Mildex Optical Inc. - 4729.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,024	913	1,149	1,367	1,101	990	1,074	1,051	📊
Revenue Growth (1Y)	--	-10.77%	+25.80%	+18.94%	-19.43%	-10.08%	+8.46%	-2.13%	📊
Revenue Growth (5Y)	--	--	--	--	+7.57%	+8.40%	-6.54%	-8.53%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	913	834	1,029	1,085	910	805	861	835	📊
Cost of Revenue Growth (1Y)	--	-8.63%	+23.27%	+5.49%	-16.13%	-11.50%	+6.92%	-3.02%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-0.36%	-3.49%	-16.29%	-18.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	111	79	121	282	191	185	213	216	📊
Gross Profit Growth (1Y)	--	-28.46%	+52.53%	+133.71%	-32.12%	-3.32%	+15.19%	+1.49%	📊
Gross Profit Growth (5Y)	--	--	--	--	+73.10%	+133.92%	+76.66%	+79.29%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	189	207	212	217	191	210	221	234	📊
Operating Expenses Growth (1Y)	--	+9.62%	+2.05%	+2.41%	-11.72%	+9.64%	+5.58%	+5.86%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1.14%	+1.16%	+4.65%	+10.78%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	149	167	177	169	153	164	0	43	📊
Research and Development	40	41	34	47	43	46	0	11	📊
Other Income Expenses	0	73	83	37	-5	0	221	180	📊
EBITDA	69	84	114	243	169	164	-8	40	📊
EBITDA Growth (1Y)	--	+21.13%	+35.40%	+113.80%	-30.42%	-3.49%	-105.14%	+570.83%	📊
EBITDA Growth (5Y)	--	--	--	--	+143.98%	+94.40%	-107.37%	-65.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	115	116	115	117	91	107	0	26	📊
Operating Income	-79	-77	-129	134	-5	-25	-8	-18	📊
Operating Income Growth (1Y)	--	+2.67%	-69.19%	+203.61%	-103.76%	-391.26%	+66.14%	-116.78%	📊
Operating Income Growth (5Y)	--	--	--	--	+93.58%	+67.59%	+93.51%	+85.94%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	35	25	23	28	32	34	0	8	📊
Pre Tax Income	-80	-111	-169	99	46	54	36	65	📊
Tax Provision	13	16	10	33	14	15	14	21	📊
NET INCOME	-95	-114	-129	65	26	31	22	41	📊
Net Income Growth (1Y)	--	-19.79%	-13.75%	+149.86%	-58.98%	+17.67%	-30.05%	+89.61%	📊
Net Income Growth (5Y)	--	--	--	--	+127.87%	+127.37%	+116.83%	+131.92%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-1.2	-1.45	-1.66	0.7	0.34	0.4	0.16	0.45	📊
Diluted EPS	-1.2	-1.45	-1.66	0.69	0.34	0.4	0.16	0.45	📊
Basic Average Shares	79	79	78	93	78	77	136	108	📊
Diluted Average Shares	79	79	78	93	78	77	136	108	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,024

913

1,149

1,367

1,101

990

1,074

1,051

📊

Revenue Growth (1Y)

-10.77%

+25.80%

+18.94%

-19.43%

-10.08%

+8.46%

-2.13%

📊

Revenue Growth (5Y)

+7.57%

+8.40%

-6.54%

-8.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

913

834

1,029

1,085

910

805

861

835

📊

Cost of Revenue Growth (1Y)

-8.63%

+23.27%

+5.49%

-16.13%

-11.50%

+6.92%

-3.02%

📊

Cost of Revenue Growth (5Y)

-0.36%

-3.49%

-16.29%

-18.82%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

111

121

282

191

185

213

216

📊

Gross Profit Growth (1Y)

-28.46%

+52.53%

+133.71%

-32.12%

-3.32%

+15.19%

+1.49%

📊

Gross Profit Growth (5Y)

+73.10%

+133.92%

+76.66%

+79.29%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

189

207

212

217

191

210

221

234

📊

Operating Expenses Growth (1Y)

+9.62%

+2.05%

+2.41%

-11.72%

+9.64%

+5.58%

+5.86%

📊

Operating Expenses Growth (5Y)

+1.14%

+1.16%

+4.65%

+10.78%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

149

167

177

169

153

164

📊

Research and Development

📊

Other Income Expenses

-5

221

180

📊

EBITDA

114

243

169

164

-8

📊

EBITDA Growth (1Y)

+21.13%

+35.40%

+113.80%

-30.42%

-3.49%

-105.14%

+570.83%

📊

EBITDA Growth (5Y)

+143.98%

+94.40%

-107.37%

-65.29%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

115

116

115

117

107

📊

Operating Income

-79

-77

-129

134

-5

-25

-8

-18

📊

Operating Income Growth (1Y)

+2.67%

-69.19%

+203.61%

-103.76%

-391.26%

+66.14%

-116.78%

📊

Operating Income Growth (5Y)

+93.58%

+67.59%

+93.51%

+85.94%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-80

-111

-169

📊

Tax Provision

📊

NET INCOME

-95

-114

-129

📊

Net Income Growth (1Y)

-19.79%

-13.75%

+149.86%

-58.98%

+17.67%

-30.05%

+89.61%

📊

Net Income Growth (5Y)

+127.87%

+127.37%

+116.83%

+131.92%

📊

Net Income Growth (10Y)

📊

Basic EPS

-1.2

-1.45

-1.66

0.7

0.34

0.4

0.16

0.45

📊

Diluted EPS

-1.2

-1.45

-1.66

0.69

0.34

0.4

0.16

0.45

📊

Basic Average Shares

136

108

📊

Diluted Average Shares

136

108

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,024	913	1,149	1,367	1,101	990	1,074	1,051	📊
Revenue Growth (1Y)	--	-10.77%	+25.80%	+18.94%	-19.43%	-10.08%	+8.46%	-2.13%	📊
Revenue Growth (5Y)	--	--	--	--	+7.57%	+8.40%	-6.54%	-8.53%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	913	834	1,029	1,085	910	805	861	835	📊
Cost of Revenue Growth (1Y)	--	-8.63%	+23.27%	+5.49%	-16.13%	-11.50%	+6.92%	-3.02%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-0.36%	-3.49%	-16.29%	-18.82%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	111	79	121	282	191	185	213	216	📊
Gross Profit Growth (1Y)	--	-28.46%	+52.53%	+133.71%	-32.12%	-3.32%	+15.19%	+1.49%	📊
Gross Profit Growth (5Y)	--	--	--	--	+73.10%	+133.92%	+76.66%	+79.29%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	189	207	212	217	191	210	221	234	📊
Operating Expenses Growth (1Y)	--	+9.62%	+2.05%	+2.41%	-11.72%	+9.64%	+5.58%	+5.86%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+1.14%	+1.16%	+4.65%	+10.78%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	149	167	177	169	153	164	0	43	📊
Research and Development	40	41	34	47	43	46	0	11	📊
Other Income Expenses	0	73	83	37	-5	0	221	180	📊
EBITDA	69	84	114	243	169	164	-8	40	📊
EBITDA Growth (1Y)	--	+21.13%	+35.40%	+113.80%	-30.42%	-3.49%	-105.14%	+570.83%	📊
EBITDA Growth (5Y)	--	--	--	--	+143.98%	+94.40%	-107.37%	-65.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	115	116	115	117	91	107	0	26	📊
Operating Income	-79	-77	-129	134	-5	-25	-8	-18	📊
Operating Income Growth (1Y)	--	+2.67%	-69.19%	+203.61%	-103.76%	-391.26%	+66.14%	-116.78%	📊
Operating Income Growth (5Y)	--	--	--	--	+93.58%	+67.59%	+93.51%	+85.94%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	35	25	23	28	32	34	0	8	📊
Pre Tax Income	-80	-111	-169	99	46	54	36	65	📊
Tax Provision	13	16	10	33	14	15	14	21	📊
NET INCOME	-95	-114	-129	65	26	31	22	41	📊
Net Income Growth (1Y)	--	-19.79%	-13.75%	+149.86%	-58.98%	+17.67%	-30.05%	+89.61%	📊
Net Income Growth (5Y)	--	--	--	--	+127.87%	+127.37%	+116.83%	+131.92%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-1.2	-1.45	-1.66	0.7	0.34	0.4	0.16	0.45	📊
Diluted EPS	-1.2	-1.45	-1.66	0.69	0.34	0.4	0.16	0.45	📊
Basic Average Shares	79	79	78	93	78	77	136	108	📊
Diluted Average Shares	79	79	78	93	78	77	136	108	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,024

913

1,149

1,367

1,101

990

1,074

1,051

📊

Revenue Growth (1Y)

-10.77%

+25.80%

+18.94%

-19.43%

-10.08%

+8.46%

-2.13%

📊

Revenue Growth (5Y)

+7.57%

+8.40%

-6.54%

-8.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

913

834

1,029

1,085

910

805

861

835

📊

Cost of Revenue Growth (1Y)

-8.63%

+23.27%

+5.49%

-16.13%

-11.50%

+6.92%

-3.02%

📊

Cost of Revenue Growth (5Y)

-0.36%

-3.49%

-16.29%

-18.82%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

111

121

282

191

185

213

216

📊

Gross Profit Growth (1Y)

-28.46%

+52.53%

+133.71%

-32.12%

-3.32%

+15.19%

+1.49%

📊

Gross Profit Growth (5Y)

+73.10%

+133.92%

+76.66%

+79.29%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

189

207

212

217

191

210

221

234

📊

Operating Expenses Growth (1Y)

+9.62%

+2.05%

+2.41%

-11.72%

+9.64%

+5.58%

+5.86%

📊

Operating Expenses Growth (5Y)

+1.14%

+1.16%

+4.65%

+10.78%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

149

167

177

169

153

164

📊

Research and Development

📊

Other Income Expenses

-5

221

180

📊

EBITDA

114

243

169

164

-8

📊

EBITDA Growth (1Y)

+21.13%

+35.40%

+113.80%

-30.42%

-3.49%

-105.14%

+570.83%

📊

EBITDA Growth (5Y)

+143.98%

+94.40%

-107.37%

-65.29%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

115

116

115

117

107

📊

Operating Income

-79

-77

-129

134

-5

-25

-8

-18

📊

Operating Income Growth (1Y)

+2.67%

-69.19%

+203.61%

-103.76%

-391.26%

+66.14%

-116.78%

📊

Operating Income Growth (5Y)

+93.58%

+67.59%

+93.51%

+85.94%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-80

-111

-169

📊

Tax Provision

📊

NET INCOME

-95

-114

-129

📊

Net Income Growth (1Y)

-19.79%

-13.75%

+149.86%

-58.98%

+17.67%

-30.05%

+89.61%

📊

Net Income Growth (5Y)

+127.87%

+127.37%

+116.83%

+131.92%

📊

Net Income Growth (10Y)

📊

Basic EPS

-1.2

-1.45

-1.66

0.7

0.34

0.4

0.16

0.45

📊

Diluted EPS

-1.2

-1.45

-1.66

0.69

0.34

0.4

0.16

0.45

📊

Basic Average Shares

136

108

📊

Diluted Average Shares

136

108

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings
Market cap	1.62B (TWD)
EPS (TTM)	0.45 (TWD)
P/E (TTM)	41.89 (TWD)
Last Close	18.85

Next Earnings
Market cap	1.62B (TWD)
EPS (TTM)	0.45 (TWD)
P/E (TTM)	41.89 (TWD)
Last Close	18.85 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings
Market cap	1.62B (TWD)
EPS (TTM)	0.45 (TWD)
P/E (TTM)	41.89 (TWD)
Last Close	18.85

Next Earnings
Market cap	1.62B (TWD)
EPS (TTM)	0.45 (TWD)
P/E (TTM)	41.89 (TWD)
Last Close	18.85 (TWD)