+86.56%

+105.19%

+81.04%

+24.06%

+29.18%

+63.25%

+92.26%

📊

Revenue Growth (10Y)

+255.51%

+318.69%

📊

Cost of Revenue

5,209

5,933

6,687

8,131

9,625

11,595

11,162

9,708

11,753

16,904

19,724

📊

Cost of Revenue Growth (1Y)

+13.89%

+12.72%

+21.59%

+18.38%

+20.46%

-3.73%

-13.03%

+21.07%

+43.83%

+16.68%

📊

Cost of Revenue Growth (5Y)

+84.78%

+95.44%

+66.92%

+19.39%

+22.10%

+45.79%

+70.11%

📊

Cost of Revenue Growth (10Y)

+224.52%

+278.65%

📊

Gross Profit

1,338

1,016

967

2,117

2,589

2,663

2,695

3,005

4,026

6,372

7,689

📊

Gross Profit Growth (1Y)

-24.08%

-4.82%

+118.88%

+22.32%

+2.85%

+1.20%

+11.50%

+33.98%

+58.27%

+20.67%

📊

Gross Profit Growth (5Y)

+93.47%

+162.10%

+178.69%

+41.98%

+55.51%

+139.29%

+188.75%

📊

Gross Profit Growth (10Y)

+376.16%

+474.58%

📊

Operating Expenses

647

653

785

928

1,027

1,284

1,522

1,629

2,115

3,113

3,474

📊

Operating Expenses Growth (1Y)

+0.91%

+20.09%

+18.31%

+10.68%

+24.96%

+18.53%

+7.03%

+29.89%

+47.16%

+11.60%

📊

Operating Expenses Growth (5Y)

+58.67%

+96.49%

+93.94%

+75.45%

+105.90%

+142.49%

+170.62%

📊

Operating Expenses Growth (10Y)

+380.79%

+436.58%

📊

Sell General Administrative

433

434

505

581

624

772

888

951

1,201

804

📊

Research and Development

214

220

280

347

403

512

633

678

914

719

📊

Other Income Expenses

-106

474

3,113

1,951

📊

EBITDA

853

504

343

1,465

1,976

1,899

1,709

1,847

2,913

3,259

4,370

📊

EBITDA Growth (1Y)

-40.95%

-31.94%

+327.45%

+34.85%

-3.90%

-9.97%

+8.02%

+57.77%

+11.86%

+34.09%

📊

EBITDA Growth (5Y)

+131.65%

+276.98%

+398.70%

+26.03%

+47.45%

+71.64%

+130.16%

📊

EBITDA Growth (10Y)

+282.11%

+412.38%

📊

Depreciation and Amortization

162

158

160

277

414

520

536

470

509

330

📊

Operating Income

691

363

182

1,188

1,562

1,379

1,173

1,376

1,911

3,259

4,215

📊

Operating Income Growth (1Y)

-47.50%

-49.70%

+551.51%

+31.42%

-11.69%

-14.92%

+17.30%

+38.83%

+70.56%

+29.33%

📊

Operating Income Growth (5Y)

+126.08%

+280.31%

+543.31%

+15.82%

+22.36%

+136.31%

+205.62%

📊

Operating Income Growth (10Y)

+371.82%

+510.20%

📊

Interest Expense

📊

Pre Tax Income

727

339

324

1,252

1,441

1,418

1,618

1,568

2,366

3,277

4,181

📊

Tax Provision

110

244

280

268

341

329

434

580

747

📊

NET INCOME

620

290

233

964

1,111

1,133

1,264

1,232

1,893

2,698

3,372

📊

Net Income Growth (1Y)

-53.22%

-19.70%

+313.74%

+15.29%

+1.92%

+11.56%

-2.51%

+53.65%

+42.53%

+25.00%

📊

Net Income Growth (5Y)

+79.18%

+290.38%

+442.33%

+27.79%

+70.30%

+138.18%

+197.72%

📊

Net Income Growth (10Y)

+334.93%

+443.67%

📊

Basic EPS

8.36

3.66

2.9

11.71

12.88

13.12

14.68

14.28

21.05

28.26

35.15

📊

Diluted EPS

8.06

3.56

2.85

11.39

12.62

12.6

14.04

13.53

20.63

28.26

34.8

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	10.00 (TWD)
Dividend Yield	0.99%
Shareholders Yield	--
Next Earnings
Market cap	101.36B (TWD)
EPS (TTM)	35.15 (TWD)
P/E (TTM)	28.73 (TWD)
Last Close	1010.00

Next Earnings
Market cap	101.36B (TWD)
EPS (TTM)	35.15 (TWD)
P/E (TTM)	28.73 (TWD)
Last Close	1010.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	10.00 (TWD)
Dividend Yield	0.99%
Shareholders Yield	--
Next Earnings
Market cap	101.36B (TWD)
EPS (TTM)	35.15 (TWD)
P/E (TTM)	28.73 (TWD)
Last Close	1010.00

Next Earnings
Market cap	101.36B (TWD)
EPS (TTM)	35.15 (TWD)
P/E (TTM)	28.73 (TWD)
Last Close	1010.00 (TWD)