CTCI Advanced Systems Inc. - 5209.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	2,847	3,440	3,926	6,770	6,395	5,344	4,698	📊
Revenue Growth (1Y)	--	--	+20.86%	+14.13%	+72.43%	-5.54%	-16.43%	-12.10%	📊
Revenue Growth (5Y)	--	--	--	--	--	+124.66%	+55.35%	+36.56%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	2,594	3,192	3,532	6,240	5,823	4,659	3,994	📊
Cost of Revenue Growth (1Y)	--	--	+23.07%	+10.64%	+76.69%	-6.68%	-19.99%	-14.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+124.52%	+45.97%	+25.12%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	253	248	395	530	572	685	704	📊
Gross Profit Growth (1Y)	--	--	-1.81%	+59.02%	+34.26%	+7.86%	+19.82%	+2.75%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+126.12%	+175.93%	+183.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	117	113	122	131	148	166	166	📊
Operating Expenses Growth (1Y)	--	--	-2.75%	+7.94%	+6.67%	+13.48%	+12.26%	-0.01%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+27.07%	+46.67%	+46.65%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	6	106	106	117	126	142	0	70	📊
Research and Development	0	11	8	5	5	6	0	4	📊
Other Income Expenses	0	2	139	26	0	0	166	92	📊
EBITDA	205	173	314	361	502	527	519	588	📊
EBITDA Growth (1Y)	--	-15.50%	+81.45%	+15.18%	+38.98%	+5.04%	-1.59%	+13.32%	📊
EBITDA Growth (5Y)	--	--	--	--	+145.45%	+205.12%	+65.48%	+87.52%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	28	38	55	60	59	0	24	📊
Operating Income	0	145	282	313	400	424	519	538	📊
Operating Income Growth (1Y)	--	--	+94.61%	+10.96%	+27.60%	+6.02%	+22.46%	+3.63%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+192.14%	+83.83%	+90.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	3	1	2	6	9	0	4	📊
Pre Tax Income	0	142	281	311	436	468	567	631	📊
Tax Provision	0	6	7	68	85	89	108	111	📊
NET INCOME	0	135	273	243	351	379	459	520	📊
Net Income Growth (1Y)	--	--	+101.96%	-11.07%	+44.36%	+8.03%	+21.24%	+13.19%	📊
Net Income Growth (5Y)	--	--	--	--	--	+180.07%	+68.14%	+90.32%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0	5.74	10.02	8.78	12.51	13.37	16.16	18.28	📊
Diluted EPS	0	5.58	9.75	8.58	12.18	12.77	16.16	18.03	📊
Basic Average Shares	24	24	27	28	28	28	28	28	📊
Diluted Average Shares	24	24	28	28	29	30	28	29	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,847

3,440

3,926

6,770

6,395

5,344

4,698

📊

Revenue Growth (1Y)

+20.86%

+14.13%

+72.43%

-5.54%

-16.43%

-12.10%

📊

Revenue Growth (5Y)

+124.66%

+55.35%

+36.56%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

2,594

3,192

3,532

6,240

5,823

4,659

3,994

📊

Cost of Revenue Growth (1Y)

+23.07%

+10.64%

+76.69%

-6.68%

-19.99%

-14.28%

📊

Cost of Revenue Growth (5Y)

+124.52%

+45.97%

+25.12%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

253

248

395

530

572

685

704

📊

Gross Profit Growth (1Y)

-1.81%

+59.02%

+34.26%

+7.86%

+19.82%

+2.75%

📊

Gross Profit Growth (5Y)

+126.12%

+175.93%

+183.51%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

117

113

122

131

148

166

📊

Operating Expenses Growth (1Y)

-2.75%

+7.94%

+6.67%

+13.48%

+12.26%

-0.01%

📊

Operating Expenses Growth (5Y)

+27.07%

+46.67%

+46.65%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

106

117

126

142

📊

Research and Development

📊

Other Income Expenses

139

166

📊

EBITDA

205

173

314

361

502

527

519

588

📊

EBITDA Growth (1Y)

-15.50%

+81.45%

+15.18%

+38.98%

+5.04%

-1.59%

+13.32%

📊

EBITDA Growth (5Y)

+145.45%

+205.12%

+65.48%

+87.52%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

145

282

313

400

424

519

538

📊

Operating Income Growth (1Y)

+94.61%

+10.96%

+27.60%

+6.02%

+22.46%

+3.63%

📊

Operating Income Growth (5Y)

+192.14%

+83.83%

+90.51%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

142

281

311

436

468

567

631

📊

Tax Provision

108

111

📊

NET INCOME

135

273

243

351

379

459

520

📊

Net Income Growth (1Y)

+101.96%

-11.07%

+44.36%

+8.03%

+21.24%

+13.19%

📊

Net Income Growth (5Y)

+180.07%

+68.14%

+90.32%

📊

Net Income Growth (10Y)

📊

Basic EPS

5.74

10.02

8.78

12.51

13.37

16.16

18.28

📊

Diluted EPS

5.58

9.75

8.58

12.18

12.77

16.16

18.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	0	2,847	3,440	3,926	6,770	6,395	5,344	4,698	📊
Revenue Growth (1Y)	--	--	+20.86%	+14.13%	+72.43%	-5.54%	-16.43%	-12.10%	📊
Revenue Growth (5Y)	--	--	--	--	--	+124.66%	+55.35%	+36.56%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	0	2,594	3,192	3,532	6,240	5,823	4,659	3,994	📊
Cost of Revenue Growth (1Y)	--	--	+23.07%	+10.64%	+76.69%	-6.68%	-19.99%	-14.28%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	+124.52%	+45.97%	+25.12%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	0	253	248	395	530	572	685	704	📊
Gross Profit Growth (1Y)	--	--	-1.81%	+59.02%	+34.26%	+7.86%	+19.82%	+2.75%	📊
Gross Profit Growth (5Y)	--	--	--	--	--	+126.12%	+175.93%	+183.51%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	117	113	122	131	148	166	166	📊
Operating Expenses Growth (1Y)	--	--	-2.75%	+7.94%	+6.67%	+13.48%	+12.26%	-0.01%	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+27.07%	+46.67%	+46.65%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	6	106	106	117	126	142	0	70	📊
Research and Development	0	11	8	5	5	6	0	4	📊
Other Income Expenses	0	2	139	26	0	0	166	92	📊
EBITDA	205	173	314	361	502	527	519	588	📊
EBITDA Growth (1Y)	--	-15.50%	+81.45%	+15.18%	+38.98%	+5.04%	-1.59%	+13.32%	📊
EBITDA Growth (5Y)	--	--	--	--	+145.45%	+205.12%	+65.48%	+87.52%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	0	28	38	55	60	59	0	24	📊
Operating Income	0	145	282	313	400	424	519	538	📊
Operating Income Growth (1Y)	--	--	+94.61%	+10.96%	+27.60%	+6.02%	+22.46%	+3.63%	📊
Operating Income Growth (5Y)	--	--	--	--	--	+192.14%	+83.83%	+90.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	3	1	2	6	9	0	4	📊
Pre Tax Income	0	142	281	311	436	468	567	631	📊
Tax Provision	0	6	7	68	85	89	108	111	📊
NET INCOME	0	135	273	243	351	379	459	520	📊
Net Income Growth (1Y)	--	--	+101.96%	-11.07%	+44.36%	+8.03%	+21.24%	+13.19%	📊
Net Income Growth (5Y)	--	--	--	--	--	+180.07%	+68.14%	+90.32%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0	5.74	10.02	8.78	12.51	13.37	16.16	18.28	📊
Diluted EPS	0	5.58	9.75	8.58	12.18	12.77	16.16	18.03	📊
Basic Average Shares	24	24	27	28	28	28	28	28	📊
Diluted Average Shares	24	24	28	28	29	30	28	29	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,847

3,440

3,926

6,770

6,395

5,344

4,698

📊

Revenue Growth (1Y)

+20.86%

+14.13%

+72.43%

-5.54%

-16.43%

-12.10%

📊

Revenue Growth (5Y)

+124.66%

+55.35%

+36.56%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

2,594

3,192

3,532

6,240

5,823

4,659

3,994

📊

Cost of Revenue Growth (1Y)

+23.07%

+10.64%

+76.69%

-6.68%

-19.99%

-14.28%

📊

Cost of Revenue Growth (5Y)

+124.52%

+45.97%

+25.12%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

253

248

395

530

572

685

704

📊

Gross Profit Growth (1Y)

-1.81%

+59.02%

+34.26%

+7.86%

+19.82%

+2.75%

📊

Gross Profit Growth (5Y)

+126.12%

+175.93%

+183.51%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

117

113

122

131

148

166

📊

Operating Expenses Growth (1Y)

-2.75%

+7.94%

+6.67%

+13.48%

+12.26%

-0.01%

📊

Operating Expenses Growth (5Y)

+27.07%

+46.67%

+46.65%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

106

117

126

142

📊

Research and Development

📊

Other Income Expenses

139

166

📊

EBITDA

205

173

314

361

502

527

519

588

📊

EBITDA Growth (1Y)

-15.50%

+81.45%

+15.18%

+38.98%

+5.04%

-1.59%

+13.32%

📊

EBITDA Growth (5Y)

+145.45%

+205.12%

+65.48%

+87.52%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

145

282

313

400

424

519

538

📊

Operating Income Growth (1Y)

+94.61%

+10.96%

+27.60%

+6.02%

+22.46%

+3.63%

📊

Operating Income Growth (5Y)

+192.14%

+83.83%

+90.51%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

142

281

311

436

468

567

631

📊

Tax Provision

108

111

📊

NET INCOME

135

273

243

351

379

459

520

📊

Net Income Growth (1Y)

+101.96%

-11.07%

+44.36%

+8.03%

+21.24%

+13.19%

📊

Net Income Growth (5Y)

+180.07%

+68.14%

+90.32%

📊

Net Income Growth (10Y)

📊

Basic EPS

5.74

10.02

8.78

12.51

13.37

16.16

18.28

📊

Diluted EPS

5.58

9.75

8.58

12.18

12.77

16.16

18.03

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	12.95 (TWD)
Dividend Yield	7.42%
Shareholders Yield	--
Next Earnings	--
Market cap	4.98B (TWD)
EPS (TTM)	18.28 (TWD)
P/E (TTM)	9.55 (TWD)
Last Close	174.50

Next Earnings	--
Market cap	4.98B (TWD)
EPS (TTM)	18.28 (TWD)
P/E (TTM)	9.55 (TWD)
Last Close	174.50 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	12.95 (TWD)
Dividend Yield	7.42%
Shareholders Yield	--
Next Earnings	--
Market cap	4.98B (TWD)
EPS (TTM)	18.28 (TWD)
P/E (TTM)	9.55 (TWD)
Last Close	174.50

Next Earnings	--
Market cap	4.98B (TWD)
EPS (TTM)	18.28 (TWD)
P/E (TTM)	9.55 (TWD)
Last Close	174.50 (TWD)