Shanyuan Co., Ltd. - 4416.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	97	136	91	96	117	404	1,455	3,166	📊
Revenue Growth (1Y)	--	+39.81%	-32.72%	+4.81%	+21.77%	+246.88%	+259.94%	+117.54%	📊
Revenue Growth (5Y)	--	--	--	--	+20.03%	+197.82%	+1493.38%	+3366.19%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	46	88	44	44	53	295	938	1,607	📊
Cost of Revenue Growth (1Y)	--	+90.11%	-50.38%	+0.01%	+20.16%	+460.70%	+217.59%	+71.30%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+13.37%	+234.37%	+2039.97%	+3565.68%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	51	47	48	52	64	109	517	1,559	📊
Gross Profit Growth (1Y)	--	-6.33%	+0.14%	+9.23%	+23.12%	+70.60%	+374.68%	+201.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+26.15%	+129.76%	+989.07%	+3182.14%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	135	46	86	52	64	52	163	215	📊
Operating Expenses Growth (1Y)	--	-66.09%	+86.62%	-39.72%	+23.93%	-18.57%	+212.50%	+32.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-52.72%	+13.52%	+90.09%	+151.56%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	81	46	86	52	36	52	0	28	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	54	9	1	-10	28	0	163	188	📊
EBITDA	-83	23	1,414	-138	165	193	355	1,310	📊
EBITDA Growth (1Y)	--	+128.35%	+5944.18%	-109.79%	+219.15%	+17.27%	+83.48%	+269.19%	📊
EBITDA Growth (5Y)	--	--	--	--	+299.84%	+726.57%	-74.91%	-7.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	31	32	32	31	32	32	0	8	📊
Operating Income	-38	-8	-70	-14	28	57	355	1,344	📊
Operating Income Growth (1Y)	--	+78.16%	-738.38%	+80.38%	+301.53%	+106.83%	+522.80%	+278.82%	📊
Operating Income Growth (5Y)	--	--	--	--	+172.42%	+785.81%	+609.45%	+2029.92%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	119	116	100	90	122	141	0	112	📊
Pre Tax Income	-225	-124	1,247	-288	16	19	-30	262	📊
Tax Provision	15	-15	270	-17	18	14	14	31	📊
NET INCOME	-182	-109	977	-271	-1	6	-44	230	📊
Net Income Growth (1Y)	--	+40.10%	+998.07%	-127.74%	+99.46%	+497.62%	-854.37%	+622.25%	📊
Net Income Growth (5Y)	--	--	--	--	+99.19%	+105.37%	-104.51%	-76.42%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-2.77	-1.95	17.34	-4.71	-0.03	0.09	-0.64	3.21	📊
Diluted EPS	-2.76	-1.95	14.71	-4.71	-0.03	0.09	-0.64	3.21	📊
Basic Average Shares	66	56	56	58	58	61	69	69	📊
Diluted Average Shares	66	56	67	58	58	61	69	69	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

136

117

404

1,455

3,166

📊

Revenue Growth (1Y)

+39.81%

-32.72%

+4.81%

+21.77%

+246.88%

+259.94%

+117.54%

📊

Revenue Growth (5Y)

+20.03%

+197.82%

+1493.38%

+3366.19%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

295

938

1,607

📊

Cost of Revenue Growth (1Y)

+90.11%

-50.38%

+0.01%

+20.16%

+460.70%

+217.59%

+71.30%

📊

Cost of Revenue Growth (5Y)

+13.37%

+234.37%

+2039.97%

+3565.68%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

109

517

1,559

📊

Gross Profit Growth (1Y)

-6.33%

+0.14%

+9.23%

+23.12%

+70.60%

+374.68%

+201.37%

📊

Gross Profit Growth (5Y)

+26.15%

+129.76%

+989.07%

+3182.14%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

135

163

215

📊

Operating Expenses Growth (1Y)

-66.09%

+86.62%

-39.72%

+23.93%

-18.57%

+212.50%

+32.34%

📊

Operating Expenses Growth (5Y)

-52.72%

+13.52%

+90.09%

+151.56%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-10

163

188

📊

EBITDA

-83

1,414

-138

165

193

355

1,310

📊

EBITDA Growth (1Y)

+128.35%

+5944.18%

-109.79%

+219.15%

+17.27%

+83.48%

+269.19%

📊

EBITDA Growth (5Y)

+299.84%

+726.57%

-74.91%

-7.36%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-38

-8

-70

-14

355

1,344

📊

Operating Income Growth (1Y)

+78.16%

-738.38%

+80.38%

+301.53%

+106.83%

+522.80%

+278.82%

📊

Operating Income Growth (5Y)

+172.42%

+785.81%

+609.45%

+2029.92%

📊

Operating Income Growth (10Y)

📊

Interest Expense

119

116

100

122

141

112

📊

Pre Tax Income

-225

-124

1,247

-288

-30

262

📊

Tax Provision

-15

270

-17

📊

NET INCOME

-182

-109

977

-271

-1

-44

230

📊

Net Income Growth (1Y)

+40.10%

+998.07%

-127.74%

+99.46%

+497.62%

-854.37%

+622.25%

📊

Net Income Growth (5Y)

+99.19%

+105.37%

-104.51%

-76.42%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.77

-1.95

17.34

-4.71

-0.03

0.09

-0.64

3.21

📊

Diluted EPS

-2.76

-1.95

14.71

-4.71

-0.03

0.09

-0.64

3.21

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	97	136	91	96	117	404	1,455	3,166	📊
Revenue Growth (1Y)	--	+39.81%	-32.72%	+4.81%	+21.77%	+246.88%	+259.94%	+117.54%	📊
Revenue Growth (5Y)	--	--	--	--	+20.03%	+197.82%	+1493.38%	+3366.19%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	46	88	44	44	53	295	938	1,607	📊
Cost of Revenue Growth (1Y)	--	+90.11%	-50.38%	+0.01%	+20.16%	+460.70%	+217.59%	+71.30%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+13.37%	+234.37%	+2039.97%	+3565.68%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	51	47	48	52	64	109	517	1,559	📊
Gross Profit Growth (1Y)	--	-6.33%	+0.14%	+9.23%	+23.12%	+70.60%	+374.68%	+201.37%	📊
Gross Profit Growth (5Y)	--	--	--	--	+26.15%	+129.76%	+989.07%	+3182.14%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	135	46	86	52	64	52	163	215	📊
Operating Expenses Growth (1Y)	--	-66.09%	+86.62%	-39.72%	+23.93%	-18.57%	+212.50%	+32.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-52.72%	+13.52%	+90.09%	+151.56%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	81	46	86	52	36	52	0	28	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	54	9	1	-10	28	0	163	188	📊
EBITDA	-83	23	1,414	-138	165	193	355	1,310	📊
EBITDA Growth (1Y)	--	+128.35%	+5944.18%	-109.79%	+219.15%	+17.27%	+83.48%	+269.19%	📊
EBITDA Growth (5Y)	--	--	--	--	+299.84%	+726.57%	-74.91%	-7.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	31	32	32	31	32	32	0	8	📊
Operating Income	-38	-8	-70	-14	28	57	355	1,344	📊
Operating Income Growth (1Y)	--	+78.16%	-738.38%	+80.38%	+301.53%	+106.83%	+522.80%	+278.82%	📊
Operating Income Growth (5Y)	--	--	--	--	+172.42%	+785.81%	+609.45%	+2029.92%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	119	116	100	90	122	141	0	112	📊
Pre Tax Income	-225	-124	1,247	-288	16	19	-30	262	📊
Tax Provision	15	-15	270	-17	18	14	14	31	📊
NET INCOME	-182	-109	977	-271	-1	6	-44	230	📊
Net Income Growth (1Y)	--	+40.10%	+998.07%	-127.74%	+99.46%	+497.62%	-854.37%	+622.25%	📊
Net Income Growth (5Y)	--	--	--	--	+99.19%	+105.37%	-104.51%	-76.42%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-2.77	-1.95	17.34	-4.71	-0.03	0.09	-0.64	3.21	📊
Diluted EPS	-2.76	-1.95	14.71	-4.71	-0.03	0.09	-0.64	3.21	📊
Basic Average Shares	66	56	56	58	58	61	69	69	📊
Diluted Average Shares	66	56	67	58	58	61	69	69	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

136

117

404

1,455

3,166

📊

Revenue Growth (1Y)

+39.81%

-32.72%

+4.81%

+21.77%

+246.88%

+259.94%

+117.54%

📊

Revenue Growth (5Y)

+20.03%

+197.82%

+1493.38%

+3366.19%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

295

938

1,607

📊

Cost of Revenue Growth (1Y)

+90.11%

-50.38%

+0.01%

+20.16%

+460.70%

+217.59%

+71.30%

📊

Cost of Revenue Growth (5Y)

+13.37%

+234.37%

+2039.97%

+3565.68%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

109

517

1,559

📊

Gross Profit Growth (1Y)

-6.33%

+0.14%

+9.23%

+23.12%

+70.60%

+374.68%

+201.37%

📊

Gross Profit Growth (5Y)

+26.15%

+129.76%

+989.07%

+3182.14%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

135

163

215

📊

Operating Expenses Growth (1Y)

-66.09%

+86.62%

-39.72%

+23.93%

-18.57%

+212.50%

+32.34%

📊

Operating Expenses Growth (5Y)

-52.72%

+13.52%

+90.09%

+151.56%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-10

163

188

📊

EBITDA

-83

1,414

-138

165

193

355

1,310

📊

EBITDA Growth (1Y)

+128.35%

+5944.18%

-109.79%

+219.15%

+17.27%

+83.48%

+269.19%

📊

EBITDA Growth (5Y)

+299.84%

+726.57%

-74.91%

-7.36%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-38

-8

-70

-14

355

1,344

📊

Operating Income Growth (1Y)

+78.16%

-738.38%

+80.38%

+301.53%

+106.83%

+522.80%

+278.82%

📊

Operating Income Growth (5Y)

+172.42%

+785.81%

+609.45%

+2029.92%

📊

Operating Income Growth (10Y)

📊

Interest Expense

119

116

100

122

141

112

📊

Pre Tax Income

-225

-124

1,247

-288

-30

262

📊

Tax Provision

-15

270

-17

📊

NET INCOME

-182

-109

977

-271

-1

-44

230

📊

Net Income Growth (1Y)

+40.10%

+998.07%

-127.74%

+99.46%

+497.62%

-854.37%

+622.25%

📊

Net Income Growth (5Y)

+99.19%

+105.37%

-104.51%

-76.42%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.77

-1.95

17.34

-4.71

-0.03

0.09

-0.64

3.21

📊

Diluted EPS

-2.76

-1.95

14.71

-4.71

-0.03

0.09

-0.64

3.21

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	867.23M (TWD)
EPS (TTM)	3.21 (TWD)
P/E (TTM)	3.79 (TWD)
Last Close	12.15

Next Earnings	--
Market cap	867.23M (TWD)
EPS (TTM)	3.21 (TWD)
P/E (TTM)	3.79 (TWD)
Last Close	12.15 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	867.23M (TWD)
EPS (TTM)	3.21 (TWD)
P/E (TTM)	3.79 (TWD)
Last Close	12.15

Next Earnings	--
Market cap	867.23M (TWD)
EPS (TTM)	3.21 (TWD)
P/E (TTM)	3.79 (TWD)
Last Close	12.15 (TWD)