Sun-Sea Construction Corporation - 5516.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,014	1,543	2,265	2,441	2,781	2,008	2,177	2,531	📊
Revenue Growth (1Y)	--	+52.16%	+46.74%	+7.81%	+13.92%	-27.80%	+8.41%	+16.26%	📊
Revenue Growth (5Y)	--	--	--	--	+174.25%	+30.13%	-3.86%	+11.77%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	934	1,377	2,032	2,195	2,926	2,085	2,066	2,368	📊
Cost of Revenue Growth (1Y)	--	+47.47%	+47.57%	+8.03%	+33.30%	-28.75%	-0.88%	+14.62%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+213.38%	+51.41%	+1.70%	+16.56%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	81	166	233	247	-144	-76	111	163	📊
Gross Profit Growth (1Y)	--	+106.53%	+39.88%	+5.91%	-158.57%	+47.12%	+245.17%	+46.92%	📊
Gross Profit Growth (5Y)	--	--	--	--	-279.20%	-145.88%	-52.38%	-30.04%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	33	37	50	46	41	53	44	51	📊
Operating Expenses Growth (1Y)	--	+12.00%	+33.35%	-6.93%	-11.26%	+29.69%	-16.86%	+14.32%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+23.36%	+42.85%	-10.94%	+1.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	33	37	50	46	41	53	44	25	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2	-5	-0	0	0	0	26	📊
EBITDA	50	133	181	204	-175	-115	93	131	📊
EBITDA Growth (1Y)	--	+166.69%	+35.63%	+12.80%	-186.08%	+34.46%	+181.08%	+40.10%	📊
EBITDA Growth (5Y)	--	--	--	--	-451.20%	-186.32%	-48.40%	-27.71%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	2	2	3	3	3	3	3	3	📊
Operating Income	47	131	178	201	-186	-130	66	112	📊
Operating Income Growth (1Y)	--	+177.67%	+35.91%	+12.89%	-192.40%	+30.06%	+151.14%	+68.75%	📊
Operating Income Growth (5Y)	--	--	--	--	-493.66%	-199.16%	-62.69%	-37.04%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	13	15	23	38	55	75	73	63	📊
Pre Tax Income	35	116	155	163	-233	-193	18	73	📊
Tax Provision	2	2	35	34	-45	-7	9	21	📊
NET INCOME	33	114	120	129	-188	-186	8	52	📊
Net Income Growth (1Y)	--	+246.98%	+5.34%	+6.92%	-245.85%	+0.94%	+104.57%	+517.62%	📊
Net Income Growth (5Y)	--	--	--	--	-669.96%	-262.71%	-92.95%	-56.45%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.64	2.29	2.41	2.57	-3.64	-4.31	0	1.2	📊
Diluted EPS	0.64	2.27	2.39	2.56	-3.64	-4.31	0	1.2	📊
Basic Average Shares	52	50	50	50	52	52	0	39	📊
Diluted Average Shares	52	50	50	50	52	52	0	39	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,014

1,543

2,265

2,441

2,781

2,008

2,177

2,531

📊

Revenue Growth (1Y)

+52.16%

+46.74%

+7.81%

+13.92%

-27.80%

+8.41%

+16.26%

📊

Revenue Growth (5Y)

+174.25%

+30.13%

-3.86%

+11.77%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

934

1,377

2,032

2,195

2,926

2,085

2,066

2,368

📊

Cost of Revenue Growth (1Y)

+47.47%

+47.57%

+8.03%

+33.30%

-28.75%

-0.88%

+14.62%

📊

Cost of Revenue Growth (5Y)

+213.38%

+51.41%

+1.70%

+16.56%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

166

233

247

-144

-76

111

163

📊

Gross Profit Growth (1Y)

+106.53%

+39.88%

+5.91%

-158.57%

+47.12%

+245.17%

+46.92%

📊

Gross Profit Growth (5Y)

-279.20%

-145.88%

-52.38%

-30.04%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+12.00%

+33.35%

-6.93%

-11.26%

+29.69%

-16.86%

+14.32%

📊

Operating Expenses Growth (5Y)

+23.36%

+42.85%

-10.94%

+1.81%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-5

-0

📊

EBITDA

133

181

204

-175

-115

131

📊

EBITDA Growth (1Y)

+166.69%

+35.63%

+12.80%

-186.08%

+34.46%

+181.08%

+40.10%

📊

EBITDA Growth (5Y)

-451.20%

-186.32%

-48.40%

-27.71%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

131

178

201

-186

-130

112

📊

Operating Income Growth (1Y)

+177.67%

+35.91%

+12.89%

-192.40%

+30.06%

+151.14%

+68.75%

📊

Operating Income Growth (5Y)

-493.66%

-199.16%

-62.69%

-37.04%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

116

155

163

-233

-193

📊

Tax Provision

-45

-7

📊

NET INCOME

114

120

129

-188

-186

📊

Net Income Growth (1Y)

+246.98%

+5.34%

+6.92%

-245.85%

+0.94%

+104.57%

+517.62%

📊

Net Income Growth (5Y)

-669.96%

-262.71%

-92.95%

-56.45%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.64

2.29

2.41

2.57

-3.64

-4.31

1.2

📊

Diluted EPS

0.64

2.27

2.39

2.56

-3.64

-4.31

1.2

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,014	1,543	2,265	2,441	2,781	2,008	2,177	2,531	📊
Revenue Growth (1Y)	--	+52.16%	+46.74%	+7.81%	+13.92%	-27.80%	+8.41%	+16.26%	📊
Revenue Growth (5Y)	--	--	--	--	+174.25%	+30.13%	-3.86%	+11.77%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	934	1,377	2,032	2,195	2,926	2,085	2,066	2,368	📊
Cost of Revenue Growth (1Y)	--	+47.47%	+47.57%	+8.03%	+33.30%	-28.75%	-0.88%	+14.62%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+213.38%	+51.41%	+1.70%	+16.56%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	81	166	233	247	-144	-76	111	163	📊
Gross Profit Growth (1Y)	--	+106.53%	+39.88%	+5.91%	-158.57%	+47.12%	+245.17%	+46.92%	📊
Gross Profit Growth (5Y)	--	--	--	--	-279.20%	-145.88%	-52.38%	-30.04%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	33	37	50	46	41	53	44	51	📊
Operating Expenses Growth (1Y)	--	+12.00%	+33.35%	-6.93%	-11.26%	+29.69%	-16.86%	+14.32%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+23.36%	+42.85%	-10.94%	+1.81%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	33	37	50	46	41	53	44	25	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	2	-5	-0	0	0	0	26	📊
EBITDA	50	133	181	204	-175	-115	93	131	📊
EBITDA Growth (1Y)	--	+166.69%	+35.63%	+12.80%	-186.08%	+34.46%	+181.08%	+40.10%	📊
EBITDA Growth (5Y)	--	--	--	--	-451.20%	-186.32%	-48.40%	-27.71%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	2	2	3	3	3	3	3	3	📊
Operating Income	47	131	178	201	-186	-130	66	112	📊
Operating Income Growth (1Y)	--	+177.67%	+35.91%	+12.89%	-192.40%	+30.06%	+151.14%	+68.75%	📊
Operating Income Growth (5Y)	--	--	--	--	-493.66%	-199.16%	-62.69%	-37.04%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	13	15	23	38	55	75	73	63	📊
Pre Tax Income	35	116	155	163	-233	-193	18	73	📊
Tax Provision	2	2	35	34	-45	-7	9	21	📊
NET INCOME	33	114	120	129	-188	-186	8	52	📊
Net Income Growth (1Y)	--	+246.98%	+5.34%	+6.92%	-245.85%	+0.94%	+104.57%	+517.62%	📊
Net Income Growth (5Y)	--	--	--	--	-669.96%	-262.71%	-92.95%	-56.45%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.64	2.29	2.41	2.57	-3.64	-4.31	0	1.2	📊
Diluted EPS	0.64	2.27	2.39	2.56	-3.64	-4.31	0	1.2	📊
Basic Average Shares	52	50	50	50	52	52	0	39	📊
Diluted Average Shares	52	50	50	50	52	52	0	39	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,014

1,543

2,265

2,441

2,781

2,008

2,177

2,531

📊

Revenue Growth (1Y)

+52.16%

+46.74%

+7.81%

+13.92%

-27.80%

+8.41%

+16.26%

📊

Revenue Growth (5Y)

+174.25%

+30.13%

-3.86%

+11.77%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

934

1,377

2,032

2,195

2,926

2,085

2,066

2,368

📊

Cost of Revenue Growth (1Y)

+47.47%

+47.57%

+8.03%

+33.30%

-28.75%

-0.88%

+14.62%

📊

Cost of Revenue Growth (5Y)

+213.38%

+51.41%

+1.70%

+16.56%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

166

233

247

-144

-76

111

163

📊

Gross Profit Growth (1Y)

+106.53%

+39.88%

+5.91%

-158.57%

+47.12%

+245.17%

+46.92%

📊

Gross Profit Growth (5Y)

-279.20%

-145.88%

-52.38%

-30.04%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+12.00%

+33.35%

-6.93%

-11.26%

+29.69%

-16.86%

+14.32%

📊

Operating Expenses Growth (5Y)

+23.36%

+42.85%

-10.94%

+1.81%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-5

-0

📊

EBITDA

133

181

204

-175

-115

131

📊

EBITDA Growth (1Y)

+166.69%

+35.63%

+12.80%

-186.08%

+34.46%

+181.08%

+40.10%

📊

EBITDA Growth (5Y)

-451.20%

-186.32%

-48.40%

-27.71%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

131

178

201

-186

-130

112

📊

Operating Income Growth (1Y)

+177.67%

+35.91%

+12.89%

-192.40%

+30.06%

+151.14%

+68.75%

📊

Operating Income Growth (5Y)

-493.66%

-199.16%

-62.69%

-37.04%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

116

155

163

-233

-193

📊

Tax Provision

-45

-7

📊

NET INCOME

114

120

129

-188

-186

📊

Net Income Growth (1Y)

+246.98%

+5.34%

+6.92%

-245.85%

+0.94%

+104.57%

+517.62%

📊

Net Income Growth (5Y)

-669.96%

-262.71%

-92.95%

-56.45%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.64

2.29

2.41

2.57

-3.64

-4.31

1.2

📊

Diluted EPS

0.64

2.27

2.39

2.56

-3.64

-4.31

1.2

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	87.14%
Next Earnings	--
Market cap	610.81M (TWD)
EPS (TTM)	1.20 (TWD)
P/E (TTM)	9.88 (TWD)
Last Close	11.85

Next Earnings	--
Market cap	610.81M (TWD)
EPS (TTM)	1.20 (TWD)
P/E (TTM)	9.88 (TWD)
Last Close	11.85 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	87.14%
Next Earnings	--
Market cap	610.81M (TWD)
EPS (TTM)	1.20 (TWD)
P/E (TTM)	9.88 (TWD)
Last Close	11.85

Next Earnings	--
Market cap	610.81M (TWD)
EPS (TTM)	1.20 (TWD)
P/E (TTM)	9.88 (TWD)
Last Close	11.85 (TWD)