Gallant Precision Machining Co., Ltd. - 5443.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,236	3,460	4,811	4,734	3,089	4,435	4,670	4,698	📊
Revenue Growth (1Y)	--	-18.31%	+39.04%	-1.61%	-34.74%	+43.55%	+5.30%	+0.61%	📊
Revenue Growth (5Y)	--	--	--	--	-27.07%	+28.16%	-2.94%	-2.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,005	2,640	3,663	3,327	2,312	3,249	3,031	3,051	📊
Cost of Revenue Growth (1Y)	--	-12.16%	+38.75%	-9.16%	-30.50%	+40.53%	-6.72%	+0.67%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-23.06%	+23.09%	-17.25%	-16.69%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	1,231	820	1,149	1,407	777	1,185	1,639	1,647	📊
Gross Profit Growth (1Y)	--	-33.33%	+39.99%	+22.48%	-44.76%	+52.56%	+38.23%	+0.49%	📊
Gross Profit Growth (5Y)	--	--	--	--	-36.86%	+44.50%	+42.67%	+43.37%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	872	708	824	890	622	920	1,158	1,273	📊
Operating Expenses Growth (1Y)	--	-18.90%	+16.43%	+7.99%	-30.03%	+47.82%	+25.87%	+9.89%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-28.66%	+30.04%	+40.59%	+54.49%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	564	409	510	629	353	604	0	232	📊
Research and Development	308	299	314	261	269	316	0	109	📊
Other Income Expenses	-1	145	39	225	0	0	1,158	931	📊
EBITDA	491	336	444	820	404	723	481	453	📊
EBITDA Growth (1Y)	--	-31.70%	+32.25%	+84.78%	-50.70%	+78.83%	-33.54%	-5.77%	📊
EBITDA Growth (5Y)	--	--	--	--	-17.71%	+115.46%	+8.27%	+2.02%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	86	68	67	66	65	71	0	21	📊
Operating Income	358	267	377	755	155	265	481	374	📊
Operating Income Growth (1Y)	--	-25.31%	+40.82%	+100.30%	-79.51%	+71.67%	+81.06%	-22.16%	📊
Operating Income Growth (5Y)	--	--	--	--	-56.84%	-0.78%	+27.57%	-0.70%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	36	26	18	26	45	54	0	23	📊
Pre Tax Income	369	206	350	634	294	595	644	657	📊
Tax Provision	70	45	29	142	52	122	118	104	📊
NET INCOME	249	150	246	390	204	297	525	528	📊
Net Income Growth (1Y)	--	-39.99%	+64.60%	+58.56%	-47.80%	+45.68%	+77.05%	+0.45%	📊
Net Income Growth (5Y)	--	--	--	--	-18.24%	+98.48%	+113.50%	+114.45%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	1.51	0.93	1.54	2.41	1.25	1.82	2.59	2.33	📊
Diluted EPS	1.49	0.92	1.53	2.38	1.24	1.78	2.59	2.31	📊
Basic Average Shares	165	161	159	162	163	163	203	271	📊
Diluted Average Shares	168	162	160	164	165	163	203	271	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,236

3,460

4,811

4,734

3,089

4,435

4,670

4,698

📊

Revenue Growth (1Y)

-18.31%

+39.04%

-1.61%

-34.74%

+43.55%

+5.30%

+0.61%

📊

Revenue Growth (5Y)

-27.07%

+28.16%

-2.94%

-2.35%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,005

2,640

3,663

3,327

2,312

3,249

3,031

3,051

📊

Cost of Revenue Growth (1Y)

-12.16%

+38.75%

-9.16%

-30.50%

+40.53%

-6.72%

+0.67%

📊

Cost of Revenue Growth (5Y)

-23.06%

+23.09%

-17.25%

-16.69%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,231

820

1,149

1,407

777

1,185

1,639

1,647

📊

Gross Profit Growth (1Y)

-33.33%

+39.99%

+22.48%

-44.76%

+52.56%

+38.23%

+0.49%

📊

Gross Profit Growth (5Y)

-36.86%

+44.50%

+42.67%

+43.37%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

872

708

824

890

622

920

1,158

1,273

📊

Operating Expenses Growth (1Y)

-18.90%

+16.43%

+7.99%

-30.03%

+47.82%

+25.87%

+9.89%

📊

Operating Expenses Growth (5Y)

-28.66%

+30.04%

+40.59%

+54.49%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

564

409

510

629

353

604

232

📊

Research and Development

308

299

314

261

269

316

109

📊

Other Income Expenses

-1

145

225

1,158

931

📊

EBITDA

491

336

444

820

404

723

481

453

📊

EBITDA Growth (1Y)

-31.70%

+32.25%

+84.78%

-50.70%

+78.83%

-33.54%

-5.77%

📊

EBITDA Growth (5Y)

-17.71%

+115.46%

+8.27%

+2.02%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

358

267

377

755

155

265

481

374

📊

Operating Income Growth (1Y)

-25.31%

+40.82%

+100.30%

-79.51%

+71.67%

+81.06%

-22.16%

📊

Operating Income Growth (5Y)

-56.84%

-0.78%

+27.57%

-0.70%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

369

206

350

634

294

595

644

657

📊

Tax Provision

142

122

118

104

📊

NET INCOME

249

150

246

390

204

297

525

528

📊

Net Income Growth (1Y)

-39.99%

+64.60%

+58.56%

-47.80%

+45.68%

+77.05%

+0.45%

📊

Net Income Growth (5Y)

-18.24%

+98.48%

+113.50%

+114.45%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.51

0.93

1.54

2.41

1.25

1.82

2.59

2.33

📊

Diluted EPS

1.49

0.92

1.53

2.38

1.24

1.78

2.59

2.31

📊

Basic Average Shares

165

161

159

162

163

203

271

📊

Diluted Average Shares

168

162

160

164

165

163

203

271

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	4,236	3,460	4,811	4,734	3,089	4,435	4,670	4,698	📊
Revenue Growth (1Y)	--	-18.31%	+39.04%	-1.61%	-34.74%	+43.55%	+5.30%	+0.61%	📊
Revenue Growth (5Y)	--	--	--	--	-27.07%	+28.16%	-2.94%	-2.35%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	3,005	2,640	3,663	3,327	2,312	3,249	3,031	3,051	📊
Cost of Revenue Growth (1Y)	--	-12.16%	+38.75%	-9.16%	-30.50%	+40.53%	-6.72%	+0.67%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-23.06%	+23.09%	-17.25%	-16.69%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	1,231	820	1,149	1,407	777	1,185	1,639	1,647	📊
Gross Profit Growth (1Y)	--	-33.33%	+39.99%	+22.48%	-44.76%	+52.56%	+38.23%	+0.49%	📊
Gross Profit Growth (5Y)	--	--	--	--	-36.86%	+44.50%	+42.67%	+43.37%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	872	708	824	890	622	920	1,158	1,273	📊
Operating Expenses Growth (1Y)	--	-18.90%	+16.43%	+7.99%	-30.03%	+47.82%	+25.87%	+9.89%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-28.66%	+30.04%	+40.59%	+54.49%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	564	409	510	629	353	604	0	232	📊
Research and Development	308	299	314	261	269	316	0	109	📊
Other Income Expenses	-1	145	39	225	0	0	1,158	931	📊
EBITDA	491	336	444	820	404	723	481	453	📊
EBITDA Growth (1Y)	--	-31.70%	+32.25%	+84.78%	-50.70%	+78.83%	-33.54%	-5.77%	📊
EBITDA Growth (5Y)	--	--	--	--	-17.71%	+115.46%	+8.27%	+2.02%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	86	68	67	66	65	71	0	21	📊
Operating Income	358	267	377	755	155	265	481	374	📊
Operating Income Growth (1Y)	--	-25.31%	+40.82%	+100.30%	-79.51%	+71.67%	+81.06%	-22.16%	📊
Operating Income Growth (5Y)	--	--	--	--	-56.84%	-0.78%	+27.57%	-0.70%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	36	26	18	26	45	54	0	23	📊
Pre Tax Income	369	206	350	634	294	595	644	657	📊
Tax Provision	70	45	29	142	52	122	118	104	📊
NET INCOME	249	150	246	390	204	297	525	528	📊
Net Income Growth (1Y)	--	-39.99%	+64.60%	+58.56%	-47.80%	+45.68%	+77.05%	+0.45%	📊
Net Income Growth (5Y)	--	--	--	--	-18.24%	+98.48%	+113.50%	+114.45%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	1.51	0.93	1.54	2.41	1.25	1.82	2.59	2.33	📊
Diluted EPS	1.49	0.92	1.53	2.38	1.24	1.78	2.59	2.31	📊
Basic Average Shares	165	161	159	162	163	163	203	271	📊
Diluted Average Shares	168	162	160	164	165	163	203	271	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

4,236

3,460

4,811

4,734

3,089

4,435

4,670

4,698

📊

Revenue Growth (1Y)

-18.31%

+39.04%

-1.61%

-34.74%

+43.55%

+5.30%

+0.61%

📊

Revenue Growth (5Y)

-27.07%

+28.16%

-2.94%

-2.35%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

3,005

2,640

3,663

3,327

2,312

3,249

3,031

3,051

📊

Cost of Revenue Growth (1Y)

-12.16%

+38.75%

-9.16%

-30.50%

+40.53%

-6.72%

+0.67%

📊

Cost of Revenue Growth (5Y)

-23.06%

+23.09%

-17.25%

-16.69%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

1,231

820

1,149

1,407

777

1,185

1,639

1,647

📊

Gross Profit Growth (1Y)

-33.33%

+39.99%

+22.48%

-44.76%

+52.56%

+38.23%

+0.49%

📊

Gross Profit Growth (5Y)

-36.86%

+44.50%

+42.67%

+43.37%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

872

708

824

890

622

920

1,158

1,273

📊

Operating Expenses Growth (1Y)

-18.90%

+16.43%

+7.99%

-30.03%

+47.82%

+25.87%

+9.89%

📊

Operating Expenses Growth (5Y)

-28.66%

+30.04%

+40.59%

+54.49%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

564

409

510

629

353

604

232

📊

Research and Development

308

299

314

261

269

316

109

📊

Other Income Expenses

-1

145

225

1,158

931

📊

EBITDA

491

336

444

820

404

723

481

453

📊

EBITDA Growth (1Y)

-31.70%

+32.25%

+84.78%

-50.70%

+78.83%

-33.54%

-5.77%

📊

EBITDA Growth (5Y)

-17.71%

+115.46%

+8.27%

+2.02%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

358

267

377

755

155

265

481

374

📊

Operating Income Growth (1Y)

-25.31%

+40.82%

+100.30%

-79.51%

+71.67%

+81.06%

-22.16%

📊

Operating Income Growth (5Y)

-56.84%

-0.78%

+27.57%

-0.70%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

369

206

350

634

294

595

644

657

📊

Tax Provision

142

122

118

104

📊

NET INCOME

249

150

246

390

204

297

525

528

📊

Net Income Growth (1Y)

-39.99%

+64.60%

+58.56%

-47.80%

+45.68%

+77.05%

+0.45%

📊

Net Income Growth (5Y)

-18.24%

+98.48%

+113.50%

+114.45%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.51

0.93

1.54

2.41

1.25

1.82

2.59

2.33

📊

Diluted EPS

1.49

0.92

1.53

2.38

1.24

1.78

2.59

2.31

📊

Basic Average Shares

165

161

159

162

163

203

271

📊

Diluted Average Shares

168

162

160

164

165

163

203

271

📊

Ex-Dividend date
Payment date
Annual Dividend	2.20 (TWD)
Dividend Yield	2.02%
Shareholders Yield	--
Next Earnings
Market cap	22.79B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	46.78 (TWD)
Last Close	109.00

Next Earnings
Market cap	22.79B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	46.78 (TWD)
Last Close	109.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	2.20 (TWD)
Dividend Yield	2.02%
Shareholders Yield	--
Next Earnings
Market cap	22.79B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	46.78 (TWD)
Last Close	109.00

Next Earnings
Market cap	22.79B (TWD)
EPS (TTM)	2.33 (TWD)
P/E (TTM)	46.78 (TWD)
Last Close	109.00 (TWD)