Tait Marketing & Distribution Co., Ltd. - 5902.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,759	1,483	1,804	2,193	2,110	2,220	2,285	2,159	📊
Revenue Growth (1Y)	--	-15.68%	+21.65%	+21.58%	-3.78%	+5.21%	+2.91%	-5.50%	📊
Revenue Growth (5Y)	--	--	--	--	+19.99%	+49.73%	+26.66%	+19.69%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,517	1,129	1,390	1,704	1,636	1,696	1,738	1,624	📊
Cost of Revenue Growth (1Y)	--	-25.57%	+23.13%	+22.64%	-4.01%	+3.68%	+2.44%	-6.52%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+7.89%	+50.28%	+25.03%	+16.88%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	242	354	414	489	474	524	547	535	📊
Gross Profit Growth (1Y)	--	+46.23%	+16.97%	+18.02%	-3.01%	+10.50%	+4.45%	-2.25%	📊
Gross Profit Growth (5Y)	--	--	--	--	+95.79%	+47.95%	+32.12%	+29.14%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	176	203	232	263	267	282	294	295	📊
Operating Expenses Growth (1Y)	--	+15.42%	+14.33%	+13.50%	+1.46%	+5.62%	+4.26%	+0.53%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+51.95%	+39.05%	+26.81%	+27.48%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	174	201	229	258	262	279	0	70	📊
Research and Development	2	2	3	5	4	3	0	1	📊
Other Income Expenses	0	-0	1	1	0	0	294	224	📊
EBITDA	83	172	207	252	241	274	254	248	📊
EBITDA Growth (1Y)	--	+107.82%	+20.09%	+21.60%	-4.35%	+13.97%	-7.53%	-2.43%	📊
EBITDA Growth (5Y)	--	--	--	--	+190.29%	+59.20%	+22.58%	+19.61%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	18	21	21	21	22	23	0	6	📊
Operating Income	67	151	186	231	208	242	254	240	📊
Operating Income Growth (1Y)	--	+127.10%	+23.00%	+23.77%	-9.99%	+16.78%	+4.68%	-5.47%	📊
Operating Income Growth (5Y)	--	--	--	--	+211.20%	+60.03%	+36.18%	+28.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	0	1	1	1	1	0	--	📊
Pre Tax Income	64	151	185	230	218	250	265	249	📊
Tax Provision	9	21	37	46	45	51	54	51	📊
NET INCOME	55	130	148	184	174	200	212	198	📊
Net Income Growth (1Y)	--	+134.93%	+14.21%	+24.02%	-5.52%	+15.02%	+5.91%	-6.43%	📊
Net Income Growth (5Y)	--	--	--	--	+214.40%	+53.94%	+42.75%	+33.57%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.58	1.37	1.57	1.95	1.84	2.11	0.24	2.09	📊
Diluted EPS	0.58	1.37	1.56	1.93	1.83	2.1	0.24	2.08	📊
Basic Average Shares	95	95	95	95	95	95	882	95	📊
Diluted Average Shares	95	95	95	95	95	95	882	95	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,759

1,483

1,804

2,193

2,110

2,220

2,285

2,159

📊

Revenue Growth (1Y)

-15.68%

+21.65%

+21.58%

-3.78%

+5.21%

+2.91%

-5.50%

📊

Revenue Growth (5Y)

+19.99%

+49.73%

+26.66%

+19.69%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,517

1,129

1,390

1,704

1,636

1,696

1,738

1,624

📊

Cost of Revenue Growth (1Y)

-25.57%

+23.13%

+22.64%

-4.01%

+3.68%

+2.44%

-6.52%

📊

Cost of Revenue Growth (5Y)

+7.89%

+50.28%

+25.03%

+16.88%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

242

354

414

489

474

524

547

535

📊

Gross Profit Growth (1Y)

+46.23%

+16.97%

+18.02%

-3.01%

+10.50%

+4.45%

-2.25%

📊

Gross Profit Growth (5Y)

+95.79%

+47.95%

+32.12%

+29.14%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

176

203

232

263

267

282

294

295

📊

Operating Expenses Growth (1Y)

+15.42%

+14.33%

+13.50%

+1.46%

+5.62%

+4.26%

+0.53%

📊

Operating Expenses Growth (5Y)

+51.95%

+39.05%

+26.81%

+27.48%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

174

201

229

258

262

279

📊

Research and Development

📊

Other Income Expenses

-0

294

224

📊

EBITDA

172

207

252

241

274

254

248

📊

EBITDA Growth (1Y)

+107.82%

+20.09%

+21.60%

-4.35%

+13.97%

-7.53%

-2.43%

📊

EBITDA Growth (5Y)

+190.29%

+59.20%

+22.58%

+19.61%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

151

186

231

208

242

254

240

📊

Operating Income Growth (1Y)

+127.10%

+23.00%

+23.77%

-9.99%

+16.78%

+4.68%

-5.47%

📊

Operating Income Growth (5Y)

+211.20%

+60.03%

+36.18%

+28.73%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

151

185

230

218

250

265

249

📊

Tax Provision

📊

NET INCOME

130

148

184

174

200

212

198

📊

Net Income Growth (1Y)

+134.93%

+14.21%

+24.02%

-5.52%

+15.02%

+5.91%

-6.43%

📊

Net Income Growth (5Y)

+214.40%

+53.94%

+42.75%

+33.57%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.58

1.37

1.57

1.95

1.84

2.11

0.24

2.09

📊

Diluted EPS

0.58

1.37

1.56

1.93

1.83

2.1

0.24

2.08

📊

Basic Average Shares

882

📊

Diluted Average Shares

882

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,759	1,483	1,804	2,193	2,110	2,220	2,285	2,159	📊
Revenue Growth (1Y)	--	-15.68%	+21.65%	+21.58%	-3.78%	+5.21%	+2.91%	-5.50%	📊
Revenue Growth (5Y)	--	--	--	--	+19.99%	+49.73%	+26.66%	+19.69%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,517	1,129	1,390	1,704	1,636	1,696	1,738	1,624	📊
Cost of Revenue Growth (1Y)	--	-25.57%	+23.13%	+22.64%	-4.01%	+3.68%	+2.44%	-6.52%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+7.89%	+50.28%	+25.03%	+16.88%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	242	354	414	489	474	524	547	535	📊
Gross Profit Growth (1Y)	--	+46.23%	+16.97%	+18.02%	-3.01%	+10.50%	+4.45%	-2.25%	📊
Gross Profit Growth (5Y)	--	--	--	--	+95.79%	+47.95%	+32.12%	+29.14%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	176	203	232	263	267	282	294	295	📊
Operating Expenses Growth (1Y)	--	+15.42%	+14.33%	+13.50%	+1.46%	+5.62%	+4.26%	+0.53%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+51.95%	+39.05%	+26.81%	+27.48%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	174	201	229	258	262	279	0	70	📊
Research and Development	2	2	3	5	4	3	0	1	📊
Other Income Expenses	0	-0	1	1	0	0	294	224	📊
EBITDA	83	172	207	252	241	274	254	248	📊
EBITDA Growth (1Y)	--	+107.82%	+20.09%	+21.60%	-4.35%	+13.97%	-7.53%	-2.43%	📊
EBITDA Growth (5Y)	--	--	--	--	+190.29%	+59.20%	+22.58%	+19.61%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	18	21	21	21	22	23	0	6	📊
Operating Income	67	151	186	231	208	242	254	240	📊
Operating Income Growth (1Y)	--	+127.10%	+23.00%	+23.77%	-9.99%	+16.78%	+4.68%	-5.47%	📊
Operating Income Growth (5Y)	--	--	--	--	+211.20%	+60.03%	+36.18%	+28.73%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	0	1	1	1	1	0	--	📊
Pre Tax Income	64	151	185	230	218	250	265	249	📊
Tax Provision	9	21	37	46	45	51	54	51	📊
NET INCOME	55	130	148	184	174	200	212	198	📊
Net Income Growth (1Y)	--	+134.93%	+14.21%	+24.02%	-5.52%	+15.02%	+5.91%	-6.43%	📊
Net Income Growth (5Y)	--	--	--	--	+214.40%	+53.94%	+42.75%	+33.57%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.58	1.37	1.57	1.95	1.84	2.11	0.24	2.09	📊
Diluted EPS	0.58	1.37	1.56	1.93	1.83	2.1	0.24	2.08	📊
Basic Average Shares	95	95	95	95	95	95	882	95	📊
Diluted Average Shares	95	95	95	95	95	95	882	95	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,759

1,483

1,804

2,193

2,110

2,220

2,285

2,159

📊

Revenue Growth (1Y)

-15.68%

+21.65%

+21.58%

-3.78%

+5.21%

+2.91%

-5.50%

📊

Revenue Growth (5Y)

+19.99%

+49.73%

+26.66%

+19.69%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,517

1,129

1,390

1,704

1,636

1,696

1,738

1,624

📊

Cost of Revenue Growth (1Y)

-25.57%

+23.13%

+22.64%

-4.01%

+3.68%

+2.44%

-6.52%

📊

Cost of Revenue Growth (5Y)

+7.89%

+50.28%

+25.03%

+16.88%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

242

354

414

489

474

524

547

535

📊

Gross Profit Growth (1Y)

+46.23%

+16.97%

+18.02%

-3.01%

+10.50%

+4.45%

-2.25%

📊

Gross Profit Growth (5Y)

+95.79%

+47.95%

+32.12%

+29.14%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

176

203

232

263

267

282

294

295

📊

Operating Expenses Growth (1Y)

+15.42%

+14.33%

+13.50%

+1.46%

+5.62%

+4.26%

+0.53%

📊

Operating Expenses Growth (5Y)

+51.95%

+39.05%

+26.81%

+27.48%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

174

201

229

258

262

279

📊

Research and Development

📊

Other Income Expenses

-0

294

224

📊

EBITDA

172

207

252

241

274

254

248

📊

EBITDA Growth (1Y)

+107.82%

+20.09%

+21.60%

-4.35%

+13.97%

-7.53%

-2.43%

📊

EBITDA Growth (5Y)

+190.29%

+59.20%

+22.58%

+19.61%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

151

186

231

208

242

254

240

📊

Operating Income Growth (1Y)

+127.10%

+23.00%

+23.77%

-9.99%

+16.78%

+4.68%

-5.47%

📊

Operating Income Growth (5Y)

+211.20%

+60.03%

+36.18%

+28.73%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

151

185

230

218

250

265

249

📊

Tax Provision

📊

NET INCOME

130

148

184

174

200

212

198

📊

Net Income Growth (1Y)

+134.93%

+14.21%

+24.02%

-5.52%

+15.02%

+5.91%

-6.43%

📊

Net Income Growth (5Y)

+214.40%

+53.94%

+42.75%

+33.57%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.58

1.37

1.57

1.95

1.84

2.11

0.24

2.09

📊

Diluted EPS

0.58

1.37

1.56

1.93

1.83

2.1

0.24

2.08

📊

Basic Average Shares

882

📊

Diluted Average Shares

882

📊

Ex-Dividend date
Payment date
Annual Dividend	1.65 (TWD)
Dividend Yield	4.79%
Shareholders Yield	--
Next Earnings	--
Market cap	3.28B (TWD)
EPS (TTM)	2.09 (TWD)
P/E (TTM)	16.48 (TWD)
Last Close	34.45

Next Earnings	--
Market cap	3.28B (TWD)
EPS (TTM)	2.09 (TWD)
P/E (TTM)	16.48 (TWD)
Last Close	34.45 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.65 (TWD)
Dividend Yield	4.79%
Shareholders Yield	--
Next Earnings	--
Market cap	3.28B (TWD)
EPS (TTM)	2.09 (TWD)
P/E (TTM)	16.48 (TWD)
Last Close	34.45

Next Earnings	--
Market cap	3.28B (TWD)
EPS (TTM)	2.09 (TWD)
P/E (TTM)	16.48 (TWD)
Last Close	34.45 (TWD)