Shiny Brands Group Co., Ltd. - 6703.TWO - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,044	1,031	1,329	1,356	1,708	2,974	3,584	3,287	3,287	📊
Revenue Growth (1Y)	--	-1.19%	+28.88%	+2.01%	+25.97%	+74.15%	+20.51%	-8.29%	--	📊
Revenue Growth (5Y)	--	--	--	--	+63.64%	+188.41%	+169.69%	+142.46%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	369	362	426	443	603	1,017	1,365	1,229	1,229	📊
Cost of Revenue Growth (1Y)	--	-1.95%	+17.74%	+3.98%	+36.29%	+68.59%	+34.24%	-9.98%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+63.61%	+181.30%	+220.71%	+177.65%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	675	670	903	913	1,104	1,957	2,219	2,058	2,058	📊
Gross Profit Growth (1Y)	--	-0.78%	+34.90%	+1.08%	+20.97%	+77.19%	+13.38%	-7.25%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+63.66%	+192.25%	+145.63%	+125.39%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	451	534	745	725	882	1,434	1,859	1,654	1,654	📊
Operating Expenses Growth (1Y)	--	+18.46%	+39.50%	-2.61%	+21.62%	+62.55%	+29.64%	-11.02%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+95.72%	+168.57%	+149.58%	+128.04%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	440	517	729	704	855	1,410	1,812	0	1,098	📊
Research and Development	10	17	16	22	27	46	47	0	37	📊
Other Income Expenses	0	0	1	0	2	0	0	1,654	520	📊
EBITDA	236	147	165	191	243	536	418	403	447	📊
EBITDA Growth (1Y)	--	-37.54%	+12.00%	+16.15%	+26.70%	+121.03%	-21.98%	-3.55%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+2.95%	+264.33%	+153.79%	+110.74%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4	12	12	11	12	26	44	0	38	📊
Operating Income	224	136	158	187	222	501	359	403	403	📊
Operating Income Growth (1Y)	--	-39.48%	+16.75%	+18.44%	+18.45%	+125.40%	-28.19%	+12.22%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-0.87%	+269.21%	+127.07%	+115.15%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	1	1	0	1	6	12	0	10	📊
Pre Tax Income	232	135	152	180	230	505	363	401	401	📊
Tax Provision	44	28	31	38	48	104	75	83	83	📊
NET INCOME	188	107	121	142	182	403	300	317	326	📊
Net Income Growth (1Y)	--	-42.83%	+12.90%	+17.29%	+27.93%	+121.81%	-25.59%	+5.73%	--	📊
Net Income Growth (5Y)	--	--	--	--	-3.15%	+275.76%	+147.66%	+123.25%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	7.78	4.45	4.85	5.04	6.42	13.9	10.14	9.9	10.31	📊
Diluted EPS	7.78	4.45	4.8	4.97	6.3	13.74	10.14	9.9	10.31	📊
Basic Average Shares	24	24	25	28	28	29	30	32	31	📊
Diluted Average Shares	24	24	25	29	29	29	30	32	31	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,044

1,031

1,329

1,356

1,708

2,974

3,584

3,287

📊

Revenue Growth (1Y)

-1.19%

+28.88%

+2.01%

+25.97%

+74.15%

+20.51%

-8.29%

📊

Revenue Growth (5Y)

+63.64%

+188.41%

+169.69%

+142.46%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

369

362

426

443

603

1,017

1,365

1,229

📊

Cost of Revenue Growth (1Y)

-1.95%

+17.74%

+3.98%

+36.29%

+68.59%

+34.24%

-9.98%

📊

Cost of Revenue Growth (5Y)

+63.61%

+181.30%

+220.71%

+177.65%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

675

670

903

913

1,104

1,957

2,219

2,058

📊

Gross Profit Growth (1Y)

-0.78%

+34.90%

+1.08%

+20.97%

+77.19%

+13.38%

-7.25%

📊

Gross Profit Growth (5Y)

+63.66%

+192.25%

+145.63%

+125.39%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

451

534

745

725

882

1,434

1,859

1,654

📊

Operating Expenses Growth (1Y)

+18.46%

+39.50%

-2.61%

+21.62%

+62.55%

+29.64%

-11.02%

📊

Operating Expenses Growth (5Y)

+95.72%

+168.57%

+149.58%

+128.04%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

440

517

729

704

855

1,410

1,812

1,098

📊

Research and Development

📊

Other Income Expenses

1,654

520

📊

EBITDA

236

147

165

191

243

536

418

403

447

📊

EBITDA Growth (1Y)

-37.54%

+12.00%

+16.15%

+26.70%

+121.03%

-21.98%

-3.55%

📊

EBITDA Growth (5Y)

+2.95%

+264.33%

+153.79%

+110.74%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

224

136

158

187

222

501

359

403

📊

Operating Income Growth (1Y)

-39.48%

+16.75%

+18.44%

+18.45%

+125.40%

-28.19%

+12.22%

📊

Operating Income Growth (5Y)

-0.87%

+269.21%

+127.07%

+115.15%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

232

135

152

180

230

505

363

401

📊

Tax Provision

104

📊

NET INCOME

188

107

121

142

182

403

300

317

326

📊

Net Income Growth (1Y)

-42.83%

+12.90%

+17.29%

+27.93%

+121.81%

-25.59%

+5.73%

📊

Net Income Growth (5Y)

-3.15%

+275.76%

+147.66%

+123.25%

📊

Net Income Growth (10Y)

📊

Basic EPS

7.78

4.45

4.85

5.04

6.42

13.9

10.14

9.9

10.31

📊

Diluted EPS

7.78

4.45

4.8

4.97

6.3

13.74

10.14

9.9

10.31

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,044	1,031	1,329	1,356	1,708	2,974	3,584	3,287	3,287	📊
Revenue Growth (1Y)	--	-1.19%	+28.88%	+2.01%	+25.97%	+74.15%	+20.51%	-8.29%	--	📊
Revenue Growth (5Y)	--	--	--	--	+63.64%	+188.41%	+169.69%	+142.46%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	369	362	426	443	603	1,017	1,365	1,229	1,229	📊
Cost of Revenue Growth (1Y)	--	-1.95%	+17.74%	+3.98%	+36.29%	+68.59%	+34.24%	-9.98%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+63.61%	+181.30%	+220.71%	+177.65%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	675	670	903	913	1,104	1,957	2,219	2,058	2,058	📊
Gross Profit Growth (1Y)	--	-0.78%	+34.90%	+1.08%	+20.97%	+77.19%	+13.38%	-7.25%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+63.66%	+192.25%	+145.63%	+125.39%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	451	534	745	725	882	1,434	1,859	1,654	1,654	📊
Operating Expenses Growth (1Y)	--	+18.46%	+39.50%	-2.61%	+21.62%	+62.55%	+29.64%	-11.02%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+95.72%	+168.57%	+149.58%	+128.04%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	440	517	729	704	855	1,410	1,812	0	1,098	📊
Research and Development	10	17	16	22	27	46	47	0	37	📊
Other Income Expenses	0	0	1	0	2	0	0	1,654	520	📊
EBITDA	236	147	165	191	243	536	418	403	447	📊
EBITDA Growth (1Y)	--	-37.54%	+12.00%	+16.15%	+26.70%	+121.03%	-21.98%	-3.55%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+2.95%	+264.33%	+153.79%	+110.74%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4	12	12	11	12	26	44	0	38	📊
Operating Income	224	136	158	187	222	501	359	403	403	📊
Operating Income Growth (1Y)	--	-39.48%	+16.75%	+18.44%	+18.45%	+125.40%	-28.19%	+12.22%	--	📊
Operating Income Growth (5Y)	--	--	--	--	-0.87%	+269.21%	+127.07%	+115.15%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	1	1	0	1	6	12	0	10	📊
Pre Tax Income	232	135	152	180	230	505	363	401	401	📊
Tax Provision	44	28	31	38	48	104	75	83	83	📊
NET INCOME	188	107	121	142	182	403	300	317	326	📊
Net Income Growth (1Y)	--	-42.83%	+12.90%	+17.29%	+27.93%	+121.81%	-25.59%	+5.73%	--	📊
Net Income Growth (5Y)	--	--	--	--	-3.15%	+275.76%	+147.66%	+123.25%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	7.78	4.45	4.85	5.04	6.42	13.9	10.14	9.9	10.31	📊
Diluted EPS	7.78	4.45	4.8	4.97	6.3	13.74	10.14	9.9	10.31	📊
Basic Average Shares	24	24	25	28	28	29	30	32	31	📊
Diluted Average Shares	24	24	25	29	29	29	30	32	31	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,044

1,031

1,329

1,356

1,708

2,974

3,584

3,287

📊

Revenue Growth (1Y)

-1.19%

+28.88%

+2.01%

+25.97%

+74.15%

+20.51%

-8.29%

📊

Revenue Growth (5Y)

+63.64%

+188.41%

+169.69%

+142.46%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

369

362

426

443

603

1,017

1,365

1,229

📊

Cost of Revenue Growth (1Y)

-1.95%

+17.74%

+3.98%

+36.29%

+68.59%

+34.24%

-9.98%

📊

Cost of Revenue Growth (5Y)

+63.61%

+181.30%

+220.71%

+177.65%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

675

670

903

913

1,104

1,957

2,219

2,058

📊

Gross Profit Growth (1Y)

-0.78%

+34.90%

+1.08%

+20.97%

+77.19%

+13.38%

-7.25%

📊

Gross Profit Growth (5Y)

+63.66%

+192.25%

+145.63%

+125.39%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

451

534

745

725

882

1,434

1,859

1,654

📊

Operating Expenses Growth (1Y)

+18.46%

+39.50%

-2.61%

+21.62%

+62.55%

+29.64%

-11.02%

📊

Operating Expenses Growth (5Y)

+95.72%

+168.57%

+149.58%

+128.04%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

440

517

729

704

855

1,410

1,812

1,098

📊

Research and Development

📊

Other Income Expenses

1,654

520

📊

EBITDA

236

147

165

191

243

536

418

403

447

📊

EBITDA Growth (1Y)

-37.54%

+12.00%

+16.15%

+26.70%

+121.03%

-21.98%

-3.55%

📊

EBITDA Growth (5Y)

+2.95%

+264.33%

+153.79%

+110.74%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

224

136

158

187

222

501

359

403

📊

Operating Income Growth (1Y)

-39.48%

+16.75%

+18.44%

+18.45%

+125.40%

-28.19%

+12.22%

📊

Operating Income Growth (5Y)

-0.87%

+269.21%

+127.07%

+115.15%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

232

135

152

180

230

505

363

401

📊

Tax Provision

104

📊

NET INCOME

188

107

121

142

182

403

300

317

326

📊

Net Income Growth (1Y)

-42.83%

+12.90%

+17.29%

+27.93%

+121.81%

-25.59%

+5.73%

📊

Net Income Growth (5Y)

-3.15%

+275.76%

+147.66%

+123.25%

📊

Net Income Growth (10Y)

📊

Basic EPS

7.78

4.45

4.85

5.04

6.42

13.9

10.14

9.9

10.31

📊

Diluted EPS

7.78

4.45

4.8

4.97

6.3

13.74

10.14

9.9

10.31

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	03/26/2026
Payment date	04/30/2026
Annual Dividend	14.44 (TWD)
Dividend Yield	12.39%
Shareholders Yield	--
Next Earnings	--
Market cap	3.87B (TWD)
EPS (TTM)	10.31 (TWD)
P/E (TTM)	11.30 (TWD)
Last Close	116.50

Next Earnings	--
Market cap	3.87B (TWD)
EPS (TTM)	10.31 (TWD)
P/E (TTM)	11.30 (TWD)
Last Close	116.50 (TWD)

Ex-Dividend date	03/26/2026
Payment date	04/30/2026
Annual Dividend	14.44 (TWD)
Dividend Yield	12.39%
Shareholders Yield	--
Next Earnings	--
Market cap	3.87B (TWD)
EPS (TTM)	10.31 (TWD)
P/E (TTM)	11.30 (TWD)
Last Close	116.50

Next Earnings	--
Market cap	3.87B (TWD)
EPS (TTM)	10.31 (TWD)
P/E (TTM)	11.30 (TWD)
Last Close	116.50 (TWD)