Taiwan Fructose Co., Ltd. - 4207.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,109	3,897	4,386	5,044	5,339	5,635	5,164	5,329	📊
Revenue Growth (1Y)	--	-5.15%	+12.53%	+15.02%	+5.84%	+5.54%	-8.35%	+3.19%	📊
Revenue Growth (5Y)	--	--	--	--	+29.94%	+44.58%	+17.76%	+21.51%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,686	3,320	3,783	4,409	4,593	4,855	4,155	4,273	📊
Cost of Revenue Growth (1Y)	--	-9.92%	+13.94%	+16.55%	+4.17%	+5.70%	-14.41%	+2.85%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+24.61%	+46.22%	+9.83%	+12.96%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	424	577	603	636	747	780	1,010	1,056	📊
Gross Profit Growth (1Y)	--	+36.28%	+4.39%	+5.48%	+17.46%	+4.53%	+29.38%	+4.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+76.24%	+35.18%	+67.55%	+75.20%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	252	278	300	312	324	348	347	373	📊
Operating Expenses Growth (1Y)	--	+10.02%	+8.03%	+3.93%	+4.03%	+7.28%	-0.09%	+7.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.50%	+25.30%	+15.88%	+24.39%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	246	269	291	303	311	336	0	82	📊
Research and Development	8	9	8	9	9	11	0	3	📊
Other Income Expenses	-2	33	428	-6	0	0	347	288	📊
EBITDA	350	523	922	495	640	640	662	727	📊
EBITDA Growth (1Y)	--	+49.20%	+76.34%	-46.25%	+29.30%	-0.04%	+3.43%	+9.77%	📊
EBITDA Growth (5Y)	--	--	--	--	+82.86%	+22.51%	-28.14%	-21.12%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	181	186	186	174	181	192	0	50	📊
Operating Income	171	335	735	321	426	433	662	683	📊
Operating Income Growth (1Y)	--	+95.36%	+119.64%	-56.33%	+32.74%	+1.52%	+53.07%	+3.11%	📊
Operating Income Growth (5Y)	--	--	--	--	+148.71%	+29.24%	-9.93%	-7.12%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	38	24	28	35	51	51	0	10	📊
Pre Tax Income	131	312	704	281	408	398	632	654	📊
Tax Provision	9	93	141	89	104	101	162	174	📊
NET INCOME	67	152	364	139	234	216	470	453	📊
Net Income Growth (1Y)	--	+127.26%	+140.39%	-61.88%	+68.49%	-7.75%	+117.86%	-3.63%	📊
Net Income Growth (5Y)	--	--	--	--	+250.85%	+42.42%	+29.08%	+24.39%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.31	0.8	1.94	0.74	1.25	1.06	1.76	1.89	📊
Diluted EPS	0.31	0.79	1.93	0.74	1.25	1.06	1.76	1.89	📊
Basic Average Shares	212	191	187	187	187	199	267	240	📊
Diluted Average Shares	212	192	188	188	188	199	267	240	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,109

3,897

4,386

5,044

5,339

5,635

5,164

5,329

📊

Revenue Growth (1Y)

-5.15%

+12.53%

+15.02%

+5.84%

+5.54%

-8.35%

+3.19%

📊

Revenue Growth (5Y)

+29.94%

+44.58%

+17.76%

+21.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,686

3,320

3,783

4,409

4,593

4,855

4,155

4,273

📊

Cost of Revenue Growth (1Y)

-9.92%

+13.94%

+16.55%

+4.17%

+5.70%

-14.41%

+2.85%

📊

Cost of Revenue Growth (5Y)

+24.61%

+46.22%

+9.83%

+12.96%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

424

577

603

636

747

780

1,010

1,056

📊

Gross Profit Growth (1Y)

+36.28%

+4.39%

+5.48%

+17.46%

+4.53%

+29.38%

+4.57%

📊

Gross Profit Growth (5Y)

+76.24%

+35.18%

+67.55%

+75.20%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

252

278

300

312

324

348

347

373

📊

Operating Expenses Growth (1Y)

+10.02%

+8.03%

+3.93%

+4.03%

+7.28%

-0.09%

+7.34%

📊

Operating Expenses Growth (5Y)

+28.50%

+25.30%

+15.88%

+24.39%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

246

269

291

303

311

336

📊

Research and Development

📊

Other Income Expenses

-2

428

-6

347

288

📊

EBITDA

350

523

922

495

640

662

727

📊

EBITDA Growth (1Y)

+49.20%

+76.34%

-46.25%

+29.30%

-0.04%

+3.43%

+9.77%

📊

EBITDA Growth (5Y)

+82.86%

+22.51%

-28.14%

-21.12%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

181

186

174

181

192

📊

Operating Income

171

335

735

321

426

433

662

683

📊

Operating Income Growth (1Y)

+95.36%

+119.64%

-56.33%

+32.74%

+1.52%

+53.07%

+3.11%

📊

Operating Income Growth (5Y)

+148.71%

+29.24%

-9.93%

-7.12%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

131

312

704

281

408

398

632

654

📊

Tax Provision

141

104

101

162

174

📊

NET INCOME

152

364

139

234

216

470

453

📊

Net Income Growth (1Y)

+127.26%

+140.39%

-61.88%

+68.49%

-7.75%

+117.86%

-3.63%

📊

Net Income Growth (5Y)

+250.85%

+42.42%

+29.08%

+24.39%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.31

0.8

1.94

0.74

1.25

1.06

1.76

1.89

📊

Diluted EPS

0.31

0.79

1.93

0.74

1.25

1.06

1.76

1.89

📊

Basic Average Shares

212

191

187

199

267

240

📊

Diluted Average Shares

212

192

188

199

267

240

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,109	3,897	4,386	5,044	5,339	5,635	5,164	5,329	📊
Revenue Growth (1Y)	--	-5.15%	+12.53%	+15.02%	+5.84%	+5.54%	-8.35%	+3.19%	📊
Revenue Growth (5Y)	--	--	--	--	+29.94%	+44.58%	+17.76%	+21.51%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,686	3,320	3,783	4,409	4,593	4,855	4,155	4,273	📊
Cost of Revenue Growth (1Y)	--	-9.92%	+13.94%	+16.55%	+4.17%	+5.70%	-14.41%	+2.85%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+24.61%	+46.22%	+9.83%	+12.96%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	424	577	603	636	747	780	1,010	1,056	📊
Gross Profit Growth (1Y)	--	+36.28%	+4.39%	+5.48%	+17.46%	+4.53%	+29.38%	+4.57%	📊
Gross Profit Growth (5Y)	--	--	--	--	+76.24%	+35.18%	+67.55%	+75.20%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	252	278	300	312	324	348	347	373	📊
Operating Expenses Growth (1Y)	--	+10.02%	+8.03%	+3.93%	+4.03%	+7.28%	-0.09%	+7.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+28.50%	+25.30%	+15.88%	+24.39%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	246	269	291	303	311	336	0	82	📊
Research and Development	8	9	8	9	9	11	0	3	📊
Other Income Expenses	-2	33	428	-6	0	0	347	288	📊
EBITDA	350	523	922	495	640	640	662	727	📊
EBITDA Growth (1Y)	--	+49.20%	+76.34%	-46.25%	+29.30%	-0.04%	+3.43%	+9.77%	📊
EBITDA Growth (5Y)	--	--	--	--	+82.86%	+22.51%	-28.14%	-21.12%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	181	186	186	174	181	192	0	50	📊
Operating Income	171	335	735	321	426	433	662	683	📊
Operating Income Growth (1Y)	--	+95.36%	+119.64%	-56.33%	+32.74%	+1.52%	+53.07%	+3.11%	📊
Operating Income Growth (5Y)	--	--	--	--	+148.71%	+29.24%	-9.93%	-7.12%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	38	24	28	35	51	51	0	10	📊
Pre Tax Income	131	312	704	281	408	398	632	654	📊
Tax Provision	9	93	141	89	104	101	162	174	📊
NET INCOME	67	152	364	139	234	216	470	453	📊
Net Income Growth (1Y)	--	+127.26%	+140.39%	-61.88%	+68.49%	-7.75%	+117.86%	-3.63%	📊
Net Income Growth (5Y)	--	--	--	--	+250.85%	+42.42%	+29.08%	+24.39%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.31	0.8	1.94	0.74	1.25	1.06	1.76	1.89	📊
Diluted EPS	0.31	0.79	1.93	0.74	1.25	1.06	1.76	1.89	📊
Basic Average Shares	212	191	187	187	187	199	267	240	📊
Diluted Average Shares	212	192	188	188	188	199	267	240	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,109

3,897

4,386

5,044

5,339

5,635

5,164

5,329

📊

Revenue Growth (1Y)

-5.15%

+12.53%

+15.02%

+5.84%

+5.54%

-8.35%

+3.19%

📊

Revenue Growth (5Y)

+29.94%

+44.58%

+17.76%

+21.51%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,686

3,320

3,783

4,409

4,593

4,855

4,155

4,273

📊

Cost of Revenue Growth (1Y)

-9.92%

+13.94%

+16.55%

+4.17%

+5.70%

-14.41%

+2.85%

📊

Cost of Revenue Growth (5Y)

+24.61%

+46.22%

+9.83%

+12.96%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

424

577

603

636

747

780

1,010

1,056

📊

Gross Profit Growth (1Y)

+36.28%

+4.39%

+5.48%

+17.46%

+4.53%

+29.38%

+4.57%

📊

Gross Profit Growth (5Y)

+76.24%

+35.18%

+67.55%

+75.20%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

252

278

300

312

324

348

347

373

📊

Operating Expenses Growth (1Y)

+10.02%

+8.03%

+3.93%

+4.03%

+7.28%

-0.09%

+7.34%

📊

Operating Expenses Growth (5Y)

+28.50%

+25.30%

+15.88%

+24.39%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

246

269

291

303

311

336

📊

Research and Development

📊

Other Income Expenses

-2

428

-6

347

288

📊

EBITDA

350

523

922

495

640

662

727

📊

EBITDA Growth (1Y)

+49.20%

+76.34%

-46.25%

+29.30%

-0.04%

+3.43%

+9.77%

📊

EBITDA Growth (5Y)

+82.86%

+22.51%

-28.14%

-21.12%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

181

186

174

181

192

📊

Operating Income

171

335

735

321

426

433

662

683

📊

Operating Income Growth (1Y)

+95.36%

+119.64%

-56.33%

+32.74%

+1.52%

+53.07%

+3.11%

📊

Operating Income Growth (5Y)

+148.71%

+29.24%

-9.93%

-7.12%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

131

312

704

281

408

398

632

654

📊

Tax Provision

141

104

101

162

174

📊

NET INCOME

152

364

139

234

216

470

453

📊

Net Income Growth (1Y)

+127.26%

+140.39%

-61.88%

+68.49%

-7.75%

+117.86%

-3.63%

📊

Net Income Growth (5Y)

+250.85%

+42.42%

+29.08%

+24.39%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.31

0.8

1.94

0.74

1.25

1.06

1.76

1.89

📊

Diluted EPS

0.31

0.79

1.93

0.74

1.25

1.06

1.76

1.89

📊

Basic Average Shares

212

191

187

199

267

240

📊

Diluted Average Shares

212

192

188

199

267

240

📊

Ex-Dividend date
Payment date
Annual Dividend	1.20 (TWD)
Dividend Yield	6.19%
Shareholders Yield	--
Next Earnings	--
Market cap	4.53B (TWD)
EPS (TTM)	1.89 (TWD)
P/E (TTM)	10.26 (TWD)
Last Close	19.40

Next Earnings	--
Market cap	4.53B (TWD)
EPS (TTM)	1.89 (TWD)
P/E (TTM)	10.26 (TWD)
Last Close	19.40 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.20 (TWD)
Dividend Yield	6.19%
Shareholders Yield	--
Next Earnings	--
Market cap	4.53B (TWD)
EPS (TTM)	1.89 (TWD)
P/E (TTM)	10.26 (TWD)
Last Close	19.40

Next Earnings	--
Market cap	4.53B (TWD)
EPS (TTM)	1.89 (TWD)
P/E (TTM)	10.26 (TWD)
Last Close	19.40 (TWD)