Simula Technology Inc. - 3511.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,355	1,030	3,068	4,231	2,039	1,769	1,752	1,804	📊
Revenue Growth (1Y)	--	-24.02%	+197.95%	+37.89%	-51.81%	-13.26%	-0.93%	+2.97%	📊
Revenue Growth (5Y)	--	--	--	--	+50.44%	+71.74%	-42.90%	-41.20%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	821	639	2,425	3,317	1,755	1,562	1,533	1,577	📊
Cost of Revenue Growth (1Y)	--	-22.18%	+279.37%	+36.80%	-47.11%	-11.00%	-1.83%	+2.87%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+113.61%	+144.30%	-36.78%	-34.97%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	534	391	643	914	284	207	219	227	📊
Gross Profit Growth (1Y)	--	-26.83%	+64.73%	+41.98%	-68.87%	-27.18%	+5.85%	+3.64%	📊
Gross Profit Growth (5Y)	--	--	--	--	-46.74%	-46.98%	-65.94%	-64.70%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	310	280	457	481	371	363	364	341	📊
Operating Expenses Growth (1Y)	--	-9.62%	+63.34%	+5.27%	-22.93%	-2.25%	+0.48%	-6.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+19.77%	+29.54%	-20.31%	-25.37%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	265	235	376	376	292	285	280	246	📊
Research and Development	45	45	81	105	79	78	85	77	📊
Other Income Expenses	0	-10	-8	39	0	0	0	18	📊
EBITDA	277	167	317	639	57	-1	3	39	📊
EBITDA Growth (1Y)	--	-39.71%	+89.87%	+101.54%	-91.15%	-101.36%	+528.85%	+1072.54%	📊
EBITDA Growth (5Y)	--	--	--	--	-79.58%	-100.46%	-98.96%	-87.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	53	68	140	166	149	146	142	140	📊
Operating Income	224	99	177	472	-87	-156	-145	-114	📊
Operating Income Growth (1Y)	--	-55.86%	+79.27%	+166.27%	-118.35%	-79.58%	+6.67%	+21.42%	📊
Operating Income Growth (5Y)	--	--	--	--	-138.66%	-257.27%	-181.88%	-164.34%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	4	1	4	6	4	3	3	4	📊
Pre Tax Income	204	97	175	466	-96	-150	-142	-105	📊
Tax Provision	55	21	48	105	5	-0	-12	-2	📊
NET INCOME	152	80	111	249	-83	-101	-94	-76	📊
Net Income Growth (1Y)	--	-47.67%	+39.48%	+124.10%	-133.48%	-20.88%	+6.60%	+19.30%	📊
Net Income Growth (5Y)	--	--	--	--	-154.77%	-226.51%	-184.71%	-168.37%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	3.3	1.1	1.39	3.12	-1.04	-1.26	0	-0.78	📊
Diluted EPS	3.3	1.1	1.39	3.09	-1.04	-1.26	0	-0.78	📊
Basic Average Shares	46	73	80	80	80	80	0	60	📊
Diluted Average Shares	46	73	80	81	80	80	0	60	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,355

1,030

3,068

4,231

2,039

1,769

1,752

1,804

📊

Revenue Growth (1Y)

-24.02%

+197.95%

+37.89%

-51.81%

-13.26%

-0.93%

+2.97%

📊

Revenue Growth (5Y)

+50.44%

+71.74%

-42.90%

-41.20%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

821

639

2,425

3,317

1,755

1,562

1,533

1,577

📊

Cost of Revenue Growth (1Y)

-22.18%

+279.37%

+36.80%

-47.11%

-11.00%

-1.83%

+2.87%

📊

Cost of Revenue Growth (5Y)

+113.61%

+144.30%

-36.78%

-34.97%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

534

391

643

914

284

207

219

227

📊

Gross Profit Growth (1Y)

-26.83%

+64.73%

+41.98%

-68.87%

-27.18%

+5.85%

+3.64%

📊

Gross Profit Growth (5Y)

-46.74%

-46.98%

-65.94%

-64.70%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

310

280

457

481

371

363

364

341

📊

Operating Expenses Growth (1Y)

-9.62%

+63.34%

+5.27%

-22.93%

-2.25%

+0.48%

-6.35%

📊

Operating Expenses Growth (5Y)

+19.77%

+29.54%

-20.31%

-25.37%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

265

235

376

292

285

280

246

📊

Research and Development

105

📊

Other Income Expenses

-10

-8

📊

EBITDA

277

167

317

639

-1

📊

EBITDA Growth (1Y)

-39.71%

+89.87%

+101.54%

-91.15%

-101.36%

+528.85%

+1072.54%

📊

EBITDA Growth (5Y)

-79.58%

-100.46%

-98.96%

-87.85%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

140

166

149

146

142

140

📊

Operating Income

224

177

472

-87

-156

-145

-114

📊

Operating Income Growth (1Y)

-55.86%

+79.27%

+166.27%

-118.35%

-79.58%

+6.67%

+21.42%

📊

Operating Income Growth (5Y)

-138.66%

-257.27%

-181.88%

-164.34%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

204

175

466

-96

-150

-142

-105

📊

Tax Provision

105

-0

-12

-2

📊

NET INCOME

152

111

249

-83

-101

-94

-76

📊

Net Income Growth (1Y)

-47.67%

+39.48%

+124.10%

-133.48%

-20.88%

+6.60%

+19.30%

📊

Net Income Growth (5Y)

-154.77%

-226.51%

-184.71%

-168.37%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.3

1.1

1.39

3.12

-1.04

-1.26

-0.78

📊

Diluted EPS

3.3

1.1

1.39

3.09

-1.04

-1.26

-0.78

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,355	1,030	3,068	4,231	2,039	1,769	1,752	1,804	📊
Revenue Growth (1Y)	--	-24.02%	+197.95%	+37.89%	-51.81%	-13.26%	-0.93%	+2.97%	📊
Revenue Growth (5Y)	--	--	--	--	+50.44%	+71.74%	-42.90%	-41.20%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	821	639	2,425	3,317	1,755	1,562	1,533	1,577	📊
Cost of Revenue Growth (1Y)	--	-22.18%	+279.37%	+36.80%	-47.11%	-11.00%	-1.83%	+2.87%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+113.61%	+144.30%	-36.78%	-34.97%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	534	391	643	914	284	207	219	227	📊
Gross Profit Growth (1Y)	--	-26.83%	+64.73%	+41.98%	-68.87%	-27.18%	+5.85%	+3.64%	📊
Gross Profit Growth (5Y)	--	--	--	--	-46.74%	-46.98%	-65.94%	-64.70%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	310	280	457	481	371	363	364	341	📊
Operating Expenses Growth (1Y)	--	-9.62%	+63.34%	+5.27%	-22.93%	-2.25%	+0.48%	-6.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+19.77%	+29.54%	-20.31%	-25.37%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	265	235	376	376	292	285	280	246	📊
Research and Development	45	45	81	105	79	78	85	77	📊
Other Income Expenses	0	-10	-8	39	0	0	0	18	📊
EBITDA	277	167	317	639	57	-1	3	39	📊
EBITDA Growth (1Y)	--	-39.71%	+89.87%	+101.54%	-91.15%	-101.36%	+528.85%	+1072.54%	📊
EBITDA Growth (5Y)	--	--	--	--	-79.58%	-100.46%	-98.96%	-87.85%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	53	68	140	166	149	146	142	140	📊
Operating Income	224	99	177	472	-87	-156	-145	-114	📊
Operating Income Growth (1Y)	--	-55.86%	+79.27%	+166.27%	-118.35%	-79.58%	+6.67%	+21.42%	📊
Operating Income Growth (5Y)	--	--	--	--	-138.66%	-257.27%	-181.88%	-164.34%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	4	1	4	6	4	3	3	4	📊
Pre Tax Income	204	97	175	466	-96	-150	-142	-105	📊
Tax Provision	55	21	48	105	5	-0	-12	-2	📊
NET INCOME	152	80	111	249	-83	-101	-94	-76	📊
Net Income Growth (1Y)	--	-47.67%	+39.48%	+124.10%	-133.48%	-20.88%	+6.60%	+19.30%	📊
Net Income Growth (5Y)	--	--	--	--	-154.77%	-226.51%	-184.71%	-168.37%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	3.3	1.1	1.39	3.12	-1.04	-1.26	0	-0.78	📊
Diluted EPS	3.3	1.1	1.39	3.09	-1.04	-1.26	0	-0.78	📊
Basic Average Shares	46	73	80	80	80	80	0	60	📊
Diluted Average Shares	46	73	80	81	80	80	0	60	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,355

1,030

3,068

4,231

2,039

1,769

1,752

1,804

📊

Revenue Growth (1Y)

-24.02%

+197.95%

+37.89%

-51.81%

-13.26%

-0.93%

+2.97%

📊

Revenue Growth (5Y)

+50.44%

+71.74%

-42.90%

-41.20%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

821

639

2,425

3,317

1,755

1,562

1,533

1,577

📊

Cost of Revenue Growth (1Y)

-22.18%

+279.37%

+36.80%

-47.11%

-11.00%

-1.83%

+2.87%

📊

Cost of Revenue Growth (5Y)

+113.61%

+144.30%

-36.78%

-34.97%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

534

391

643

914

284

207

219

227

📊

Gross Profit Growth (1Y)

-26.83%

+64.73%

+41.98%

-68.87%

-27.18%

+5.85%

+3.64%

📊

Gross Profit Growth (5Y)

-46.74%

-46.98%

-65.94%

-64.70%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

310

280

457

481

371

363

364

341

📊

Operating Expenses Growth (1Y)

-9.62%

+63.34%

+5.27%

-22.93%

-2.25%

+0.48%

-6.35%

📊

Operating Expenses Growth (5Y)

+19.77%

+29.54%

-20.31%

-25.37%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

265

235

376

292

285

280

246

📊

Research and Development

105

📊

Other Income Expenses

-10

-8

📊

EBITDA

277

167

317

639

-1

📊

EBITDA Growth (1Y)

-39.71%

+89.87%

+101.54%

-91.15%

-101.36%

+528.85%

+1072.54%

📊

EBITDA Growth (5Y)

-79.58%

-100.46%

-98.96%

-87.85%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

140

166

149

146

142

140

📊

Operating Income

224

177

472

-87

-156

-145

-114

📊

Operating Income Growth (1Y)

-55.86%

+79.27%

+166.27%

-118.35%

-79.58%

+6.67%

+21.42%

📊

Operating Income Growth (5Y)

-138.66%

-257.27%

-181.88%

-164.34%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

204

175

466

-96

-150

-142

-105

📊

Tax Provision

105

-0

-12

-2

📊

NET INCOME

152

111

249

-83

-101

-94

-76

📊

Net Income Growth (1Y)

-47.67%

+39.48%

+124.10%

-133.48%

-20.88%

+6.60%

+19.30%

📊

Net Income Growth (5Y)

-154.77%

-226.51%

-184.71%

-168.37%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.3

1.1

1.39

3.12

-1.04

-1.26

-0.78

📊

Diluted EPS

3.3

1.1

1.39

3.09

-1.04

-1.26

-0.78

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-2.94%
Next Earnings	--
Market cap	1.50B (TWD)
EPS (TTM)	-0.78 (TWD)
P/E (TTM)	-24.36 (TWD)
Last Close	19.00

Next Earnings	--
Market cap	1.50B (TWD)
EPS (TTM)	-0.78 (TWD)
P/E (TTM)	-24.36 (TWD)
Last Close	19.00 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-2.94%
Next Earnings	--
Market cap	1.50B (TWD)
EPS (TTM)	-0.78 (TWD)
P/E (TTM)	-24.36 (TWD)
Last Close	19.00

Next Earnings	--
Market cap	1.50B (TWD)
EPS (TTM)	-0.78 (TWD)
P/E (TTM)	-24.36 (TWD)
Last Close	19.00 (TWD)