Sea Sonic Electronics Co., Ltd. - 6203.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,136	2,429	2,999	2,485	2,386	2,576	1,746	1,684	1,735	2,266	2,242	3,892	5,017	2,555	3,333	2,021	2,772	2,376	📊
Revenue Growth (1Y)	--	+13.70%	+23.50%	-17.15%	-4.00%	+8.00%	-32.22%	-3.57%	+3.02%	+30.61%	-1.06%	+73.60%	+28.92%	-49.08%	+30.47%	-39.35%	+37.15%	-14.31%	📊
Revenue Growth (5Y)	--	--	--	--	+11.69%	+6.09%	-41.77%	-32.23%	-27.28%	-12.06%	+28.37%	+131.11%	+189.21%	+12.75%	+48.68%	-48.06%	-44.75%	-52.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.09%	-7.69%	+29.76%	+101.91%	+7.09%	+29.37%	+15.75%	+64.63%	+41.07%	📊
Cost of Revenue	1,421	1,783	2,345	1,893	1,778	1,869	1,283	1,166	1,241	1,582	1,533	2,658	3,526	1,778	2,222	1,511	1,809	1,603	📊
Cost of Revenue Growth (1Y)	--	+25.50%	+31.47%	-19.28%	-6.07%	+5.16%	-31.39%	-9.11%	+6.47%	+27.50%	-3.13%	+73.42%	+32.64%	-49.57%	+24.96%	-32.00%	+19.74%	-11.38%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+25.10%	+4.83%	-45.30%	-38.41%	-30.19%	-15.35%	+19.51%	+128.04%	+184.09%	+12.37%	+44.95%	-43.17%	-48.69%	-54.53%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.36%	-14.05%	+13.38%	+86.30%	+0.02%	+18.85%	+17.79%	+55.19%	+37.53%	📊
Gross Profit	715	645	655	593	608	707	464	518	494	683	709	1,234	1,492	777	1,111	511	963	772	📊
Gross Profit Growth (1Y)	--	-9.74%	+1.46%	-9.49%	+2.60%	+16.31%	-34.41%	+11.75%	-4.73%	+38.42%	+3.75%	+73.97%	+20.91%	-47.93%	+43.07%	-54.05%	+88.65%	-19.82%	📊
Gross Profit Growth (5Y)	--	--	--	--	-14.97%	+9.58%	-29.15%	-12.52%	-18.77%	-3.34%	+52.89%	+138.02%	+202.09%	+13.65%	+56.73%	-58.61%	-35.42%	-48.22%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.39%	+9.90%	+88.44%	+151.75%	+27.78%	+57.18%	+10.10%	+85.87%	+49.02%	📊
Operating Expenses	267	278	280	296	290	306	271	264	301	324	329	355	476	344	380	407	391	483	📊
Operating Expenses Growth (1Y)	--	+4.29%	+0.53%	+5.64%	-1.89%	+5.36%	-11.22%	-2.72%	+13.97%	+7.70%	+1.49%	+7.96%	+34.12%	-27.81%	+10.45%	+7.26%	-3.94%	+23.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+8.65%	+9.77%	-3.05%	-10.72%	+3.71%	+6.01%	+21.19%	+34.48%	+58.26%	+6.09%	+15.45%	+14.71%	-17.84%	+1.34%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+21.36%	+18.11%	+26.84%	+61.04%	+18.49%	+24.22%	+50.07%	+48.19%	+82.78%	📊
Sell General Administrative	218	223	218	230	232	252	226	218	240	259	265	288	397	284	296	317	0	-84	📊
Research and Development	49	56	62	66	58	53	45	46	61	65	64	67	79	59	55	90	0	-18	📊
Other Income Expenses	16	15	13	15	16	25	49	-9	-62	44	-6	-112	-54	159	0	0	391	585	📊
EBITDA	475	371	413	315	334	415	206	257	148	378	406	808	1,010	656	832	413	572	588	📊
EBITDA Growth (1Y)	--	-21.85%	+11.29%	-23.81%	+5.93%	+24.44%	-50.30%	+24.65%	-42.55%	+156.07%	+7.28%	+99.17%	+24.94%	-35.06%	+26.92%	-50.36%	+38.47%	+2.85%	📊
EBITDA Growth (5Y)	--	--	--	--	-29.81%	+11.77%	-50.09%	-18.34%	-55.72%	-8.87%	+96.71%	+214.32%	+583.62%	+73.38%	+105.11%	-48.88%	-43.34%	-41.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.40%	+9.26%	+95.55%	+220.69%	+96.61%	+100.52%	+100.30%	+122.51%	+128.85%	📊
Depreciation and Amortization	18	18	19	18	16	14	14	12	17	18	32	34	41	43	40	43	0	-11	📊
Operating Income	448	367	375	297	318	401	192	254	193	359	374	775	969	613	760	103	572	388	📊
Operating Income Growth (1Y)	--	-18.10%	+2.16%	-20.79%	+7.06%	+26.31%	-52.06%	+32.16%	-24.14%	+86.33%	+4.04%	+107.12%	+25.06%	-36.69%	+23.96%	-86.40%	+453.32%	-32.15%	📊
Operating Income Growth (5Y)	--	--	--	--	-29.04%	+9.43%	-48.65%	-14.33%	-39.30%	-10.45%	+94.35%	+204.59%	+402.14%	+70.62%	+103.28%	-86.65%	-40.94%	-59.92%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-19.75%	+1.96%	+106.70%	+226.34%	+92.97%	+89.39%	-46.27%	+124.97%	+52.66%	📊
Interest Expense	0	0	0	0	0	1	0	0	1	1	4	3	6	10	10	6	0	-1	📊
Pre Tax Income	461	353	397	312	334	426	241	245	130	403	372	771	963	600	782	364	575	704	📊
Tax Provision	78	55	72	57	58	76	44	43	25	102	76	160	211	150	168	75	121	163	📊
NET INCOME	384	298	324	255	276	351	197	201	105	301	296	611	753	450	615	289	454	541	📊
Net Income Growth (1Y)	--	-22.22%	+8.75%	-21.27%	+8.09%	+26.96%	-43.79%	+2.08%	-47.92%	+186.94%	-1.69%	+106.81%	+23.19%	-40.20%	+36.53%	-53.04%	+57.27%	+19.20%	📊
Net Income Growth (5Y)	--	--	--	--	-28.02%	+17.49%	-39.27%	-21.26%	-62.06%	-14.25%	+49.98%	+203.86%	+618.65%	+49.78%	+108.02%	-52.76%	-39.70%	-28.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.64%	-0.95%	+88.37%	+194.74%	+63.08%	+75.37%	+46.51%	+125.72%	+169.06%	📊
Basic EPS	4.8	3.73	4.06	3.2	3.45	4.38	2.46	2.52	1.31	3.76	3.7	7.64	9.42	5.63	7.58	3.45	5.51	6.57	📊
Diluted EPS	4.8	3.73	4.06	3.18	3.42	4.36	2.45	2.49	1.3	3.73	3.67	7.61	8.7	5.23	7.14	3.45	5.51	6.57	📊
Basic Average Shares	80	62	80	80	80	80	80	80	80	80	80	80	80	80	81	82	82	82	📊
Diluted Average Shares	80	62	80	81	81	80	81	81	81	81	81	80	87	87	86	86	82	82	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,136

2,429

2,999

2,485

2,386

2,576

1,746

1,684

1,735

2,266

2,242

3,892

5,017

2,555

3,333

2,021

2,772

2,376

📊

Revenue Growth (1Y)

+13.70%

+23.50%

-17.15%

-4.00%

+8.00%

-32.22%

-3.57%

+3.02%

+30.61%

-1.06%

+73.60%

+28.92%

-49.08%

+30.47%

-39.35%

+37.15%

-14.31%

📊

Revenue Growth (5Y)

+11.69%

+6.09%

-41.77%

-32.23%

-27.28%

-12.06%

+28.37%

+131.11%

+189.21%

+12.75%

+48.68%

-48.06%

-44.75%

-52.65%

📊

Revenue Growth (10Y)

+6.09%

-7.69%

+29.76%

+101.91%

+7.09%

+29.37%

+15.75%

+64.63%

+41.07%

📊

Cost of Revenue

1,421

1,783

2,345

1,893

1,778

1,869

1,283

1,166

1,241

1,582

1,533

2,658

3,526

1,778

2,222

1,511

1,809

1,603

📊

Cost of Revenue Growth (1Y)

+25.50%

+31.47%

-19.28%

-6.07%

+5.16%

-31.39%

-9.11%

+6.47%

+27.50%

-3.13%

+73.42%

+32.64%

-49.57%

+24.96%

-32.00%

+19.74%

-11.38%

📊

Cost of Revenue Growth (5Y)

+25.10%

+4.83%

-45.30%

-38.41%

-30.19%

-15.35%

+19.51%

+128.04%

+184.09%

+12.37%

+44.95%

-43.17%

-48.69%

-54.53%

📊

Cost of Revenue Growth (10Y)

+11.36%

-14.05%

+13.38%

+86.30%

+0.02%

+18.85%

+17.79%

+55.19%

+37.53%

📊

Gross Profit

715

645

655

593

608

707

464

518

494

683

709

1,234

1,492

777

1,111

511

963

772

📊

Gross Profit Growth (1Y)

-9.74%

+1.46%

-9.49%

+2.60%

+16.31%

-34.41%

+11.75%

-4.73%

+38.42%

+3.75%

+73.97%

+20.91%

-47.93%

+43.07%

-54.05%

+88.65%

-19.82%

📊

Gross Profit Growth (5Y)

-14.97%

+9.58%

-29.15%

-12.52%

-18.77%

-3.34%

+52.89%

+138.02%

+202.09%

+13.65%

+56.73%

-58.61%

-35.42%

-48.22%

📊

Gross Profit Growth (10Y)

-4.39%

+9.90%

+88.44%

+151.75%

+27.78%

+57.18%

+10.10%

+85.87%

+49.02%

📊

Operating Expenses

267

278

280

296

290

306

271

264

301

324

329

355

476

344

380

407

391

483

📊

Operating Expenses Growth (1Y)

+4.29%

+0.53%

+5.64%

-1.89%

+5.36%

-11.22%

-2.72%

+13.97%

+7.70%

+1.49%

+7.96%

+34.12%

-27.81%

+10.45%

+7.26%

-3.94%

+23.34%

📊

Operating Expenses Growth (5Y)

+8.65%

+9.77%

-3.05%

-10.72%

+3.71%

+6.01%

+21.19%

+34.48%

+58.26%

+6.09%

+15.45%

+14.71%

-17.84%

+1.34%

📊

Operating Expenses Growth (10Y)

+21.36%

+18.11%

+26.84%

+61.04%

+18.49%

+24.22%

+50.07%

+48.19%

+82.78%

📊

Sell General Administrative

218

223

218

230

232

252

226

218

240

259

265

288

397

284

296

317

-84

📊

Research and Development

-18

📊

Other Income Expenses

-9

-62

-6

-112

-54

159

391

585

📊

EBITDA

475

371

413

315

334

415

206

257

148

378

406

808

1,010

656

832

413

572

588

📊

EBITDA Growth (1Y)

-21.85%

+11.29%

-23.81%

+5.93%

+24.44%

-50.30%

+24.65%

-42.55%

+156.07%

+7.28%

+99.17%

+24.94%

-35.06%

+26.92%

-50.36%

+38.47%

+2.85%

📊

EBITDA Growth (5Y)

-29.81%

+11.77%

-50.09%

-18.34%

-55.72%

-8.87%

+96.71%

+214.32%

+583.62%

+73.38%

+105.11%

-48.88%

-43.34%

-41.73%

📊

EBITDA Growth (10Y)

-20.40%

+9.26%

+95.55%

+220.69%

+96.61%

+100.52%

+100.30%

+122.51%

+128.85%

📊

Depreciation and Amortization

-11

📊

Operating Income

448

367

375

297

318

401

192

254

193

359

374

775

969

613

760

103

572

388

📊

Operating Income Growth (1Y)

-18.10%

+2.16%

-20.79%

+7.06%

+26.31%

-52.06%

+32.16%

-24.14%

+86.33%

+4.04%

+107.12%

+25.06%

-36.69%

+23.96%

-86.40%

+453.32%

-32.15%

📊

Operating Income Growth (5Y)

-29.04%

+9.43%

-48.65%

-14.33%

-39.30%

-10.45%

+94.35%

+204.59%

+402.14%

+70.62%

+103.28%

-86.65%

-40.94%

-59.92%

📊

Operating Income Growth (10Y)

-19.75%

+1.96%

+106.70%

+226.34%

+92.97%

+89.39%

-46.27%

+124.97%

+52.66%

📊

Interest Expense

-1

📊

Pre Tax Income

461

353

397

312

334

426

241

245

130

403

372

771

963

600

782

364

575

704

📊

Tax Provision

102

160

211

150

168

121

163

📊

NET INCOME

384

298

324

255

276

351

197

201

105

301

296

611

753

450

615

289

454

541

📊

Net Income Growth (1Y)

-22.22%

+8.75%

-21.27%

+8.09%

+26.96%

-43.79%

+2.08%

-47.92%

+186.94%

-1.69%

+106.81%

+23.19%

-40.20%

+36.53%

-53.04%

+57.27%

+19.20%

📊

Net Income Growth (5Y)

-28.02%

+17.49%

-39.27%

-21.26%

-62.06%

-14.25%

+49.98%

+203.86%

+618.65%

+49.78%

+108.02%

-52.76%

-39.70%

-28.12%

📊

Net Income Growth (10Y)

-21.64%

-0.95%

+88.37%

+194.74%

+63.08%

+75.37%

+46.51%

+125.72%

+169.06%

📊

Basic EPS

4.8

3.73

4.06

3.2

3.45

4.38

2.46

2.52

1.31

3.76

3.7

7.64

9.42

5.63

7.58

3.45

5.51

6.57

📊

Diluted EPS

4.8

3.73

4.06

3.18

3.42

4.36

2.45

2.49

1.3

3.73

3.67

7.61

8.7

5.23

7.14

3.45

5.51

6.57

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	2,136	2,429	2,999	2,485	2,386	2,576	1,746	1,684	1,735	2,266	2,242	3,892	5,017	2,555	3,333	2,021	2,772	2,376	📊
Revenue Growth (1Y)	--	+13.70%	+23.50%	-17.15%	-4.00%	+8.00%	-32.22%	-3.57%	+3.02%	+30.61%	-1.06%	+73.60%	+28.92%	-49.08%	+30.47%	-39.35%	+37.15%	-14.31%	📊
Revenue Growth (5Y)	--	--	--	--	+11.69%	+6.09%	-41.77%	-32.23%	-27.28%	-12.06%	+28.37%	+131.11%	+189.21%	+12.75%	+48.68%	-48.06%	-44.75%	-52.65%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+6.09%	-7.69%	+29.76%	+101.91%	+7.09%	+29.37%	+15.75%	+64.63%	+41.07%	📊
Cost of Revenue	1,421	1,783	2,345	1,893	1,778	1,869	1,283	1,166	1,241	1,582	1,533	2,658	3,526	1,778	2,222	1,511	1,809	1,603	📊
Cost of Revenue Growth (1Y)	--	+25.50%	+31.47%	-19.28%	-6.07%	+5.16%	-31.39%	-9.11%	+6.47%	+27.50%	-3.13%	+73.42%	+32.64%	-49.57%	+24.96%	-32.00%	+19.74%	-11.38%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+25.10%	+4.83%	-45.30%	-38.41%	-30.19%	-15.35%	+19.51%	+128.04%	+184.09%	+12.37%	+44.95%	-43.17%	-48.69%	-54.53%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+11.36%	-14.05%	+13.38%	+86.30%	+0.02%	+18.85%	+17.79%	+55.19%	+37.53%	📊
Gross Profit	715	645	655	593	608	707	464	518	494	683	709	1,234	1,492	777	1,111	511	963	772	📊
Gross Profit Growth (1Y)	--	-9.74%	+1.46%	-9.49%	+2.60%	+16.31%	-34.41%	+11.75%	-4.73%	+38.42%	+3.75%	+73.97%	+20.91%	-47.93%	+43.07%	-54.05%	+88.65%	-19.82%	📊
Gross Profit Growth (5Y)	--	--	--	--	-14.97%	+9.58%	-29.15%	-12.52%	-18.77%	-3.34%	+52.89%	+138.02%	+202.09%	+13.65%	+56.73%	-58.61%	-35.42%	-48.22%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-4.39%	+9.90%	+88.44%	+151.75%	+27.78%	+57.18%	+10.10%	+85.87%	+49.02%	📊
Operating Expenses	267	278	280	296	290	306	271	264	301	324	329	355	476	344	380	407	391	483	📊
Operating Expenses Growth (1Y)	--	+4.29%	+0.53%	+5.64%	-1.89%	+5.36%	-11.22%	-2.72%	+13.97%	+7.70%	+1.49%	+7.96%	+34.12%	-27.81%	+10.45%	+7.26%	-3.94%	+23.34%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+8.65%	+9.77%	-3.05%	-10.72%	+3.71%	+6.01%	+21.19%	+34.48%	+58.26%	+6.09%	+15.45%	+14.71%	-17.84%	+1.34%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+21.36%	+18.11%	+26.84%	+61.04%	+18.49%	+24.22%	+50.07%	+48.19%	+82.78%	📊
Sell General Administrative	218	223	218	230	232	252	226	218	240	259	265	288	397	284	296	317	0	-84	📊
Research and Development	49	56	62	66	58	53	45	46	61	65	64	67	79	59	55	90	0	-18	📊
Other Income Expenses	16	15	13	15	16	25	49	-9	-62	44	-6	-112	-54	159	0	0	391	585	📊
EBITDA	475	371	413	315	334	415	206	257	148	378	406	808	1,010	656	832	413	572	588	📊
EBITDA Growth (1Y)	--	-21.85%	+11.29%	-23.81%	+5.93%	+24.44%	-50.30%	+24.65%	-42.55%	+156.07%	+7.28%	+99.17%	+24.94%	-35.06%	+26.92%	-50.36%	+38.47%	+2.85%	📊
EBITDA Growth (5Y)	--	--	--	--	-29.81%	+11.77%	-50.09%	-18.34%	-55.72%	-8.87%	+96.71%	+214.32%	+583.62%	+73.38%	+105.11%	-48.88%	-43.34%	-41.73%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.40%	+9.26%	+95.55%	+220.69%	+96.61%	+100.52%	+100.30%	+122.51%	+128.85%	📊
Depreciation and Amortization	18	18	19	18	16	14	14	12	17	18	32	34	41	43	40	43	0	-11	📊
Operating Income	448	367	375	297	318	401	192	254	193	359	374	775	969	613	760	103	572	388	📊
Operating Income Growth (1Y)	--	-18.10%	+2.16%	-20.79%	+7.06%	+26.31%	-52.06%	+32.16%	-24.14%	+86.33%	+4.04%	+107.12%	+25.06%	-36.69%	+23.96%	-86.40%	+453.32%	-32.15%	📊
Operating Income Growth (5Y)	--	--	--	--	-29.04%	+9.43%	-48.65%	-14.33%	-39.30%	-10.45%	+94.35%	+204.59%	+402.14%	+70.62%	+103.28%	-86.65%	-40.94%	-59.92%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-19.75%	+1.96%	+106.70%	+226.34%	+92.97%	+89.39%	-46.27%	+124.97%	+52.66%	📊
Interest Expense	0	0	0	0	0	1	0	0	1	1	4	3	6	10	10	6	0	-1	📊
Pre Tax Income	461	353	397	312	334	426	241	245	130	403	372	771	963	600	782	364	575	704	📊
Tax Provision	78	55	72	57	58	76	44	43	25	102	76	160	211	150	168	75	121	163	📊
NET INCOME	384	298	324	255	276	351	197	201	105	301	296	611	753	450	615	289	454	541	📊
Net Income Growth (1Y)	--	-22.22%	+8.75%	-21.27%	+8.09%	+26.96%	-43.79%	+2.08%	-47.92%	+186.94%	-1.69%	+106.81%	+23.19%	-40.20%	+36.53%	-53.04%	+57.27%	+19.20%	📊
Net Income Growth (5Y)	--	--	--	--	-28.02%	+17.49%	-39.27%	-21.26%	-62.06%	-14.25%	+49.98%	+203.86%	+618.65%	+49.78%	+108.02%	-52.76%	-39.70%	-28.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-21.64%	-0.95%	+88.37%	+194.74%	+63.08%	+75.37%	+46.51%	+125.72%	+169.06%	📊
Basic EPS	4.8	3.73	4.06	3.2	3.45	4.38	2.46	2.52	1.31	3.76	3.7	7.64	9.42	5.63	7.58	3.45	5.51	6.57	📊
Diluted EPS	4.8	3.73	4.06	3.18	3.42	4.36	2.45	2.49	1.3	3.73	3.67	7.61	8.7	5.23	7.14	3.45	5.51	6.57	📊
Basic Average Shares	80	62	80	80	80	80	80	80	80	80	80	80	80	80	81	82	82	82	📊
Diluted Average Shares	80	62	80	81	81	80	81	81	81	81	81	80	87	87	86	86	82	82	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

2,136

2,429

2,999

2,485

2,386

2,576

1,746

1,684

1,735

2,266

2,242

3,892

5,017

2,555

3,333

2,021

2,772

2,376

📊

Revenue Growth (1Y)

+13.70%

+23.50%

-17.15%

-4.00%

+8.00%

-32.22%

-3.57%

+3.02%

+30.61%

-1.06%

+73.60%

+28.92%

-49.08%

+30.47%

-39.35%

+37.15%

-14.31%

📊

Revenue Growth (5Y)

+11.69%

+6.09%

-41.77%

-32.23%

-27.28%

-12.06%

+28.37%

+131.11%

+189.21%

+12.75%

+48.68%

-48.06%

-44.75%

-52.65%

📊

Revenue Growth (10Y)

+6.09%

-7.69%

+29.76%

+101.91%

+7.09%

+29.37%

+15.75%

+64.63%

+41.07%

📊

Cost of Revenue

1,421

1,783

2,345

1,893

1,778

1,869

1,283

1,166

1,241

1,582

1,533

2,658

3,526

1,778

2,222

1,511

1,809

1,603

📊

Cost of Revenue Growth (1Y)

+25.50%

+31.47%

-19.28%

-6.07%

+5.16%

-31.39%

-9.11%

+6.47%

+27.50%

-3.13%

+73.42%

+32.64%

-49.57%

+24.96%

-32.00%

+19.74%

-11.38%

📊

Cost of Revenue Growth (5Y)

+25.10%

+4.83%

-45.30%

-38.41%

-30.19%

-15.35%

+19.51%

+128.04%

+184.09%

+12.37%

+44.95%

-43.17%

-48.69%

-54.53%

📊

Cost of Revenue Growth (10Y)

+11.36%

-14.05%

+13.38%

+86.30%

+0.02%

+18.85%

+17.79%

+55.19%

+37.53%

📊

Gross Profit

715

645

655

593

608

707

464

518

494

683

709

1,234

1,492

777

1,111

511

963

772

📊

Gross Profit Growth (1Y)

-9.74%

+1.46%

-9.49%

+2.60%

+16.31%

-34.41%

+11.75%

-4.73%

+38.42%

+3.75%

+73.97%

+20.91%

-47.93%

+43.07%

-54.05%

+88.65%

-19.82%

📊

Gross Profit Growth (5Y)

-14.97%

+9.58%

-29.15%

-12.52%

-18.77%

-3.34%

+52.89%

+138.02%

+202.09%

+13.65%

+56.73%

-58.61%

-35.42%

-48.22%

📊

Gross Profit Growth (10Y)

-4.39%

+9.90%

+88.44%

+151.75%

+27.78%

+57.18%

+10.10%

+85.87%

+49.02%

📊

Operating Expenses

267

278

280

296

290

306

271

264

301

324

329

355

476

344

380

407

391

483

📊

Operating Expenses Growth (1Y)

+4.29%

+0.53%

+5.64%

-1.89%

+5.36%

-11.22%

-2.72%

+13.97%

+7.70%

+1.49%

+7.96%

+34.12%

-27.81%

+10.45%

+7.26%

-3.94%

+23.34%

📊

Operating Expenses Growth (5Y)

+8.65%

+9.77%

-3.05%

-10.72%

+3.71%

+6.01%

+21.19%

+34.48%

+58.26%

+6.09%

+15.45%

+14.71%

-17.84%

+1.34%

📊

Operating Expenses Growth (10Y)

+21.36%

+18.11%

+26.84%

+61.04%

+18.49%

+24.22%

+50.07%

+48.19%

+82.78%

📊

Sell General Administrative

218

223

218

230

232

252

226

218

240

259

265

288

397

284

296

317

-84

📊

Research and Development

-18

📊

Other Income Expenses

-9

-62

-6

-112

-54

159

391

585

📊

EBITDA

475

371

413

315

334

415

206

257

148

378

406

808

1,010

656

832

413

572

588

📊

EBITDA Growth (1Y)

-21.85%

+11.29%

-23.81%

+5.93%

+24.44%

-50.30%

+24.65%

-42.55%

+156.07%

+7.28%

+99.17%

+24.94%

-35.06%

+26.92%

-50.36%

+38.47%

+2.85%

📊

EBITDA Growth (5Y)

-29.81%

+11.77%

-50.09%

-18.34%

-55.72%

-8.87%

+96.71%

+214.32%

+583.62%

+73.38%

+105.11%

-48.88%

-43.34%

-41.73%

📊

EBITDA Growth (10Y)

-20.40%

+9.26%

+95.55%

+220.69%

+96.61%

+100.52%

+100.30%

+122.51%

+128.85%

📊

Depreciation and Amortization

-11

📊

Operating Income

448

367

375

297

318

401

192

254

193

359

374

775

969

613

760

103

572

388

📊

Operating Income Growth (1Y)

-18.10%

+2.16%

-20.79%

+7.06%

+26.31%

-52.06%

+32.16%

-24.14%

+86.33%

+4.04%

+107.12%

+25.06%

-36.69%

+23.96%

-86.40%

+453.32%

-32.15%

📊

Operating Income Growth (5Y)

-29.04%

+9.43%

-48.65%

-14.33%

-39.30%

-10.45%

+94.35%

+204.59%

+402.14%

+70.62%

+103.28%

-86.65%

-40.94%

-59.92%

📊

Operating Income Growth (10Y)

-19.75%

+1.96%

+106.70%

+226.34%

+92.97%

+89.39%

-46.27%

+124.97%

+52.66%

📊

Interest Expense

-1

📊

Pre Tax Income

461

353

397

312

334

426

241

245

130

403

372

771

963

600

782

364

575

704

📊

Tax Provision

102

160

211

150

168

121

163

📊

NET INCOME

384

298

324

255

276

351

197

201

105

301

296

611

753

450

615

289

454

541

📊

Net Income Growth (1Y)

-22.22%

+8.75%

-21.27%

+8.09%

+26.96%

-43.79%

+2.08%

-47.92%

+186.94%

-1.69%

+106.81%

+23.19%

-40.20%

+36.53%

-53.04%

+57.27%

+19.20%

📊

Net Income Growth (5Y)

-28.02%

+17.49%

-39.27%

-21.26%

-62.06%

-14.25%

+49.98%

+203.86%

+618.65%

+49.78%

+108.02%

-52.76%

-39.70%

-28.12%

📊

Net Income Growth (10Y)

-21.64%

-0.95%

+88.37%

+194.74%

+63.08%

+75.37%

+46.51%

+125.72%

+169.06%

📊

Basic EPS

4.8

3.73

4.06

3.2

3.45

4.38

2.46

2.52

1.31

3.76

3.7

7.64

9.42

5.63

7.58

3.45

5.51

6.57

📊

Diluted EPS

4.8

3.73

4.06

3.18

3.42

4.36

2.45

2.49

1.3

3.73

3.67

7.61

8.7

5.23

7.14

3.45

5.51

6.57

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	4.00 (TWD)
Dividend Yield	6.71%
Shareholders Yield	--
Next Earnings
Market cap	4.89B (TWD)
EPS (TTM)	6.57 (TWD)
P/E (TTM)	9.07 (TWD)
Last Close	59.60

Next Earnings
Market cap	4.89B (TWD)
EPS (TTM)	6.57 (TWD)
P/E (TTM)	9.07 (TWD)
Last Close	59.60 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	4.00 (TWD)
Dividend Yield	6.71%
Shareholders Yield	--
Next Earnings
Market cap	4.89B (TWD)
EPS (TTM)	6.57 (TWD)
P/E (TTM)	9.07 (TWD)
Last Close	59.60

Next Earnings
Market cap	4.89B (TWD)
EPS (TTM)	6.57 (TWD)
P/E (TTM)	9.07 (TWD)
Last Close	59.60 (TWD)