INternational CArbide Technology Co., Ltd. - 4754.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	572	509	537	477	644	632	623	624	📊
Revenue Growth (1Y)	--	-11.01%	+5.54%	-11.15%	+35.00%	-1.90%	-1.41%	+0.11%	📊
Revenue Growth (5Y)	--	--	--	--	+12.64%	+24.18%	+16.01%	+16.14%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	361	317	324	291	407	352	0	253	📊
Cost of Revenue Growth (1Y)	--	-12.21%	+2.25%	-10.08%	+39.61%	-13.43%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+12.69%	+11.12%	-100.00%	-21.89%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	211	192	213	186	237	280	0	242	📊
Gross Profit Growth (1Y)	--	-8.97%	+10.96%	-12.78%	+27.77%	+17.85%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+12.57%	+45.74%	-100.00%	+13.43%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	126	118	134	122	153	185	0	139	📊
Operating Expenses Growth (1Y)	--	-6.57%	+13.78%	-9.00%	+25.33%	+20.57%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+21.23%	+56.45%	-100.00%	+3.60%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	82	79	87	84	110	132	0	30	📊
Research and Development	44	39	48	38	42	53	0	11	📊
Other Income Expenses	0	-3	-1	11	0	0	0	99	📊
EBITDA	94	81	89	86	100	117	0	113	📊
EBITDA Growth (1Y)	--	-13.03%	+9.46%	-3.08%	+15.52%	+17.73%	-100.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+6.59%	+44.28%	-100.00%	+26.98%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	10	11	11	12	14	0	4	📊
Operating Income	84	71	78	75	84	95	0	105	📊
Operating Income Growth (1Y)	--	-15.38%	+9.35%	-3.36%	+11.38%	+12.90%	-100.00%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-0.41%	+32.89%	-100.00%	+34.50%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	3	2	2	3	3	3	0	1	📊
Pre Tax Income	82	69	76	73	84	100	109	122	📊
Tax Provision	18	15	16	16	16	20	22	24	📊
NET INCOME	64	54	60	57	68	80	87	98	📊
Net Income Growth (1Y)	--	-15.25%	+10.42%	-4.58%	+19.12%	+16.76%	+9.33%	+12.53%	📊
Net Income Growth (5Y)	--	--	--	--	+6.37%	+46.55%	+45.10%	+63.28%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	2.12	1.79	1.98	1.89	2.25	2.63	2.87	3.23	📊
Diluted EPS	2.09	1.78	1.96	1.87	2.23	2.63	2.87	3.23	📊
Basic Average Shares	30	30	30	30	30	30	30	30	📊
Diluted Average Shares	31	31	31	31	31	31	30	30	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

572

509

537

477

644

632

623

624

📊

Revenue Growth (1Y)

-11.01%

+5.54%

-11.15%

+35.00%

-1.90%

-1.41%

+0.11%

📊

Revenue Growth (5Y)

+12.64%

+24.18%

+16.01%

+16.14%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

361

317

324

291

407

352

253

📊

Cost of Revenue Growth (1Y)

-12.21%

+2.25%

-10.08%

+39.61%

-13.43%

-100.00%

📊

Cost of Revenue Growth (5Y)

+12.69%

+11.12%

-100.00%

-21.89%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

211

192

213

186

237

280

242

📊

Gross Profit Growth (1Y)

-8.97%

+10.96%

-12.78%

+27.77%

+17.85%

-100.00%

📊

Gross Profit Growth (5Y)

+12.57%

+45.74%

-100.00%

+13.43%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

126

118

134

122

153

185

139

📊

Operating Expenses Growth (1Y)

-6.57%

+13.78%

-9.00%

+25.33%

+20.57%

-100.00%

📊

Operating Expenses Growth (5Y)

+21.23%

+56.45%

-100.00%

+3.60%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

110

132

📊

Research and Development

📊

Other Income Expenses

-3

-1

📊

EBITDA

100

117

113

📊

EBITDA Growth (1Y)

-13.03%

+9.46%

-3.08%

+15.52%

+17.73%

-100.00%

📊

EBITDA Growth (5Y)

+6.59%

+44.28%

-100.00%

+26.98%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

105

📊

Operating Income Growth (1Y)

-15.38%

+9.35%

-3.36%

+11.38%

+12.90%

-100.00%

📊

Operating Income Growth (5Y)

-0.41%

+32.89%

-100.00%

+34.50%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

100

109

122

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

-15.25%

+10.42%

-4.58%

+19.12%

+16.76%

+9.33%

+12.53%

📊

Net Income Growth (5Y)

+6.37%

+46.55%

+45.10%

+63.28%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.12

1.79

1.98

1.89

2.25

2.63

2.87

3.23

📊

Diluted EPS

2.09

1.78

1.96

1.87

2.23

2.63

2.87

3.23

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	572	509	537	477	644	632	623	624	📊
Revenue Growth (1Y)	--	-11.01%	+5.54%	-11.15%	+35.00%	-1.90%	-1.41%	+0.11%	📊
Revenue Growth (5Y)	--	--	--	--	+12.64%	+24.18%	+16.01%	+16.14%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	361	317	324	291	407	352	0	253	📊
Cost of Revenue Growth (1Y)	--	-12.21%	+2.25%	-10.08%	+39.61%	-13.43%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+12.69%	+11.12%	-100.00%	-21.89%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	211	192	213	186	237	280	0	242	📊
Gross Profit Growth (1Y)	--	-8.97%	+10.96%	-12.78%	+27.77%	+17.85%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+12.57%	+45.74%	-100.00%	+13.43%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	126	118	134	122	153	185	0	139	📊
Operating Expenses Growth (1Y)	--	-6.57%	+13.78%	-9.00%	+25.33%	+20.57%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+21.23%	+56.45%	-100.00%	+3.60%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	82	79	87	84	110	132	0	30	📊
Research and Development	44	39	48	38	42	53	0	11	📊
Other Income Expenses	0	-3	-1	11	0	0	0	99	📊
EBITDA	94	81	89	86	100	117	0	113	📊
EBITDA Growth (1Y)	--	-13.03%	+9.46%	-3.08%	+15.52%	+17.73%	-100.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+6.59%	+44.28%	-100.00%	+26.98%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	9	10	11	11	12	14	0	4	📊
Operating Income	84	71	78	75	84	95	0	105	📊
Operating Income Growth (1Y)	--	-15.38%	+9.35%	-3.36%	+11.38%	+12.90%	-100.00%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-0.41%	+32.89%	-100.00%	+34.50%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	3	2	2	3	3	3	0	1	📊
Pre Tax Income	82	69	76	73	84	100	109	122	📊
Tax Provision	18	15	16	16	16	20	22	24	📊
NET INCOME	64	54	60	57	68	80	87	98	📊
Net Income Growth (1Y)	--	-15.25%	+10.42%	-4.58%	+19.12%	+16.76%	+9.33%	+12.53%	📊
Net Income Growth (5Y)	--	--	--	--	+6.37%	+46.55%	+45.10%	+63.28%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	2.12	1.79	1.98	1.89	2.25	2.63	2.87	3.23	📊
Diluted EPS	2.09	1.78	1.96	1.87	2.23	2.63	2.87	3.23	📊
Basic Average Shares	30	30	30	30	30	30	30	30	📊
Diluted Average Shares	31	31	31	31	31	31	30	30	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

572

509

537

477

644

632

623

624

📊

Revenue Growth (1Y)

-11.01%

+5.54%

-11.15%

+35.00%

-1.90%

-1.41%

+0.11%

📊

Revenue Growth (5Y)

+12.64%

+24.18%

+16.01%

+16.14%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

361

317

324

291

407

352

253

📊

Cost of Revenue Growth (1Y)

-12.21%

+2.25%

-10.08%

+39.61%

-13.43%

-100.00%

📊

Cost of Revenue Growth (5Y)

+12.69%

+11.12%

-100.00%

-21.89%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

211

192

213

186

237

280

242

📊

Gross Profit Growth (1Y)

-8.97%

+10.96%

-12.78%

+27.77%

+17.85%

-100.00%

📊

Gross Profit Growth (5Y)

+12.57%

+45.74%

-100.00%

+13.43%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

126

118

134

122

153

185

139

📊

Operating Expenses Growth (1Y)

-6.57%

+13.78%

-9.00%

+25.33%

+20.57%

-100.00%

📊

Operating Expenses Growth (5Y)

+21.23%

+56.45%

-100.00%

+3.60%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

110

132

📊

Research and Development

📊

Other Income Expenses

-3

-1

📊

EBITDA

100

117

113

📊

EBITDA Growth (1Y)

-13.03%

+9.46%

-3.08%

+15.52%

+17.73%

-100.00%

📊

EBITDA Growth (5Y)

+6.59%

+44.28%

-100.00%

+26.98%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

105

📊

Operating Income Growth (1Y)

-15.38%

+9.35%

-3.36%

+11.38%

+12.90%

-100.00%

📊

Operating Income Growth (5Y)

-0.41%

+32.89%

-100.00%

+34.50%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

100

109

122

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

-15.25%

+10.42%

-4.58%

+19.12%

+16.76%

+9.33%

+12.53%

📊

Net Income Growth (5Y)

+6.37%

+46.55%

+45.10%

+63.28%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.12

1.79

1.98

1.89

2.25

2.63

2.87

3.23

📊

Diluted EPS

2.09

1.78

1.96

1.87

2.23

2.63

2.87

3.23

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	2.30 (TWD)
Dividend Yield	6.14%
Shareholders Yield	--
Next Earnings	--
Market cap	1.13B (TWD)
EPS (TTM)	3.23 (TWD)
P/E (TTM)	11.59 (TWD)
Last Close	37.45

Next Earnings	--
Market cap	1.13B (TWD)
EPS (TTM)	3.23 (TWD)
P/E (TTM)	11.59 (TWD)
Last Close	37.45 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	2.30 (TWD)
Dividend Yield	6.14%
Shareholders Yield	--
Next Earnings	--
Market cap	1.13B (TWD)
EPS (TTM)	3.23 (TWD)
P/E (TTM)	11.59 (TWD)
Last Close	37.45

Next Earnings	--
Market cap	1.13B (TWD)
EPS (TTM)	3.23 (TWD)
P/E (TTM)	11.59 (TWD)
Last Close	37.45 (TWD)