TMP Steel Corporation - 6248.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,750	1,660	2,433	3,012	3,115	4,438	6,630	7,826	9,313	7,678	6,744	📊
Revenue Growth (1Y)	--	-5.12%	+46.52%	+23.83%	+3.41%	+42.45%	+49.42%	+18.03%	+19.01%	-17.56%	-12.16%	📊
Revenue Growth (5Y)	--	--	--	--	+78.02%	+167.26%	+172.55%	+159.77%	+198.96%	+73.03%	+51.98%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+338.78%	+285.41%	📊
Cost of Revenue	1,680	1,585	2,362	2,821	2,899	4,226	6,236	7,344	8,839	7,242	6,352	📊
Cost of Revenue Growth (1Y)	--	-5.67%	+49.02%	+19.45%	+2.76%	+45.79%	+47.57%	+17.77%	+20.36%	-18.07%	-12.29%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+72.56%	+166.68%	+164.08%	+160.35%	+204.93%	+71.37%	+50.30%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+331.10%	+278.11%	📊
Gross Profit	70	76	71	192	216	211	394	481	474	436	392	📊
Gross Profit Growth (1Y)	--	+8.11%	-5.86%	+168.89%	+13.01%	-2.34%	+86.42%	+22.12%	-1.50%	-7.98%	-10.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+209.25%	+179.36%	+453.23%	+151.25%	+118.99%	+106.35%	+85.66%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+523.21%	+460.71%	📊
Operating Expenses	50	52	67	95	145	137	162	252	282	256	285	📊
Operating Expenses Growth (1Y)	--	+3.69%	+29.73%	+42.56%	+52.17%	-5.82%	+18.25%	+55.80%	+12.05%	-9.41%	+11.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+191.79%	+165.03%	+141.58%	+164.03%	+94.42%	+87.03%	+108.48%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+413.96%	+472.91%	📊
Sell General Administrative	50	52	67	95	145	137	162	252	282	0	118	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	5	9	0	0	0	256	167	📊
EBITDA	23	27	8	122	107	109	263	363	361	180	246	📊
EBITDA Growth (1Y)	--	+18.35%	-68.71%	+1337.57%	-12.35%	+2.49%	+140.55%	+38.26%	-0.63%	-50.05%	+36.17%	📊
EBITDA Growth (5Y)	--	--	--	--	+366.61%	+304.10%	+3006.59%	+198.78%	+238.73%	+65.07%	+124.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+689.45%	+975.00%	📊
Depreciation and Amortization	3	3	4	26	35	35	29	45	74	0	52	📊
Operating Income	20	24	4	96	71	75	232	229	192	180	185	📊
Operating Income Growth (1Y)	--	+18.99%	-82.20%	+2143.95%	-25.89%	+4.76%	+211.39%	-1.33%	-16.40%	-5.87%	+2.36%	📊
Operating Income Growth (5Y)	--	--	--	--	+252.23%	+210.12%	+5325.25%	+138.56%	+169.08%	+141.77%	+147.48%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+792.15%	+813.22%	📊
Interest Expense	0	0	1	3	10	12	13	13	22	0	14	📊
Pre Tax Income	29	26	1	101	68	72	221	306	265	183	158	📊
Tax Provision	0	1	0	12	14	14	44	43	34	31	27	📊
NET INCOME	28	26	0	89	53	58	177	263	231	152	131	📊
Net Income Growth (1Y)	--	-9.07%	-98.92%	+31785.25%	-39.69%	+8.58%	+205.19%	+48.61%	-12.30%	-33.96%	-14.03%	📊
Net Income Growth (5Y)	--	--	--	--	+89.62%	+126.42%	+63615.47%	+196.96%	+331.85%	+162.68%	+125.82%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+440.82%	+364.92%	📊
Basic EPS	0.84	0.76	0.01	2.64	1.59	1.58	3.32	4.02	3.14	1.53	1.33	📊
Diluted EPS	0.84	0.76	0.01	2.63	1.33	1.3	2.79	3.75	3.14	1.53	1.33	📊
Basic Average Shares	34	34	34	34	34	37	53	65	75	100	98	📊
Diluted Average Shares	34	34	34	34	44	49	65	70	75	100	98	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,750

1,660

2,433

3,012

3,115

4,438

6,630

7,826

9,313

7,678

6,744

📊

Revenue Growth (1Y)

-5.12%

+46.52%

+23.83%

+3.41%

+42.45%

+49.42%

+18.03%

+19.01%

-17.56%

-12.16%

📊

Revenue Growth (5Y)

+78.02%

+167.26%

+172.55%

+159.77%

+198.96%

+73.03%

+51.98%

📊

Revenue Growth (10Y)

+338.78%

+285.41%

📊

Cost of Revenue

1,680

1,585

2,362

2,821

2,899

4,226

6,236

7,344

8,839

7,242

6,352

📊

Cost of Revenue Growth (1Y)

-5.67%

+49.02%

+19.45%

+2.76%

+45.79%

+47.57%

+17.77%

+20.36%

-18.07%

-12.29%

📊

Cost of Revenue Growth (5Y)

+72.56%

+166.68%

+164.08%

+160.35%

+204.93%

+71.37%

+50.30%

📊

Cost of Revenue Growth (10Y)

+331.10%

+278.11%

📊

Gross Profit

192

216

211

394

481

474

436

392

📊

Gross Profit Growth (1Y)

+8.11%

-5.86%

+168.89%

+13.01%

-2.34%

+86.42%

+22.12%

-1.50%

-7.98%

-10.03%

📊

Gross Profit Growth (5Y)

+209.25%

+179.36%

+453.23%

+151.25%

+118.99%

+106.35%

+85.66%

📊

Gross Profit Growth (10Y)

+523.21%

+460.71%

📊

Operating Expenses

145

137

162

252

282

256

285

📊

Operating Expenses Growth (1Y)

+3.69%

+29.73%

+42.56%

+52.17%

-5.82%

+18.25%

+55.80%

+12.05%

-9.41%

+11.47%

📊

Operating Expenses Growth (5Y)

+191.79%

+165.03%

+141.58%

+164.03%

+94.42%

+87.03%

+108.48%

📊

Operating Expenses Growth (10Y)

+413.96%

+472.91%

📊

Sell General Administrative

145

137

162

252

282

118

📊

Research and Development

📊

Other Income Expenses

256

167

📊

EBITDA

122

107

109

263

363

361

180

246

📊

EBITDA Growth (1Y)

+18.35%

-68.71%

+1337.57%

-12.35%

+2.49%

+140.55%

+38.26%

-0.63%

-50.05%

+36.17%

📊

EBITDA Growth (5Y)

+366.61%

+304.10%

+3006.59%

+198.78%

+238.73%

+65.07%

+124.78%

📊

EBITDA Growth (10Y)

+689.45%

+975.00%

📊

Depreciation and Amortization

📊

Operating Income

232

229

192

180

185

📊

Operating Income Growth (1Y)

+18.99%

-82.20%

+2143.95%

-25.89%

+4.76%

+211.39%

-1.33%

-16.40%

-5.87%

+2.36%

📊

Operating Income Growth (5Y)

+252.23%

+210.12%

+5325.25%

+138.56%

+169.08%

+141.77%

+147.48%

📊

Operating Income Growth (10Y)

+792.15%

+813.22%

📊

Interest Expense

📊

Pre Tax Income

101

221

306

265

183

158

📊

Tax Provision

📊

NET INCOME

177

263

231

152

131

📊

Net Income Growth (1Y)

-9.07%

-98.92%

+31785.25%

-39.69%

+8.58%

+205.19%

+48.61%

-12.30%

-33.96%

-14.03%

📊

Net Income Growth (5Y)

+89.62%

+126.42%

+63615.47%

+196.96%

+331.85%

+162.68%

+125.82%

📊

Net Income Growth (10Y)

+440.82%

+364.92%

📊

Basic EPS

0.84

0.76

0.01

2.64

1.59

1.58

3.32

4.02

3.14

1.53

1.33

📊

Diluted EPS

0.84

0.76

0.01

2.63

1.33

1.3

2.79

3.75

3.14

1.53

1.33

📊

Basic Average Shares

100

📊

Diluted Average Shares

100

📊

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,750	1,660	2,433	3,012	3,115	4,438	6,630	7,826	9,313	7,678	6,744	📊
Revenue Growth (1Y)	--	-5.12%	+46.52%	+23.83%	+3.41%	+42.45%	+49.42%	+18.03%	+19.01%	-17.56%	-12.16%	📊
Revenue Growth (5Y)	--	--	--	--	+78.02%	+167.26%	+172.55%	+159.77%	+198.96%	+73.03%	+51.98%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+338.78%	+285.41%	📊
Cost of Revenue	1,680	1,585	2,362	2,821	2,899	4,226	6,236	7,344	8,839	7,242	6,352	📊
Cost of Revenue Growth (1Y)	--	-5.67%	+49.02%	+19.45%	+2.76%	+45.79%	+47.57%	+17.77%	+20.36%	-18.07%	-12.29%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+72.56%	+166.68%	+164.08%	+160.35%	+204.93%	+71.37%	+50.30%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+331.10%	+278.11%	📊
Gross Profit	70	76	71	192	216	211	394	481	474	436	392	📊
Gross Profit Growth (1Y)	--	+8.11%	-5.86%	+168.89%	+13.01%	-2.34%	+86.42%	+22.12%	-1.50%	-7.98%	-10.03%	📊
Gross Profit Growth (5Y)	--	--	--	--	+209.25%	+179.36%	+453.23%	+151.25%	+118.99%	+106.35%	+85.66%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+523.21%	+460.71%	📊
Operating Expenses	50	52	67	95	145	137	162	252	282	256	285	📊
Operating Expenses Growth (1Y)	--	+3.69%	+29.73%	+42.56%	+52.17%	-5.82%	+18.25%	+55.80%	+12.05%	-9.41%	+11.47%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+191.79%	+165.03%	+141.58%	+164.03%	+94.42%	+87.03%	+108.48%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+413.96%	+472.91%	📊
Sell General Administrative	50	52	67	95	145	137	162	252	282	0	118	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	0	5	9	0	0	0	256	167	📊
EBITDA	23	27	8	122	107	109	263	363	361	180	246	📊
EBITDA Growth (1Y)	--	+18.35%	-68.71%	+1337.57%	-12.35%	+2.49%	+140.55%	+38.26%	-0.63%	-50.05%	+36.17%	📊
EBITDA Growth (5Y)	--	--	--	--	+366.61%	+304.10%	+3006.59%	+198.78%	+238.73%	+65.07%	+124.78%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+689.45%	+975.00%	📊
Depreciation and Amortization	3	3	4	26	35	35	29	45	74	0	52	📊
Operating Income	20	24	4	96	71	75	232	229	192	180	185	📊
Operating Income Growth (1Y)	--	+18.99%	-82.20%	+2143.95%	-25.89%	+4.76%	+211.39%	-1.33%	-16.40%	-5.87%	+2.36%	📊
Operating Income Growth (5Y)	--	--	--	--	+252.23%	+210.12%	+5325.25%	+138.56%	+169.08%	+141.77%	+147.48%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+792.15%	+813.22%	📊
Interest Expense	0	0	1	3	10	12	13	13	22	0	14	📊
Pre Tax Income	29	26	1	101	68	72	221	306	265	183	158	📊
Tax Provision	0	1	0	12	14	14	44	43	34	31	27	📊
NET INCOME	28	26	0	89	53	58	177	263	231	152	131	📊
Net Income Growth (1Y)	--	-9.07%	-98.92%	+31785.25%	-39.69%	+8.58%	+205.19%	+48.61%	-12.30%	-33.96%	-14.03%	📊
Net Income Growth (5Y)	--	--	--	--	+89.62%	+126.42%	+63615.47%	+196.96%	+331.85%	+162.68%	+125.82%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+440.82%	+364.92%	📊
Basic EPS	0.84	0.76	0.01	2.64	1.59	1.58	3.32	4.02	3.14	1.53	1.33	📊
Diluted EPS	0.84	0.76	0.01	2.63	1.33	1.3	2.79	3.75	3.14	1.53	1.33	📊
Basic Average Shares	34	34	34	34	34	37	53	65	75	100	98	📊
Diluted Average Shares	34	34	34	34	44	49	65	70	75	100	98	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,750

1,660

2,433

3,012

3,115

4,438

6,630

7,826

9,313

7,678

6,744

📊

Revenue Growth (1Y)

-5.12%

+46.52%

+23.83%

+3.41%

+42.45%

+49.42%

+18.03%

+19.01%

-17.56%

-12.16%

📊

Revenue Growth (5Y)

+78.02%

+167.26%

+172.55%

+159.77%

+198.96%

+73.03%

+51.98%

📊

Revenue Growth (10Y)

+338.78%

+285.41%

📊

Cost of Revenue

1,680

1,585

2,362

2,821

2,899

4,226

6,236

7,344

8,839

7,242

6,352

📊

Cost of Revenue Growth (1Y)

-5.67%

+49.02%

+19.45%

+2.76%

+45.79%

+47.57%

+17.77%

+20.36%

-18.07%

-12.29%

📊

Cost of Revenue Growth (5Y)

+72.56%

+166.68%

+164.08%

+160.35%

+204.93%

+71.37%

+50.30%

📊

Cost of Revenue Growth (10Y)

+331.10%

+278.11%

📊

Gross Profit

192

216

211

394

481

474

436

392

📊

Gross Profit Growth (1Y)

+8.11%

-5.86%

+168.89%

+13.01%

-2.34%

+86.42%

+22.12%

-1.50%

-7.98%

-10.03%

📊

Gross Profit Growth (5Y)

+209.25%

+179.36%

+453.23%

+151.25%

+118.99%

+106.35%

+85.66%

📊

Gross Profit Growth (10Y)

+523.21%

+460.71%

📊

Operating Expenses

145

137

162

252

282

256

285

📊

Operating Expenses Growth (1Y)

+3.69%

+29.73%

+42.56%

+52.17%

-5.82%

+18.25%

+55.80%

+12.05%

-9.41%

+11.47%

📊

Operating Expenses Growth (5Y)

+191.79%

+165.03%

+141.58%

+164.03%

+94.42%

+87.03%

+108.48%

📊

Operating Expenses Growth (10Y)

+413.96%

+472.91%

📊

Sell General Administrative

145

137

162

252

282

118

📊

Research and Development

📊

Other Income Expenses

256

167

📊

EBITDA

122

107

109

263

363

361

180

246

📊

EBITDA Growth (1Y)

+18.35%

-68.71%

+1337.57%

-12.35%

+2.49%

+140.55%

+38.26%

-0.63%

-50.05%

+36.17%

📊

EBITDA Growth (5Y)

+366.61%

+304.10%

+3006.59%

+198.78%

+238.73%

+65.07%

+124.78%

📊

EBITDA Growth (10Y)

+689.45%

+975.00%

📊

Depreciation and Amortization

📊

Operating Income

232

229

192

180

185

📊

Operating Income Growth (1Y)

+18.99%

-82.20%

+2143.95%

-25.89%

+4.76%

+211.39%

-1.33%

-16.40%

-5.87%

+2.36%

📊

Operating Income Growth (5Y)

+252.23%

+210.12%

+5325.25%

+138.56%

+169.08%

+141.77%

+147.48%

📊

Operating Income Growth (10Y)

+792.15%

+813.22%

📊

Interest Expense

📊

Pre Tax Income

101

221

306

265

183

158

📊

Tax Provision

📊

NET INCOME

177

263

231

152

131

📊

Net Income Growth (1Y)

-9.07%

-98.92%

+31785.25%

-39.69%

+8.58%

+205.19%

+48.61%

-12.30%

-33.96%

-14.03%

📊

Net Income Growth (5Y)

+89.62%

+126.42%

+63615.47%

+196.96%

+331.85%

+162.68%

+125.82%

📊

Net Income Growth (10Y)

+440.82%

+364.92%

📊

Basic EPS

0.84

0.76

0.01

2.64

1.59

1.58

3.32

4.02

3.14

1.53

1.33

📊

Diluted EPS

0.84

0.76

0.01

2.63

1.33

1.3

2.79

3.75

3.14

1.53

1.33

📊

Basic Average Shares

100

📊

Diluted Average Shares

100

📊

Ex-Dividend date
Payment date
Annual Dividend	1.22 (TWD)
Dividend Yield	7.24%
Shareholders Yield	--
Next Earnings	--
Market cap	1.62B (TWD)
EPS (TTM)	1.33 (TWD)
P/E (TTM)	12.67 (TWD)
Last Close	16.85

Next Earnings	--
Market cap	1.62B (TWD)
EPS (TTM)	1.33 (TWD)
P/E (TTM)	12.67 (TWD)
Last Close	16.85 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.22 (TWD)
Dividend Yield	7.24%
Shareholders Yield	--
Next Earnings	--
Market cap	1.62B (TWD)
EPS (TTM)	1.33 (TWD)
P/E (TTM)	12.67 (TWD)
Last Close	16.85

Next Earnings	--
Market cap	1.62B (TWD)
EPS (TTM)	1.33 (TWD)
P/E (TTM)	12.67 (TWD)
Last Close	16.85 (TWD)