Sun Brothers Development Co., Ltd. - 3489.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	903	1,755	1,909	923	742	2,384	719	963	📊
Revenue Growth (1Y)	--	+94.47%	+8.76%	-51.63%	-19.69%	+221.49%	-69.84%	+33.94%	📊
Revenue Growth (5Y)	--	--	--	--	-17.84%	+35.81%	-62.33%	-49.55%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	773	1,632	1,726	851	696	2,301	672	903	📊
Cost of Revenue Growth (1Y)	--	+111.22%	+5.79%	-50.69%	-18.27%	+230.76%	-70.80%	+34.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-9.94%	+41.02%	-61.08%	-47.71%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	130	123	183	72	46	82	47	60	📊
Gross Profit Growth (1Y)	--	-5.12%	+48.12%	-60.56%	-36.55%	+80.26%	-42.87%	+28.28%	📊
Gross Profit Growth (5Y)	--	--	--	--	-64.83%	-33.19%	-74.23%	-66.94%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	72	91	115	57	55	133	37	38	📊
Operating Expenses Growth (1Y)	--	+27.28%	+26.39%	-50.60%	-3.97%	+143.25%	-71.99%	+1.50%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-23.69%	+45.84%	-67.68%	-67.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	72	91	115	57	55	133	0	22	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	0	19	0	0	37	16	📊
EBITDA	64	40	74	41	33	-39	10	25	📊
EBITDA Growth (1Y)	--	-38.00%	+84.34%	-44.22%	-20.30%	-220.42%	+124.67%	+155.96%	📊
EBITDA Growth (5Y)	--	--	--	--	-49.19%	-198.69%	-86.79%	-66.20%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	6	6	6	6	6	2	0	1	📊
Operating Income	58	34	68	35	-9	-51	10	22	📊
Operating Income Growth (1Y)	--	-41.88%	+99.93%	-48.25%	-126.03%	-459.58%	+119.11%	+131.01%	📊
Operating Income Growth (5Y)	--	--	--	--	-115.65%	-250.72%	-85.59%	-66.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	2	0	1	1	2	7	0	8	📊
Pre Tax Income	58	33	67	34	24	-48	8	17	📊
Tax Provision	13	7	19	10	15	32	16	17	📊
NET INCOME	46	27	48	24	10	-80	-8	--	📊
Net Income Growth (1Y)	--	-41.71%	+79.40%	-48.95%	-59.78%	-919.43%	+89.45%	+103.99%	📊
Net Income Growth (5Y)	--	--	--	--	-78.53%	-401.80%	-117.75%	-99.29%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.55	0.32	0.57	0.29	0.12	-0.9	-0.09	--	📊
Diluted EPS	0.55	0.31	0.54	0.28	0.12	-0.9	-0.09	--	📊
Basic Average Shares	83	83	83	83	84	90	94	91	📊
Diluted Average Shares	83	86	91	91	84	90	94	91	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

903

1,755

1,909

923

742

2,384

719

963

📊

Revenue Growth (1Y)

+94.47%

+8.76%

-51.63%

-19.69%

+221.49%

-69.84%

+33.94%

📊

Revenue Growth (5Y)

-17.84%

+35.81%

-62.33%

-49.55%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

773

1,632

1,726

851

696

2,301

672

903

📊

Cost of Revenue Growth (1Y)

+111.22%

+5.79%

-50.69%

-18.27%

+230.76%

-70.80%

+34.34%

📊

Cost of Revenue Growth (5Y)

-9.94%

+41.02%

-61.08%

-47.71%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

130

123

183

📊

Gross Profit Growth (1Y)

-5.12%

+48.12%

-60.56%

-36.55%

+80.26%

-42.87%

+28.28%

📊

Gross Profit Growth (5Y)

-64.83%

-33.19%

-74.23%

-66.94%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

115

133

📊

Operating Expenses Growth (1Y)

+27.28%

+26.39%

-50.60%

-3.97%

+143.25%

-71.99%

+1.50%

📊

Operating Expenses Growth (5Y)

-23.69%

+45.84%

-67.68%

-67.20%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

115

133

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

-39

📊

EBITDA Growth (1Y)

-38.00%

+84.34%

-44.22%

-20.30%

-220.42%

+124.67%

+155.96%

📊

EBITDA Growth (5Y)

-49.19%

-198.69%

-86.79%

-66.20%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-9

-51

📊

Operating Income Growth (1Y)

-41.88%

+99.93%

-48.25%

-126.03%

-459.58%

+119.11%

+131.01%

📊

Operating Income Growth (5Y)

-115.65%

-250.72%

-85.59%

-66.72%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-48

📊

Tax Provision

📊

NET INCOME

-80

-8

📊

Net Income Growth (1Y)

-41.71%

+79.40%

-48.95%

-59.78%

-919.43%

+89.45%

+103.99%

📊

Net Income Growth (5Y)

-78.53%

-401.80%

-117.75%

-99.29%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.55

0.32

0.57

0.29

0.12

-0.9

-0.09

📊

Diluted EPS

0.55

0.31

0.54

0.28

0.12

-0.9

-0.09

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	903	1,755	1,909	923	742	2,384	719	963	📊
Revenue Growth (1Y)	--	+94.47%	+8.76%	-51.63%	-19.69%	+221.49%	-69.84%	+33.94%	📊
Revenue Growth (5Y)	--	--	--	--	-17.84%	+35.81%	-62.33%	-49.55%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	773	1,632	1,726	851	696	2,301	672	903	📊
Cost of Revenue Growth (1Y)	--	+111.22%	+5.79%	-50.69%	-18.27%	+230.76%	-70.80%	+34.34%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-9.94%	+41.02%	-61.08%	-47.71%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	130	123	183	72	46	82	47	60	📊
Gross Profit Growth (1Y)	--	-5.12%	+48.12%	-60.56%	-36.55%	+80.26%	-42.87%	+28.28%	📊
Gross Profit Growth (5Y)	--	--	--	--	-64.83%	-33.19%	-74.23%	-66.94%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	72	91	115	57	55	133	37	38	📊
Operating Expenses Growth (1Y)	--	+27.28%	+26.39%	-50.60%	-3.97%	+143.25%	-71.99%	+1.50%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-23.69%	+45.84%	-67.68%	-67.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	72	91	115	57	55	133	0	22	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	1	0	19	0	0	37	16	📊
EBITDA	64	40	74	41	33	-39	10	25	📊
EBITDA Growth (1Y)	--	-38.00%	+84.34%	-44.22%	-20.30%	-220.42%	+124.67%	+155.96%	📊
EBITDA Growth (5Y)	--	--	--	--	-49.19%	-198.69%	-86.79%	-66.20%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	6	6	6	6	6	2	0	1	📊
Operating Income	58	34	68	35	-9	-51	10	22	📊
Operating Income Growth (1Y)	--	-41.88%	+99.93%	-48.25%	-126.03%	-459.58%	+119.11%	+131.01%	📊
Operating Income Growth (5Y)	--	--	--	--	-115.65%	-250.72%	-85.59%	-66.72%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	2	0	1	1	2	7	0	8	📊
Pre Tax Income	58	33	67	34	24	-48	8	17	📊
Tax Provision	13	7	19	10	15	32	16	17	📊
NET INCOME	46	27	48	24	10	-80	-8	--	📊
Net Income Growth (1Y)	--	-41.71%	+79.40%	-48.95%	-59.78%	-919.43%	+89.45%	+103.99%	📊
Net Income Growth (5Y)	--	--	--	--	-78.53%	-401.80%	-117.75%	-99.29%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.55	0.32	0.57	0.29	0.12	-0.9	-0.09	--	📊
Diluted EPS	0.55	0.31	0.54	0.28	0.12	-0.9	-0.09	--	📊
Basic Average Shares	83	83	83	83	84	90	94	91	📊
Diluted Average Shares	83	86	91	91	84	90	94	91	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

903

1,755

1,909

923

742

2,384

719

963

📊

Revenue Growth (1Y)

+94.47%

+8.76%

-51.63%

-19.69%

+221.49%

-69.84%

+33.94%

📊

Revenue Growth (5Y)

-17.84%

+35.81%

-62.33%

-49.55%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

773

1,632

1,726

851

696

2,301

672

903

📊

Cost of Revenue Growth (1Y)

+111.22%

+5.79%

-50.69%

-18.27%

+230.76%

-70.80%

+34.34%

📊

Cost of Revenue Growth (5Y)

-9.94%

+41.02%

-61.08%

-47.71%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

130

123

183

📊

Gross Profit Growth (1Y)

-5.12%

+48.12%

-60.56%

-36.55%

+80.26%

-42.87%

+28.28%

📊

Gross Profit Growth (5Y)

-64.83%

-33.19%

-74.23%

-66.94%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

115

133

📊

Operating Expenses Growth (1Y)

+27.28%

+26.39%

-50.60%

-3.97%

+143.25%

-71.99%

+1.50%

📊

Operating Expenses Growth (5Y)

-23.69%

+45.84%

-67.68%

-67.20%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

115

133

📊

Research and Development

📊

Other Income Expenses

📊

EBITDA

-39

📊

EBITDA Growth (1Y)

-38.00%

+84.34%

-44.22%

-20.30%

-220.42%

+124.67%

+155.96%

📊

EBITDA Growth (5Y)

-49.19%

-198.69%

-86.79%

-66.20%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-9

-51

📊

Operating Income Growth (1Y)

-41.88%

+99.93%

-48.25%

-126.03%

-459.58%

+119.11%

+131.01%

📊

Operating Income Growth (5Y)

-115.65%

-250.72%

-85.59%

-66.72%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-48

📊

Tax Provision

📊

NET INCOME

-80

-8

📊

Net Income Growth (1Y)

-41.71%

+79.40%

-48.95%

-59.78%

-919.43%

+89.45%

+103.99%

📊

Net Income Growth (5Y)

-78.53%

-401.80%

-117.75%

-99.29%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.55

0.32

0.57

0.29

0.12

-0.9

-0.09

📊

Diluted EPS

0.55

0.31

0.54

0.28

0.12

-0.9

-0.09

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	6.00 (TWD)
Dividend Yield	26.97%
Shareholders Yield	-8.42%
Next Earnings	--
Market cap	2.18B (TWD)
EPS (TTM)	0.00 (TWD)
P/E (TTM)	-- (TWD)
Last Close	22.25

Next Earnings	--
Market cap	2.18B (TWD)
EPS (TTM)	0.00 (TWD)
P/E (TTM)	-- (TWD)
Last Close	22.25 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	6.00 (TWD)
Dividend Yield	26.97%
Shareholders Yield	-8.42%
Next Earnings	--
Market cap	2.18B (TWD)
EPS (TTM)	0.00 (TWD)
P/E (TTM)	-- (TWD)
Last Close	22.25

Next Earnings	--
Market cap	2.18B (TWD)
EPS (TTM)	0.00 (TWD)
P/E (TTM)	-- (TWD)
Last Close	22.25 (TWD)