LuxNet Corporation - 4979.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,190	1,167	866	1,319	2,956	3,451	4,385	4,713	📊
Revenue Growth (1Y)	--	-1.98%	-25.78%	+52.25%	+124.22%	+16.73%	+27.06%	+7.48%	📊
Revenue Growth (5Y)	--	--	--	--	+148.35%	+195.76%	+406.32%	+444.22%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,153	1,120	883	922	2,383	2,819	3,464	3,630	📊
Cost of Revenue Growth (1Y)	--	-2.84%	-21.12%	+4.34%	+158.50%	+18.32%	+22.88%	+4.78%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+106.71%	+151.73%	+292.15%	+310.91%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	38	47	-17	397	574	632	921	1,083	📊
Gross Profit Growth (1Y)	--	+24.24%	-137.08%	+2382.61%	+44.60%	+10.12%	+45.72%	+17.65%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1420.35%	+1247.56%	+5396.20%	+6330.85%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	232	215	188	128	131	147	183	206	📊
Operating Expenses Growth (1Y)	--	-6.98%	-12.65%	-32.02%	+2.21%	+12.32%	+24.86%	+12.51%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-43.54%	-31.83%	-2.56%	+9.63%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	136	120	109	61	77	99	0	67	📊
Research and Development	122	96	79	67	54	48	0	35	📊
Other Income Expenses	0	23	-7	1	0	0	183	104	📊
EBITDA	17	95	-137	384	543	617	737	967	📊
EBITDA Growth (1Y)	--	+449.17%	-243.21%	+380.59%	+41.38%	+13.82%	+19.39%	+31.22%	📊
EBITDA Growth (5Y)	--	--	--	--	+3020.04%	+546.66%	+639.09%	+807.38%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	189	169	141	111	95	72	0	43	📊
Operating Income	-220	-159	-213	273	443	485	737	877	📊
Operating Income Growth (1Y)	--	+27.53%	-33.93%	+227.87%	+62.53%	+9.46%	+52.04%	+18.92%	📊
Operating Income Growth (5Y)	--	--	--	--	+301.71%	+404.70%	+445.89%	+511.35%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	14	9	7	7	5	2	0	8	📊
Pre Tax Income	-208	-88	-285	271	442	544	778	1,004	📊
Tax Provision	0	0	0	0	0	11	14	134	📊
NET INCOME	-208	-88	-285	271	442	533	764	870	📊
Net Income Growth (1Y)	--	+57.54%	-223.13%	+195.03%	+63.37%	+20.54%	+43.32%	+13.85%	📊
Net Income Growth (5Y)	--	--	--	--	+313.00%	+704.66%	+368.19%	+405.33%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-2.02	-0.74	-2.2	2.05	3.34	3.79	5.43	6.15	📊
Diluted EPS	-2.02	-0.74	-2.2	2.05	3.33	3.75	5.43	6.12	📊
Basic Average Shares	103	119	130	133	132	141	141	142	📊
Diluted Average Shares	103	119	130	133	133	141	141	143	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,190

1,167

866

1,319

2,956

3,451

4,385

4,713

📊

Revenue Growth (1Y)

-1.98%

-25.78%

+52.25%

+124.22%

+16.73%

+27.06%

+7.48%

📊

Revenue Growth (5Y)

+148.35%

+195.76%

+406.32%

+444.22%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,153

1,120

883

922

2,383

2,819

3,464

3,630

📊

Cost of Revenue Growth (1Y)

-2.84%

-21.12%

+4.34%

+158.50%

+18.32%

+22.88%

+4.78%

📊

Cost of Revenue Growth (5Y)

+106.71%

+151.73%

+292.15%

+310.91%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-17

397

574

632

921

1,083

📊

Gross Profit Growth (1Y)

+24.24%

-137.08%

+2382.61%

+44.60%

+10.12%

+45.72%

+17.65%

📊

Gross Profit Growth (5Y)

+1420.35%

+1247.56%

+5396.20%

+6330.85%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

232

215

188

128

131

147

183

206

📊

Operating Expenses Growth (1Y)

-6.98%

-12.65%

-32.02%

+2.21%

+12.32%

+24.86%

+12.51%

📊

Operating Expenses Growth (5Y)

-43.54%

-31.83%

-2.56%

+9.63%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

136

120

109

📊

Research and Development

122

📊

Other Income Expenses

-7

183

104

📊

EBITDA

-137

384

543

617

737

967

📊

EBITDA Growth (1Y)

+449.17%

-243.21%

+380.59%

+41.38%

+13.82%

+19.39%

+31.22%

📊

EBITDA Growth (5Y)

+3020.04%

+546.66%

+639.09%

+807.38%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

189

169

141

111

📊

Operating Income

-220

-159

-213

273

443

485

737

877

📊

Operating Income Growth (1Y)

+27.53%

-33.93%

+227.87%

+62.53%

+9.46%

+52.04%

+18.92%

📊

Operating Income Growth (5Y)

+301.71%

+404.70%

+445.89%

+511.35%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-208

-88

-285

271

442

544

778

1,004

📊

Tax Provision

134

📊

NET INCOME

-208

-88

-285

271

442

533

764

870

📊

Net Income Growth (1Y)

+57.54%

-223.13%

+195.03%

+63.37%

+20.54%

+43.32%

+13.85%

📊

Net Income Growth (5Y)

+313.00%

+704.66%

+368.19%

+405.33%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.02

-0.74

-2.2

2.05

3.34

3.79

5.43

6.15

📊

Diluted EPS

-2.02

-0.74

-2.2

2.05

3.33

3.75

5.43

6.12

📊

Basic Average Shares

103

119

130

133

132

141

142

📊

Diluted Average Shares

103

119

130

133

141

143

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,190	1,167	866	1,319	2,956	3,451	4,385	4,713	📊
Revenue Growth (1Y)	--	-1.98%	-25.78%	+52.25%	+124.22%	+16.73%	+27.06%	+7.48%	📊
Revenue Growth (5Y)	--	--	--	--	+148.35%	+195.76%	+406.32%	+444.22%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,153	1,120	883	922	2,383	2,819	3,464	3,630	📊
Cost of Revenue Growth (1Y)	--	-2.84%	-21.12%	+4.34%	+158.50%	+18.32%	+22.88%	+4.78%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+106.71%	+151.73%	+292.15%	+310.91%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	38	47	-17	397	574	632	921	1,083	📊
Gross Profit Growth (1Y)	--	+24.24%	-137.08%	+2382.61%	+44.60%	+10.12%	+45.72%	+17.65%	📊
Gross Profit Growth (5Y)	--	--	--	--	+1420.35%	+1247.56%	+5396.20%	+6330.85%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	232	215	188	128	131	147	183	206	📊
Operating Expenses Growth (1Y)	--	-6.98%	-12.65%	-32.02%	+2.21%	+12.32%	+24.86%	+12.51%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-43.54%	-31.83%	-2.56%	+9.63%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	136	120	109	61	77	99	0	67	📊
Research and Development	122	96	79	67	54	48	0	35	📊
Other Income Expenses	0	23	-7	1	0	0	183	104	📊
EBITDA	17	95	-137	384	543	617	737	967	📊
EBITDA Growth (1Y)	--	+449.17%	-243.21%	+380.59%	+41.38%	+13.82%	+19.39%	+31.22%	📊
EBITDA Growth (5Y)	--	--	--	--	+3020.04%	+546.66%	+639.09%	+807.38%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	189	169	141	111	95	72	0	43	📊
Operating Income	-220	-159	-213	273	443	485	737	877	📊
Operating Income Growth (1Y)	--	+27.53%	-33.93%	+227.87%	+62.53%	+9.46%	+52.04%	+18.92%	📊
Operating Income Growth (5Y)	--	--	--	--	+301.71%	+404.70%	+445.89%	+511.35%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	14	9	7	7	5	2	0	8	📊
Pre Tax Income	-208	-88	-285	271	442	544	778	1,004	📊
Tax Provision	0	0	0	0	0	11	14	134	📊
NET INCOME	-208	-88	-285	271	442	533	764	870	📊
Net Income Growth (1Y)	--	+57.54%	-223.13%	+195.03%	+63.37%	+20.54%	+43.32%	+13.85%	📊
Net Income Growth (5Y)	--	--	--	--	+313.00%	+704.66%	+368.19%	+405.33%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-2.02	-0.74	-2.2	2.05	3.34	3.79	5.43	6.15	📊
Diluted EPS	-2.02	-0.74	-2.2	2.05	3.33	3.75	5.43	6.12	📊
Basic Average Shares	103	119	130	133	132	141	141	142	📊
Diluted Average Shares	103	119	130	133	133	141	141	143	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,190

1,167

866

1,319

2,956

3,451

4,385

4,713

📊

Revenue Growth (1Y)

-1.98%

-25.78%

+52.25%

+124.22%

+16.73%

+27.06%

+7.48%

📊

Revenue Growth (5Y)

+148.35%

+195.76%

+406.32%

+444.22%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,153

1,120

883

922

2,383

2,819

3,464

3,630

📊

Cost of Revenue Growth (1Y)

-2.84%

-21.12%

+4.34%

+158.50%

+18.32%

+22.88%

+4.78%

📊

Cost of Revenue Growth (5Y)

+106.71%

+151.73%

+292.15%

+310.91%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

-17

397

574

632

921

1,083

📊

Gross Profit Growth (1Y)

+24.24%

-137.08%

+2382.61%

+44.60%

+10.12%

+45.72%

+17.65%

📊

Gross Profit Growth (5Y)

+1420.35%

+1247.56%

+5396.20%

+6330.85%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

232

215

188

128

131

147

183

206

📊

Operating Expenses Growth (1Y)

-6.98%

-12.65%

-32.02%

+2.21%

+12.32%

+24.86%

+12.51%

📊

Operating Expenses Growth (5Y)

-43.54%

-31.83%

-2.56%

+9.63%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

136

120

109

📊

Research and Development

122

📊

Other Income Expenses

-7

183

104

📊

EBITDA

-137

384

543

617

737

967

📊

EBITDA Growth (1Y)

+449.17%

-243.21%

+380.59%

+41.38%

+13.82%

+19.39%

+31.22%

📊

EBITDA Growth (5Y)

+3020.04%

+546.66%

+639.09%

+807.38%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

189

169

141

111

📊

Operating Income

-220

-159

-213

273

443

485

737

877

📊

Operating Income Growth (1Y)

+27.53%

-33.93%

+227.87%

+62.53%

+9.46%

+52.04%

+18.92%

📊

Operating Income Growth (5Y)

+301.71%

+404.70%

+445.89%

+511.35%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-208

-88

-285

271

442

544

778

1,004

📊

Tax Provision

134

📊

NET INCOME

-208

-88

-285

271

442

533

764

870

📊

Net Income Growth (1Y)

+57.54%

-223.13%

+195.03%

+63.37%

+20.54%

+43.32%

+13.85%

📊

Net Income Growth (5Y)

+313.00%

+704.66%

+368.19%

+405.33%

📊

Net Income Growth (10Y)

📊

Basic EPS

-2.02

-0.74

-2.2

2.05

3.34

3.79

5.43

6.15

📊

Diluted EPS

-2.02

-0.74

-2.2

2.05

3.33

3.75

5.43

6.12

📊

Basic Average Shares

103

119

130

133

132

141

142

📊

Diluted Average Shares

103

119

130

133

141

143

📊

Ex-Dividend date
Payment date
Annual Dividend	2.15 (TWD)
Dividend Yield	0.35%
Shareholders Yield	0.8%
Next Earnings
Market cap	87.08B (TWD)
EPS (TTM)	6.15 (TWD)
P/E (TTM)	99.35 (TWD)
Last Close	611.00

Next Earnings
Market cap	87.08B (TWD)
EPS (TTM)	6.15 (TWD)
P/E (TTM)	99.35 (TWD)
Last Close	611.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	2.15 (TWD)
Dividend Yield	0.35%
Shareholders Yield	0.8%
Next Earnings
Market cap	87.08B (TWD)
EPS (TTM)	6.15 (TWD)
P/E (TTM)	99.35 (TWD)
Last Close	611.00

Next Earnings
Market cap	87.08B (TWD)
EPS (TTM)	6.15 (TWD)
P/E (TTM)	99.35 (TWD)
Last Close	611.00 (TWD)