Feature Integration Technology Inc. - 4951.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	322	379	558	528	409	516	541	545	📊
Revenue Growth (1Y)	--	+17.93%	+47.21%	-5.45%	-22.61%	+26.17%	+4.88%	+0.83%	📊
Revenue Growth (5Y)	--	--	--	--	+27.03%	+35.92%	-3.17%	-2.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	103	129	175	150	123	135	129	134	📊
Cost of Revenue Growth (1Y)	--	+26.23%	+35.56%	-14.47%	-17.78%	+9.37%	-4.26%	+3.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+20.33%	+4.26%	-26.36%	-23.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	219	250	383	378	285	381	411	411	📊
Gross Profit Growth (1Y)	--	+14.04%	+53.25%	-1.31%	-24.53%	+33.44%	+8.12%	-0.04%	📊
Gross Profit Growth (5Y)	--	--	--	--	+30.17%	+52.31%	+7.45%	+7.41%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	168	175	216	215	189	224	239	251	📊
Operating Expenses Growth (1Y)	--	+4.07%	+23.87%	-0.52%	-12.09%	+18.58%	+6.63%	+4.72%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+12.74%	+28.46%	+10.59%	+15.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	99	105	138	141	125	156	154	113	📊
Research and Development	69	69	79	74	64	68	85	76	📊
Other Income Expenses	0	-16	-37	11	0	0	0	62	📊
EBITDA	67	80	149	188	120	197	258	239	📊
EBITDA Growth (1Y)	--	+20.21%	+85.87%	+26.49%	-36.36%	+64.84%	+30.63%	-7.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+79.84%	+146.62%	+73.33%	+60.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	15	18	17	11	10	23	29	23	📊
Operating Income	51	62	132	177	96	156	172	161	📊
Operating Income Growth (1Y)	--	+20.08%	+113.84%	+34.59%	-45.81%	+62.76%	+10.25%	-6.66%	📊
Operating Income Growth (5Y)	--	--	--	--	+87.28%	+153.86%	+30.88%	+22.17%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	--	📊
Pre Tax Income	53	61	131	177	109	174	228	249	📊
Tax Provision	10	12	27	34	-3	32	24	31	📊
NET INCOME	47	56	117	146	113	145	204	218	📊
Net Income Growth (1Y)	--	+19.08%	+110.07%	+24.60%	-22.49%	+28.25%	+40.86%	+6.68%	📊
Net Income Growth (5Y)	--	--	--	--	+141.60%	+160.21%	+74.48%	+86.13%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	1.48	1.9	3.95	4.77	3.31	4.26	5.98	6.38	📊
Diluted EPS	1.48	1.82	3.85	4.62	3.28	4.22	5.98	6.37	📊
Basic Average Shares	32	29	30	31	34	34	34	34	📊
Diluted Average Shares	32	31	30	32	35	35	34	34	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

322

379

558

528

409

516

541

545

📊

Revenue Growth (1Y)

+17.93%

+47.21%

-5.45%

-22.61%

+26.17%

+4.88%

+0.83%

📊

Revenue Growth (5Y)

+27.03%

+35.92%

-3.17%

-2.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

103

129

175

150

123

135

129

134

📊

Cost of Revenue Growth (1Y)

+26.23%

+35.56%

-14.47%

-17.78%

+9.37%

-4.26%

+3.59%

📊

Cost of Revenue Growth (5Y)

+20.33%

+4.26%

-26.36%

-23.72%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

219

250

383

378

285

381

411

📊

Gross Profit Growth (1Y)

+14.04%

+53.25%

-1.31%

-24.53%

+33.44%

+8.12%

-0.04%

📊

Gross Profit Growth (5Y)

+30.17%

+52.31%

+7.45%

+7.41%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

168

175

216

215

189

224

239

251

📊

Operating Expenses Growth (1Y)

+4.07%

+23.87%

-0.52%

-12.09%

+18.58%

+6.63%

+4.72%

📊

Operating Expenses Growth (5Y)

+12.74%

+28.46%

+10.59%

+15.81%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

105

138

141

125

156

154

113

📊

Research and Development

📊

Other Income Expenses

-16

-37

📊

EBITDA

149

188

120

197

258

239

📊

EBITDA Growth (1Y)

+20.21%

+85.87%

+26.49%

-36.36%

+64.84%

+30.63%

-7.27%

📊

EBITDA Growth (5Y)

+79.84%

+146.62%

+73.33%

+60.73%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

132

177

156

172

161

📊

Operating Income Growth (1Y)

+20.08%

+113.84%

+34.59%

-45.81%

+62.76%

+10.25%

-6.66%

📊

Operating Income Growth (5Y)

+87.28%

+153.86%

+30.88%

+22.17%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

131

177

109

174

228

249

📊

Tax Provision

-3

📊

NET INCOME

117

146

113

145

204

218

📊

Net Income Growth (1Y)

+19.08%

+110.07%

+24.60%

-22.49%

+28.25%

+40.86%

+6.68%

📊

Net Income Growth (5Y)

+141.60%

+160.21%

+74.48%

+86.13%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.48

1.9

3.95

4.77

3.31

4.26

5.98

6.38

📊

Diluted EPS

1.48

1.82

3.85

4.62

3.28

4.22

5.98

6.37

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	322	379	558	528	409	516	541	545	📊
Revenue Growth (1Y)	--	+17.93%	+47.21%	-5.45%	-22.61%	+26.17%	+4.88%	+0.83%	📊
Revenue Growth (5Y)	--	--	--	--	+27.03%	+35.92%	-3.17%	-2.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	103	129	175	150	123	135	129	134	📊
Cost of Revenue Growth (1Y)	--	+26.23%	+35.56%	-14.47%	-17.78%	+9.37%	-4.26%	+3.59%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+20.33%	+4.26%	-26.36%	-23.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	219	250	383	378	285	381	411	411	📊
Gross Profit Growth (1Y)	--	+14.04%	+53.25%	-1.31%	-24.53%	+33.44%	+8.12%	-0.04%	📊
Gross Profit Growth (5Y)	--	--	--	--	+30.17%	+52.31%	+7.45%	+7.41%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	168	175	216	215	189	224	239	251	📊
Operating Expenses Growth (1Y)	--	+4.07%	+23.87%	-0.52%	-12.09%	+18.58%	+6.63%	+4.72%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+12.74%	+28.46%	+10.59%	+15.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	99	105	138	141	125	156	154	113	📊
Research and Development	69	69	79	74	64	68	85	76	📊
Other Income Expenses	0	-16	-37	11	0	0	0	62	📊
EBITDA	67	80	149	188	120	197	258	239	📊
EBITDA Growth (1Y)	--	+20.21%	+85.87%	+26.49%	-36.36%	+64.84%	+30.63%	-7.27%	📊
EBITDA Growth (5Y)	--	--	--	--	+79.84%	+146.62%	+73.33%	+60.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	15	18	17	11	10	23	29	23	📊
Operating Income	51	62	132	177	96	156	172	161	📊
Operating Income Growth (1Y)	--	+20.08%	+113.84%	+34.59%	-45.81%	+62.76%	+10.25%	-6.66%	📊
Operating Income Growth (5Y)	--	--	--	--	+87.28%	+153.86%	+30.88%	+22.17%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	--	📊
Pre Tax Income	53	61	131	177	109	174	228	249	📊
Tax Provision	10	12	27	34	-3	32	24	31	📊
NET INCOME	47	56	117	146	113	145	204	218	📊
Net Income Growth (1Y)	--	+19.08%	+110.07%	+24.60%	-22.49%	+28.25%	+40.86%	+6.68%	📊
Net Income Growth (5Y)	--	--	--	--	+141.60%	+160.21%	+74.48%	+86.13%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	1.48	1.9	3.95	4.77	3.31	4.26	5.98	6.38	📊
Diluted EPS	1.48	1.82	3.85	4.62	3.28	4.22	5.98	6.37	📊
Basic Average Shares	32	29	30	31	34	34	34	34	📊
Diluted Average Shares	32	31	30	32	35	35	34	34	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

322

379

558

528

409

516

541

545

📊

Revenue Growth (1Y)

+17.93%

+47.21%

-5.45%

-22.61%

+26.17%

+4.88%

+0.83%

📊

Revenue Growth (5Y)

+27.03%

+35.92%

-3.17%

-2.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

103

129

175

150

123

135

129

134

📊

Cost of Revenue Growth (1Y)

+26.23%

+35.56%

-14.47%

-17.78%

+9.37%

-4.26%

+3.59%

📊

Cost of Revenue Growth (5Y)

+20.33%

+4.26%

-26.36%

-23.72%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

219

250

383

378

285

381

411

📊

Gross Profit Growth (1Y)

+14.04%

+53.25%

-1.31%

-24.53%

+33.44%

+8.12%

-0.04%

📊

Gross Profit Growth (5Y)

+30.17%

+52.31%

+7.45%

+7.41%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

168

175

216

215

189

224

239

251

📊

Operating Expenses Growth (1Y)

+4.07%

+23.87%

-0.52%

-12.09%

+18.58%

+6.63%

+4.72%

📊

Operating Expenses Growth (5Y)

+12.74%

+28.46%

+10.59%

+15.81%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

105

138

141

125

156

154

113

📊

Research and Development

📊

Other Income Expenses

-16

-37

📊

EBITDA

149

188

120

197

258

239

📊

EBITDA Growth (1Y)

+20.21%

+85.87%

+26.49%

-36.36%

+64.84%

+30.63%

-7.27%

📊

EBITDA Growth (5Y)

+79.84%

+146.62%

+73.33%

+60.73%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

132

177

156

172

161

📊

Operating Income Growth (1Y)

+20.08%

+113.84%

+34.59%

-45.81%

+62.76%

+10.25%

-6.66%

📊

Operating Income Growth (5Y)

+87.28%

+153.86%

+30.88%

+22.17%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

131

177

109

174

228

249

📊

Tax Provision

-3

📊

NET INCOME

117

146

113

145

204

218

📊

Net Income Growth (1Y)

+19.08%

+110.07%

+24.60%

-22.49%

+28.25%

+40.86%

+6.68%

📊

Net Income Growth (5Y)

+141.60%

+160.21%

+74.48%

+86.13%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.48

1.9

3.95

4.77

3.31

4.26

5.98

6.38

📊

Diluted EPS

1.48

1.82

3.85

4.62

3.28

4.22

5.98

6.37

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	4.50 (TWD)
Dividend Yield	4.96%
Shareholders Yield	3.33%
Next Earnings	--
Market cap	3.10B (TWD)
EPS (TTM)	6.38 (TWD)
P/E (TTM)	14.22 (TWD)
Last Close	90.70

Next Earnings	--
Market cap	3.10B (TWD)
EPS (TTM)	6.38 (TWD)
P/E (TTM)	14.22 (TWD)
Last Close	90.70 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	4.50 (TWD)
Dividend Yield	4.96%
Shareholders Yield	3.33%
Next Earnings	--
Market cap	3.10B (TWD)
EPS (TTM)	6.38 (TWD)
P/E (TTM)	14.22 (TWD)
Last Close	90.70

Next Earnings	--
Market cap	3.10B (TWD)
EPS (TTM)	6.38 (TWD)
P/E (TTM)	14.22 (TWD)
Last Close	90.70 (TWD)