Xander International Corp. - 6118.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	7,291	8,507	9,437	9,702	8,430	9,064	10,027	10,087	📊
Revenue Growth (1Y)	--	+16.68%	+10.93%	+2.80%	-13.11%	+7.52%	+10.62%	+0.60%	📊
Revenue Growth (5Y)	--	--	--	--	+15.62%	+6.55%	+6.25%	+6.88%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	7,003	8,138	9,024	9,294	8,061	8,626	9,523	9,570	📊
Cost of Revenue Growth (1Y)	--	+16.21%	+10.88%	+2.99%	-13.26%	+7.01%	+10.40%	+0.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+15.11%	+5.99%	+5.53%	+6.05%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	288	369	413	408	369	438	504	517	📊
Gross Profit Growth (1Y)	--	+28.03%	+12.02%	-1.23%	-9.67%	+18.87%	+14.93%	+2.58%	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.96%	+18.80%	+21.88%	+25.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	316	333	370	364	365	427	460	479	📊
Operating Expenses Growth (1Y)	--	+5.12%	+11.40%	-1.63%	+0.18%	+17.00%	+7.63%	+4.28%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+15.40%	+28.44%	+24.10%	+29.41%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	301	0	0	0	334	427	0	--	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	15	12	30	1	31	0	460	479	📊
EBITDA	-5	69	99	73	64	90	44	49	📊
EBITDA Growth (1Y)	--	+1565.35%	+43.42%	-26.16%	-11.75%	+40.33%	-51.25%	+12.17%	📊
EBITDA Growth (5Y)	--	--	--	--	+1469.50%	+31.16%	-55.42%	-49.99%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	20	25	27	31	34	0	9	📊
Operating Income	-28	49	73	46	4	11	44	37	📊
Operating Income Growth (1Y)	--	+274.25%	+49.28%	-37.56%	-92.11%	+207.81%	+295.29%	-15.19%	📊
Operating Income Growth (5Y)	--	--	--	--	+112.81%	-77.37%	-40.09%	-49.19%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	7	5	3	6	13	14	0	5	📊
Pre Tax Income	-28	39	71	42	20	43	45	31	📊
Tax Provision	2	3	17	8	-1	7	9	16	📊
NET INCOME	-26	36	54	33	21	35	36	15	📊
Net Income Growth (1Y)	--	+239.11%	+50.41%	-38.62%	-37.10%	+67.20%	+2.57%	-59.23%	📊
Net Income Growth (5Y)	--	--	--	--	+180.79%	-2.89%	-33.78%	-73.00%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.29	0.4	0.6	0.37	0.23	0.38	0.4	0.17	📊
Diluted EPS	-0.29	0.4	0.6	0.37	0.23	0.38	0.4	0.17	📊
Basic Average Shares	90	91	91	91	91	91	90	89	📊
Diluted Average Shares	91	91	91	91	91	91	90	89	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

7,291

8,507

9,437

9,702

8,430

9,064

10,027

10,087

📊

Revenue Growth (1Y)

+16.68%

+10.93%

+2.80%

-13.11%

+7.52%

+10.62%

+0.60%

📊

Revenue Growth (5Y)

+15.62%

+6.55%

+6.25%

+6.88%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

7,003

8,138

9,024

9,294

8,061

8,626

9,523

9,570

📊

Cost of Revenue Growth (1Y)

+16.21%

+10.88%

+2.99%

-13.26%

+7.01%

+10.40%

+0.49%

📊

Cost of Revenue Growth (5Y)

+15.11%

+5.99%

+5.53%

+6.05%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

288

369

413

408

369

438

504

517

📊

Gross Profit Growth (1Y)

+28.03%

+12.02%

-1.23%

-9.67%

+18.87%

+14.93%

+2.58%

📊

Gross Profit Growth (5Y)

+27.96%

+18.80%

+21.88%

+25.03%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

316

333

370

364

365

427

460

479

📊

Operating Expenses Growth (1Y)

+5.12%

+11.40%

-1.63%

+0.18%

+17.00%

+7.63%

+4.28%

📊

Operating Expenses Growth (5Y)

+15.40%

+28.44%

+24.10%

+29.41%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

301

334

427

📊

Research and Development

📊

Other Income Expenses

460

479

📊

EBITDA

-5

📊

EBITDA Growth (1Y)

+1565.35%

+43.42%

-26.16%

-11.75%

+40.33%

-51.25%

+12.17%

📊

EBITDA Growth (5Y)

+1469.50%

+31.16%

-55.42%

-49.99%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-28

📊

Operating Income Growth (1Y)

+274.25%

+49.28%

-37.56%

-92.11%

+207.81%

+295.29%

-15.19%

📊

Operating Income Growth (5Y)

+112.81%

-77.37%

-40.09%

-49.19%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-28

📊

Tax Provision

-1

📊

NET INCOME

-26

📊

Net Income Growth (1Y)

+239.11%

+50.41%

-38.62%

-37.10%

+67.20%

+2.57%

-59.23%

📊

Net Income Growth (5Y)

+180.79%

-2.89%

-33.78%

-73.00%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.29

0.4

0.6

0.37

0.23

0.38

0.4

0.17

📊

Diluted EPS

-0.29

0.4

0.6

0.37

0.23

0.38

0.4

0.17

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	7,291	8,507	9,437	9,702	8,430	9,064	10,027	10,087	📊
Revenue Growth (1Y)	--	+16.68%	+10.93%	+2.80%	-13.11%	+7.52%	+10.62%	+0.60%	📊
Revenue Growth (5Y)	--	--	--	--	+15.62%	+6.55%	+6.25%	+6.88%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	7,003	8,138	9,024	9,294	8,061	8,626	9,523	9,570	📊
Cost of Revenue Growth (1Y)	--	+16.21%	+10.88%	+2.99%	-13.26%	+7.01%	+10.40%	+0.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+15.11%	+5.99%	+5.53%	+6.05%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	288	369	413	408	369	438	504	517	📊
Gross Profit Growth (1Y)	--	+28.03%	+12.02%	-1.23%	-9.67%	+18.87%	+14.93%	+2.58%	📊
Gross Profit Growth (5Y)	--	--	--	--	+27.96%	+18.80%	+21.88%	+25.03%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	316	333	370	364	365	427	460	479	📊
Operating Expenses Growth (1Y)	--	+5.12%	+11.40%	-1.63%	+0.18%	+17.00%	+7.63%	+4.28%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+15.40%	+28.44%	+24.10%	+29.41%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	301	0	0	0	334	427	0	--	📊
Research and Development	0	0	0	0	0	0	0	--	📊
Other Income Expenses	15	12	30	1	31	0	460	479	📊
EBITDA	-5	69	99	73	64	90	44	49	📊
EBITDA Growth (1Y)	--	+1565.35%	+43.42%	-26.16%	-11.75%	+40.33%	-51.25%	+12.17%	📊
EBITDA Growth (5Y)	--	--	--	--	+1469.50%	+31.16%	-55.42%	-49.99%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	20	25	27	31	34	0	9	📊
Operating Income	-28	49	73	46	4	11	44	37	📊
Operating Income Growth (1Y)	--	+274.25%	+49.28%	-37.56%	-92.11%	+207.81%	+295.29%	-15.19%	📊
Operating Income Growth (5Y)	--	--	--	--	+112.81%	-77.37%	-40.09%	-49.19%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	7	5	3	6	13	14	0	5	📊
Pre Tax Income	-28	39	71	42	20	43	45	31	📊
Tax Provision	2	3	17	8	-1	7	9	16	📊
NET INCOME	-26	36	54	33	21	35	36	15	📊
Net Income Growth (1Y)	--	+239.11%	+50.41%	-38.62%	-37.10%	+67.20%	+2.57%	-59.23%	📊
Net Income Growth (5Y)	--	--	--	--	+180.79%	-2.89%	-33.78%	-73.00%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.29	0.4	0.6	0.37	0.23	0.38	0.4	0.17	📊
Diluted EPS	-0.29	0.4	0.6	0.37	0.23	0.38	0.4	0.17	📊
Basic Average Shares	90	91	91	91	91	91	90	89	📊
Diluted Average Shares	91	91	91	91	91	91	90	89	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

7,291

8,507

9,437

9,702

8,430

9,064

10,027

10,087

📊

Revenue Growth (1Y)

+16.68%

+10.93%

+2.80%

-13.11%

+7.52%

+10.62%

+0.60%

📊

Revenue Growth (5Y)

+15.62%

+6.55%

+6.25%

+6.88%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

7,003

8,138

9,024

9,294

8,061

8,626

9,523

9,570

📊

Cost of Revenue Growth (1Y)

+16.21%

+10.88%

+2.99%

-13.26%

+7.01%

+10.40%

+0.49%

📊

Cost of Revenue Growth (5Y)

+15.11%

+5.99%

+5.53%

+6.05%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

288

369

413

408

369

438

504

517

📊

Gross Profit Growth (1Y)

+28.03%

+12.02%

-1.23%

-9.67%

+18.87%

+14.93%

+2.58%

📊

Gross Profit Growth (5Y)

+27.96%

+18.80%

+21.88%

+25.03%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

316

333

370

364

365

427

460

479

📊

Operating Expenses Growth (1Y)

+5.12%

+11.40%

-1.63%

+0.18%

+17.00%

+7.63%

+4.28%

📊

Operating Expenses Growth (5Y)

+15.40%

+28.44%

+24.10%

+29.41%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

301

334

427

📊

Research and Development

📊

Other Income Expenses

460

479

📊

EBITDA

-5

📊

EBITDA Growth (1Y)

+1565.35%

+43.42%

-26.16%

-11.75%

+40.33%

-51.25%

+12.17%

📊

EBITDA Growth (5Y)

+1469.50%

+31.16%

-55.42%

-49.99%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-28

📊

Operating Income Growth (1Y)

+274.25%

+49.28%

-37.56%

-92.11%

+207.81%

+295.29%

-15.19%

📊

Operating Income Growth (5Y)

+112.81%

-77.37%

-40.09%

-49.19%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-28

📊

Tax Provision

-1

📊

NET INCOME

-26

📊

Net Income Growth (1Y)

+239.11%

+50.41%

-38.62%

-37.10%

+67.20%

+2.57%

-59.23%

📊

Net Income Growth (5Y)

+180.79%

-2.89%

-33.78%

-73.00%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.29

0.4

0.6

0.37

0.23

0.38

0.4

0.17

📊

Diluted EPS

-0.29

0.4

0.6

0.37

0.23

0.38

0.4

0.17

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	1.43B (TWD)
EPS (TTM)	0.17 (TWD)
P/E (TTM)	89.12 (TWD)
Last Close	15.15

Next Earnings	--
Market cap	1.43B (TWD)
EPS (TTM)	0.17 (TWD)
P/E (TTM)	89.12 (TWD)
Last Close	15.15 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	1.43B (TWD)
EPS (TTM)	0.17 (TWD)
P/E (TTM)	89.12 (TWD)
Last Close	15.15

Next Earnings	--
Market cap	1.43B (TWD)
EPS (TTM)	0.17 (TWD)
P/E (TTM)	89.12 (TWD)
Last Close	15.15 (TWD)