United Orthopedic Corporation - 4129.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,415	1,965	2,318	2,451	2,347	2,573	3,161	3,930	4,653	5,655	6,060	📊
Revenue Growth (1Y)	--	+38.88%	+17.94%	+5.73%	-4.23%	+9.62%	+22.88%	+24.31%	+18.40%	+21.54%	+7.16%	📊
Revenue Growth (5Y)	--	--	--	--	+65.85%	+30.90%	+36.39%	+60.35%	+98.26%	+119.82%	+135.55%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+299.63%	+328.23%	📊
Cost of Revenue	497	642	862	903	901	941	1,039	894	1,031	1,256	1,326	📊
Cost of Revenue Growth (1Y)	--	+29.25%	+34.30%	+4.74%	-0.23%	+4.38%	+10.50%	-14.04%	+15.37%	+21.83%	+5.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+81.41%	+46.50%	+20.54%	-1.07%	+14.39%	+33.51%	+40.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+152.81%	+166.95%	📊
Gross Profit	918	1,323	1,456	1,548	1,446	1,632	2,122	3,036	3,622	4,400	4,734	📊
Gross Profit Growth (1Y)	--	+44.09%	+10.00%	+6.31%	-6.57%	+12.89%	+30.01%	+43.09%	+19.30%	+21.46%	+7.60%	📊
Gross Profit Growth (5Y)	--	--	--	--	+57.43%	+23.34%	+45.77%	+96.21%	+150.54%	+169.56%	+190.05%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+379.05%	+415.47%	📊
Operating Expenses	759	1,161	1,371	1,466	1,356	1,471	1,780	2,493	2,998	3,659	4,033	📊
Operating Expenses Growth (1Y)	--	+53.08%	+18.04%	+6.94%	-7.51%	+8.46%	+21.06%	+40.03%	+20.26%	+22.03%	+10.23%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+78.72%	+26.63%	+29.87%	+70.05%	+121.12%	+148.78%	+174.24%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+382.25%	+431.60%	📊
Sell General Administrative	597	963	1,170	1,279	1,201	1,327	1,613	2,315	2,778	0	853	📊
Research and Development	161	199	200	188	155	144	167	185	220	0	66	📊
Other Income Expenses	0	0	0	1	61	-22	69	0	0	3,659	3,114	📊
EBITDA	263	312	300	413	377	471	677	950	1,078	741	897	📊
EBITDA Growth (1Y)	--	+18.65%	-4.08%	+37.98%	-8.87%	+25.08%	+43.65%	+40.33%	+13.52%	-31.30%	+21.07%	📊
EBITDA Growth (5Y)	--	--	--	--	+43.10%	+50.85%	+125.93%	+129.79%	+186.24%	+57.21%	+90.34%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+181.40%	+240.70%	📊
Depreciation and Amortization	104	150	215	270	287	310	335	396	460	0	139	📊
Operating Income	160	162	85	81	90	161	342	543	624	741	701	📊
Operating Income Growth (1Y)	--	+1.41%	-47.63%	-3.97%	+10.37%	+79.60%	+111.60%	+59.04%	+14.86%	+18.70%	-5.40%	📊
Operating Income Growth (5Y)	--	--	--	--	-43.72%	-0.32%	+302.81%	+567.12%	+594.29%	+358.86%	+334.08%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+363.86%	+338.81%	📊
Interest Expense	6	13	27	33	31	18	24	44	43	0	12	📊
Pre Tax Income	172	161	113	110	123	124	398	509	575	756	733	📊
Tax Provision	18	55	5	19	8	22	79	121	115	185	177	📊
NET INCOME	147	130	128	89	102	52	222	384	456	571	554	📊
Net Income Growth (1Y)	--	-11.14%	-2.08%	-30.55%	+14.95%	-48.67%	+323.82%	+73.43%	+18.80%	+25.21%	-2.98%	📊
Net Income Growth (5Y)	--	--	--	--	-30.54%	-59.87%	+73.68%	+333.71%	+348.23%	+993.28%	+960.76%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+289.81%	+278.22%	📊
Basic EPS	2.01	1.78	1.61	1.05	1	0.37	2.84	4.56	4.75	5.83	5.72	📊
Diluted EPS	2	1.72	1.49	1.01	0.94	0.37	2.51	4.13	4.72	5.83	5.62	📊
Basic Average Shares	73	73	79	80	78	78	78	84	96	98	97	📊
Diluted Average Shares	73	76	85	89	88	78	88	93	96	98	98	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,415

1,965

2,318

2,451

2,347

2,573

3,161

3,930

4,653

5,655

6,060

📊

Revenue Growth (1Y)

+38.88%

+17.94%

+5.73%

-4.23%

+9.62%

+22.88%

+24.31%

+18.40%

+21.54%

+7.16%

📊

Revenue Growth (5Y)

+65.85%

+30.90%

+36.39%

+60.35%

+98.26%

+119.82%

+135.55%

📊

Revenue Growth (10Y)

+299.63%

+328.23%

📊

Cost of Revenue

497

642

862

903

901

941

1,039

894

1,031

1,256

1,326

📊

Cost of Revenue Growth (1Y)

+29.25%

+34.30%

+4.74%

-0.23%

+4.38%

+10.50%

-14.04%

+15.37%

+21.83%

+5.59%

📊

Cost of Revenue Growth (5Y)

+81.41%

+46.50%

+20.54%

-1.07%

+14.39%

+33.51%

+40.98%

📊

Cost of Revenue Growth (10Y)

+152.81%

+166.95%

📊

Gross Profit

918

1,323

1,456

1,548

1,446

1,632

2,122

3,036

3,622

4,400

4,734

📊

Gross Profit Growth (1Y)

+44.09%

+10.00%

+6.31%

-6.57%

+12.89%

+30.01%

+43.09%

+19.30%

+21.46%

+7.60%

📊

Gross Profit Growth (5Y)

+57.43%

+23.34%

+45.77%

+96.21%

+150.54%

+169.56%

+190.05%

📊

Gross Profit Growth (10Y)

+379.05%

+415.47%

📊

Operating Expenses

759

1,161

1,371

1,466

1,356

1,471

1,780

2,493

2,998

3,659

4,033

📊

Operating Expenses Growth (1Y)

+53.08%

+18.04%

+6.94%

-7.51%

+8.46%

+21.06%

+40.03%

+20.26%

+22.03%

+10.23%

📊

Operating Expenses Growth (5Y)

+78.72%

+26.63%

+29.87%

+70.05%

+121.12%

+148.78%

+174.24%

📊

Operating Expenses Growth (10Y)

+382.25%

+431.60%

📊

Sell General Administrative

597

963

1,170

1,279

1,201

1,327

1,613

2,315

2,778

853

📊

Research and Development

161

199

200

188

155

144

167

185

220

📊

Other Income Expenses

-22

3,659

3,114

📊

EBITDA

263

312

300

413

377

471

677

950

1,078

741

897

📊

EBITDA Growth (1Y)

+18.65%

-4.08%

+37.98%

-8.87%

+25.08%

+43.65%

+40.33%

+13.52%

-31.30%

+21.07%

📊

EBITDA Growth (5Y)

+43.10%

+50.85%

+125.93%

+129.79%

+186.24%

+57.21%

+90.34%

📊

EBITDA Growth (10Y)

+181.40%

+240.70%

📊

Depreciation and Amortization

104

150

215

270

287

310

335

396

460

139

📊

Operating Income

160

162

161

342

543

624

741

701

📊

Operating Income Growth (1Y)

+1.41%

-47.63%

-3.97%

+10.37%

+79.60%

+111.60%

+59.04%

+14.86%

+18.70%

-5.40%

📊

Operating Income Growth (5Y)

-43.72%

-0.32%

+302.81%

+567.12%

+594.29%

+358.86%

+334.08%

📊

Operating Income Growth (10Y)

+363.86%

+338.81%

📊

Interest Expense

📊

Pre Tax Income

172

161

113

110

123

124

398

509

575

756

733

📊

Tax Provision

121

115

185

177

📊

NET INCOME

147

130

128

102

222

384

456

571

554

📊

Net Income Growth (1Y)

-11.14%

-2.08%

-30.55%

+14.95%

-48.67%

+323.82%

+73.43%

+18.80%

+25.21%

-2.98%

📊

Net Income Growth (5Y)

-30.54%

-59.87%

+73.68%

+333.71%

+348.23%

+993.28%

+960.76%

📊

Net Income Growth (10Y)

+289.81%

+278.22%

📊

Basic EPS

2.01

1.78

1.61

1.05

0.37

2.84

4.56

4.75

5.83

5.72

📊

Diluted EPS

1.72

1.49

1.01

0.94

0.37

2.51

4.13

4.72

5.83

5.62

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,415	1,965	2,318	2,451	2,347	2,573	3,161	3,930	4,653	5,655	6,060	📊
Revenue Growth (1Y)	--	+38.88%	+17.94%	+5.73%	-4.23%	+9.62%	+22.88%	+24.31%	+18.40%	+21.54%	+7.16%	📊
Revenue Growth (5Y)	--	--	--	--	+65.85%	+30.90%	+36.39%	+60.35%	+98.26%	+119.82%	+135.55%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+299.63%	+328.23%	📊
Cost of Revenue	497	642	862	903	901	941	1,039	894	1,031	1,256	1,326	📊
Cost of Revenue Growth (1Y)	--	+29.25%	+34.30%	+4.74%	-0.23%	+4.38%	+10.50%	-14.04%	+15.37%	+21.83%	+5.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+81.41%	+46.50%	+20.54%	-1.07%	+14.39%	+33.51%	+40.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+152.81%	+166.95%	📊
Gross Profit	918	1,323	1,456	1,548	1,446	1,632	2,122	3,036	3,622	4,400	4,734	📊
Gross Profit Growth (1Y)	--	+44.09%	+10.00%	+6.31%	-6.57%	+12.89%	+30.01%	+43.09%	+19.30%	+21.46%	+7.60%	📊
Gross Profit Growth (5Y)	--	--	--	--	+57.43%	+23.34%	+45.77%	+96.21%	+150.54%	+169.56%	+190.05%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+379.05%	+415.47%	📊
Operating Expenses	759	1,161	1,371	1,466	1,356	1,471	1,780	2,493	2,998	3,659	4,033	📊
Operating Expenses Growth (1Y)	--	+53.08%	+18.04%	+6.94%	-7.51%	+8.46%	+21.06%	+40.03%	+20.26%	+22.03%	+10.23%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+78.72%	+26.63%	+29.87%	+70.05%	+121.12%	+148.78%	+174.24%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+382.25%	+431.60%	📊
Sell General Administrative	597	963	1,170	1,279	1,201	1,327	1,613	2,315	2,778	0	853	📊
Research and Development	161	199	200	188	155	144	167	185	220	0	66	📊
Other Income Expenses	0	0	0	1	61	-22	69	0	0	3,659	3,114	📊
EBITDA	263	312	300	413	377	471	677	950	1,078	741	897	📊
EBITDA Growth (1Y)	--	+18.65%	-4.08%	+37.98%	-8.87%	+25.08%	+43.65%	+40.33%	+13.52%	-31.30%	+21.07%	📊
EBITDA Growth (5Y)	--	--	--	--	+43.10%	+50.85%	+125.93%	+129.79%	+186.24%	+57.21%	+90.34%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+181.40%	+240.70%	📊
Depreciation and Amortization	104	150	215	270	287	310	335	396	460	0	139	📊
Operating Income	160	162	85	81	90	161	342	543	624	741	701	📊
Operating Income Growth (1Y)	--	+1.41%	-47.63%	-3.97%	+10.37%	+79.60%	+111.60%	+59.04%	+14.86%	+18.70%	-5.40%	📊
Operating Income Growth (5Y)	--	--	--	--	-43.72%	-0.32%	+302.81%	+567.12%	+594.29%	+358.86%	+334.08%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+363.86%	+338.81%	📊
Interest Expense	6	13	27	33	31	18	24	44	43	0	12	📊
Pre Tax Income	172	161	113	110	123	124	398	509	575	756	733	📊
Tax Provision	18	55	5	19	8	22	79	121	115	185	177	📊
NET INCOME	147	130	128	89	102	52	222	384	456	571	554	📊
Net Income Growth (1Y)	--	-11.14%	-2.08%	-30.55%	+14.95%	-48.67%	+323.82%	+73.43%	+18.80%	+25.21%	-2.98%	📊
Net Income Growth (5Y)	--	--	--	--	-30.54%	-59.87%	+73.68%	+333.71%	+348.23%	+993.28%	+960.76%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+289.81%	+278.22%	📊
Basic EPS	2.01	1.78	1.61	1.05	1	0.37	2.84	4.56	4.75	5.83	5.72	📊
Diluted EPS	2	1.72	1.49	1.01	0.94	0.37	2.51	4.13	4.72	5.83	5.62	📊
Basic Average Shares	73	73	79	80	78	78	78	84	96	98	97	📊
Diluted Average Shares	73	76	85	89	88	78	88	93	96	98	98	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,415

1,965

2,318

2,451

2,347

2,573

3,161

3,930

4,653

5,655

6,060

📊

Revenue Growth (1Y)

+38.88%

+17.94%

+5.73%

-4.23%

+9.62%

+22.88%

+24.31%

+18.40%

+21.54%

+7.16%

📊

Revenue Growth (5Y)

+65.85%

+30.90%

+36.39%

+60.35%

+98.26%

+119.82%

+135.55%

📊

Revenue Growth (10Y)

+299.63%

+328.23%

📊

Cost of Revenue

497

642

862

903

901

941

1,039

894

1,031

1,256

1,326

📊

Cost of Revenue Growth (1Y)

+29.25%

+34.30%

+4.74%

-0.23%

+4.38%

+10.50%

-14.04%

+15.37%

+21.83%

+5.59%

📊

Cost of Revenue Growth (5Y)

+81.41%

+46.50%

+20.54%

-1.07%

+14.39%

+33.51%

+40.98%

📊

Cost of Revenue Growth (10Y)

+152.81%

+166.95%

📊

Gross Profit

918

1,323

1,456

1,548

1,446

1,632

2,122

3,036

3,622

4,400

4,734

📊

Gross Profit Growth (1Y)

+44.09%

+10.00%

+6.31%

-6.57%

+12.89%

+30.01%

+43.09%

+19.30%

+21.46%

+7.60%

📊

Gross Profit Growth (5Y)

+57.43%

+23.34%

+45.77%

+96.21%

+150.54%

+169.56%

+190.05%

📊

Gross Profit Growth (10Y)

+379.05%

+415.47%

📊

Operating Expenses

759

1,161

1,371

1,466

1,356

1,471

1,780

2,493

2,998

3,659

4,033

📊

Operating Expenses Growth (1Y)

+53.08%

+18.04%

+6.94%

-7.51%

+8.46%

+21.06%

+40.03%

+20.26%

+22.03%

+10.23%

📊

Operating Expenses Growth (5Y)

+78.72%

+26.63%

+29.87%

+70.05%

+121.12%

+148.78%

+174.24%

📊

Operating Expenses Growth (10Y)

+382.25%

+431.60%

📊

Sell General Administrative

597

963

1,170

1,279

1,201

1,327

1,613

2,315

2,778

853

📊

Research and Development

161

199

200

188

155

144

167

185

220

📊

Other Income Expenses

-22

3,659

3,114

📊

EBITDA

263

312

300

413

377

471

677

950

1,078

741

897

📊

EBITDA Growth (1Y)

+18.65%

-4.08%

+37.98%

-8.87%

+25.08%

+43.65%

+40.33%

+13.52%

-31.30%

+21.07%

📊

EBITDA Growth (5Y)

+43.10%

+50.85%

+125.93%

+129.79%

+186.24%

+57.21%

+90.34%

📊

EBITDA Growth (10Y)

+181.40%

+240.70%

📊

Depreciation and Amortization

104

150

215

270

287

310

335

396

460

139

📊

Operating Income

160

162

161

342

543

624

741

701

📊

Operating Income Growth (1Y)

+1.41%

-47.63%

-3.97%

+10.37%

+79.60%

+111.60%

+59.04%

+14.86%

+18.70%

-5.40%

📊

Operating Income Growth (5Y)

-43.72%

-0.32%

+302.81%

+567.12%

+594.29%

+358.86%

+334.08%

📊

Operating Income Growth (10Y)

+363.86%

+338.81%

📊

Interest Expense

📊

Pre Tax Income

172

161

113

110

123

124

398

509

575

756

733

📊

Tax Provision

121

115

185

177

📊

NET INCOME

147

130

128

102

222

384

456

571

554

📊

Net Income Growth (1Y)

-11.14%

-2.08%

-30.55%

+14.95%

-48.67%

+323.82%

+73.43%

+18.80%

+25.21%

-2.98%

📊

Net Income Growth (5Y)

-30.54%

-59.87%

+73.68%

+333.71%

+348.23%

+993.28%

+960.76%

📊

Net Income Growth (10Y)

+289.81%

+278.22%

📊

Basic EPS

2.01

1.78

1.61

1.05

0.37

2.84

4.56

4.75

5.83

5.72

📊

Diluted EPS

1.72

1.49

1.01

0.94

0.37

2.51

4.13

4.72

5.83

5.62

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	4.50 (TWD)
Dividend Yield	5.42%
Shareholders Yield	--
Next Earnings
Market cap	8.04B (TWD)
EPS (TTM)	5.72 (TWD)
P/E (TTM)	14.51 (TWD)
Last Close	83.00

Next Earnings
Market cap	8.04B (TWD)
EPS (TTM)	5.72 (TWD)
P/E (TTM)	14.51 (TWD)
Last Close	83.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	4.50 (TWD)
Dividend Yield	5.42%
Shareholders Yield	--
Next Earnings
Market cap	8.04B (TWD)
EPS (TTM)	5.72 (TWD)
P/E (TTM)	14.51 (TWD)
Last Close	83.00

Next Earnings
Market cap	8.04B (TWD)
EPS (TTM)	5.72 (TWD)
P/E (TTM)	14.51 (TWD)
Last Close	83.00 (TWD)