Wendell Industrial Co., Ltd - 6761.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,296	1,464	1,894	1,923	1,743	2,021	1,974	1,886	📊
Revenue Growth (1Y)	--	+12.99%	+29.36%	+1.52%	-9.34%	+15.91%	-2.32%	-4.44%	📊
Revenue Growth (5Y)	--	--	--	--	+34.53%	+38.01%	+4.22%	-0.41%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	964	1,037	1,309	1,340	1,239	1,371	1,255	1,165	📊
Cost of Revenue Growth (1Y)	--	+7.57%	+26.16%	+2.40%	-7.53%	+10.64%	-8.50%	-7.16%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+28.51%	+32.18%	-4.14%	-11.00%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	331	427	585	583	504	650	719	722	📊
Gross Profit Growth (1Y)	--	+28.77%	+37.14%	-0.45%	-13.51%	+28.89%	+10.74%	+0.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+52.07%	+52.20%	+22.90%	+23.28%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	232	301	341	352	356	408	413	432	📊
Operating Expenses Growth (1Y)	--	+29.42%	+13.49%	+3.10%	+1.23%	+14.61%	+1.33%	+4.41%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+53.29%	+35.75%	+21.20%	+26.54%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	221	288	329	339	339	388	0	102	📊
Research and Development	12	12	12	13	15	20	0	6	📊
Other Income Expenses	0	-1	1	26	0	0	413	324	📊
EBITDA	151	179	307	327	214	344	306	315	📊
EBITDA Growth (1Y)	--	+18.44%	+72.12%	+6.31%	-34.64%	+60.89%	-10.98%	+3.00%	📊
EBITDA Growth (5Y)	--	--	--	--	+41.65%	+92.43%	-0.48%	+2.50%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	51	56	62	68	64	60	0	15	📊
Operating Income	99	125	246	259	150	242	306	290	📊
Operating Income Growth (1Y)	--	+26.42%	+96.04%	+5.46%	-42.09%	+60.92%	+26.65%	-5.24%	📊
Operating Income Growth (5Y)	--	--	--	--	+51.34%	+92.64%	+24.45%	+17.93%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	10	7	6	11	18	13	0	1	📊
Pre Tax Income	90	116	239	249	132	271	306	314	📊
Tax Provision	14	24	51	56	30	57	57	55	📊
NET INCOME	76	92	189	193	101	214	249	260	📊
Net Income Growth (1Y)	--	+20.90%	+104.84%	+2.53%	-47.60%	+111.57%	+16.08%	+4.32%	📊
Net Income Growth (5Y)	--	--	--	--	+33.05%	+132.83%	+31.94%	+37.64%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	3.21	3.87	7.82	7.4	3.88	7.1	7.34	7.45	📊
Diluted EPS	3.21	3.87	7.81	6.9	3.4	6.34	7.34	7.45	📊
Basic Average Shares	24	24	24	26	26	30	34	35	📊
Diluted Average Shares	24	24	24	29	30	34	34	35	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,296

1,464

1,894

1,923

1,743

2,021

1,974

1,886

📊

Revenue Growth (1Y)

+12.99%

+29.36%

+1.52%

-9.34%

+15.91%

-2.32%

-4.44%

📊

Revenue Growth (5Y)

+34.53%

+38.01%

+4.22%

-0.41%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

964

1,037

1,309

1,340

1,239

1,371

1,255

1,165

📊

Cost of Revenue Growth (1Y)

+7.57%

+26.16%

+2.40%

-7.53%

+10.64%

-8.50%

-7.16%

📊

Cost of Revenue Growth (5Y)

+28.51%

+32.18%

-4.14%

-11.00%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

331

427

585

583

504

650

719

722

📊

Gross Profit Growth (1Y)

+28.77%

+37.14%

-0.45%

-13.51%

+28.89%

+10.74%

+0.30%

📊

Gross Profit Growth (5Y)

+52.07%

+52.20%

+22.90%

+23.28%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

232

301

341

352

356

408

413

432

📊

Operating Expenses Growth (1Y)

+29.42%

+13.49%

+3.10%

+1.23%

+14.61%

+1.33%

+4.41%

📊

Operating Expenses Growth (5Y)

+53.29%

+35.75%

+21.20%

+26.54%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

221

288

329

339

388

102

📊

Research and Development

📊

Other Income Expenses

-1

413

324

📊

EBITDA

151

179

307

327

214

344

306

315

📊

EBITDA Growth (1Y)

+18.44%

+72.12%

+6.31%

-34.64%

+60.89%

-10.98%

+3.00%

📊

EBITDA Growth (5Y)

+41.65%

+92.43%

-0.48%

+2.50%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

125

246

259

150

242

306

290

📊

Operating Income Growth (1Y)

+26.42%

+96.04%

+5.46%

-42.09%

+60.92%

+26.65%

-5.24%

📊

Operating Income Growth (5Y)

+51.34%

+92.64%

+24.45%

+17.93%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

116

239

249

132

271

306

314

📊

Tax Provision

📊

NET INCOME

189

193

101

214

249

260

📊

Net Income Growth (1Y)

+20.90%

+104.84%

+2.53%

-47.60%

+111.57%

+16.08%

+4.32%

📊

Net Income Growth (5Y)

+33.05%

+132.83%

+31.94%

+37.64%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.21

3.87

7.82

7.4

3.88

7.1

7.34

7.45

📊

Diluted EPS

3.21

3.87

7.81

6.9

3.4

6.34

7.34

7.45

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,296	1,464	1,894	1,923	1,743	2,021	1,974	1,886	📊
Revenue Growth (1Y)	--	+12.99%	+29.36%	+1.52%	-9.34%	+15.91%	-2.32%	-4.44%	📊
Revenue Growth (5Y)	--	--	--	--	+34.53%	+38.01%	+4.22%	-0.41%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	964	1,037	1,309	1,340	1,239	1,371	1,255	1,165	📊
Cost of Revenue Growth (1Y)	--	+7.57%	+26.16%	+2.40%	-7.53%	+10.64%	-8.50%	-7.16%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+28.51%	+32.18%	-4.14%	-11.00%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	331	427	585	583	504	650	719	722	📊
Gross Profit Growth (1Y)	--	+28.77%	+37.14%	-0.45%	-13.51%	+28.89%	+10.74%	+0.30%	📊
Gross Profit Growth (5Y)	--	--	--	--	+52.07%	+52.20%	+22.90%	+23.28%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	232	301	341	352	356	408	413	432	📊
Operating Expenses Growth (1Y)	--	+29.42%	+13.49%	+3.10%	+1.23%	+14.61%	+1.33%	+4.41%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+53.29%	+35.75%	+21.20%	+26.54%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	221	288	329	339	339	388	0	102	📊
Research and Development	12	12	12	13	15	20	0	6	📊
Other Income Expenses	0	-1	1	26	0	0	413	324	📊
EBITDA	151	179	307	327	214	344	306	315	📊
EBITDA Growth (1Y)	--	+18.44%	+72.12%	+6.31%	-34.64%	+60.89%	-10.98%	+3.00%	📊
EBITDA Growth (5Y)	--	--	--	--	+41.65%	+92.43%	-0.48%	+2.50%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	51	56	62	68	64	60	0	15	📊
Operating Income	99	125	246	259	150	242	306	290	📊
Operating Income Growth (1Y)	--	+26.42%	+96.04%	+5.46%	-42.09%	+60.92%	+26.65%	-5.24%	📊
Operating Income Growth (5Y)	--	--	--	--	+51.34%	+92.64%	+24.45%	+17.93%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	10	7	6	11	18	13	0	1	📊
Pre Tax Income	90	116	239	249	132	271	306	314	📊
Tax Provision	14	24	51	56	30	57	57	55	📊
NET INCOME	76	92	189	193	101	214	249	260	📊
Net Income Growth (1Y)	--	+20.90%	+104.84%	+2.53%	-47.60%	+111.57%	+16.08%	+4.32%	📊
Net Income Growth (5Y)	--	--	--	--	+33.05%	+132.83%	+31.94%	+37.64%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	3.21	3.87	7.82	7.4	3.88	7.1	7.34	7.45	📊
Diluted EPS	3.21	3.87	7.81	6.9	3.4	6.34	7.34	7.45	📊
Basic Average Shares	24	24	24	26	26	30	34	35	📊
Diluted Average Shares	24	24	24	29	30	34	34	35	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,296

1,464

1,894

1,923

1,743

2,021

1,974

1,886

📊

Revenue Growth (1Y)

+12.99%

+29.36%

+1.52%

-9.34%

+15.91%

-2.32%

-4.44%

📊

Revenue Growth (5Y)

+34.53%

+38.01%

+4.22%

-0.41%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

964

1,037

1,309

1,340

1,239

1,371

1,255

1,165

📊

Cost of Revenue Growth (1Y)

+7.57%

+26.16%

+2.40%

-7.53%

+10.64%

-8.50%

-7.16%

📊

Cost of Revenue Growth (5Y)

+28.51%

+32.18%

-4.14%

-11.00%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

331

427

585

583

504

650

719

722

📊

Gross Profit Growth (1Y)

+28.77%

+37.14%

-0.45%

-13.51%

+28.89%

+10.74%

+0.30%

📊

Gross Profit Growth (5Y)

+52.07%

+52.20%

+22.90%

+23.28%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

232

301

341

352

356

408

413

432

📊

Operating Expenses Growth (1Y)

+29.42%

+13.49%

+3.10%

+1.23%

+14.61%

+1.33%

+4.41%

📊

Operating Expenses Growth (5Y)

+53.29%

+35.75%

+21.20%

+26.54%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

221

288

329

339

388

102

📊

Research and Development

📊

Other Income Expenses

-1

413

324

📊

EBITDA

151

179

307

327

214

344

306

315

📊

EBITDA Growth (1Y)

+18.44%

+72.12%

+6.31%

-34.64%

+60.89%

-10.98%

+3.00%

📊

EBITDA Growth (5Y)

+41.65%

+92.43%

-0.48%

+2.50%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

125

246

259

150

242

306

290

📊

Operating Income Growth (1Y)

+26.42%

+96.04%

+5.46%

-42.09%

+60.92%

+26.65%

-5.24%

📊

Operating Income Growth (5Y)

+51.34%

+92.64%

+24.45%

+17.93%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

116

239

249

132

271

306

314

📊

Tax Provision

📊

NET INCOME

189

193

101

214

249

260

📊

Net Income Growth (1Y)

+20.90%

+104.84%

+2.53%

-47.60%

+111.57%

+16.08%

+4.32%

📊

Net Income Growth (5Y)

+33.05%

+132.83%

+31.94%

+37.64%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.21

3.87

7.82

7.4

3.88

7.1

7.34

7.45

📊

Diluted EPS

3.21

3.87

7.81

6.9

3.4

6.34

7.34

7.45

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	6.00 (TWD)
Dividend Yield	3.58%
Shareholders Yield	--
Next Earnings	--
Market cap	5.85B (TWD)
EPS (TTM)	7.45 (TWD)
P/E (TTM)	22.48 (TWD)
Last Close	167.50

Next Earnings	--
Market cap	5.85B (TWD)
EPS (TTM)	7.45 (TWD)
P/E (TTM)	22.48 (TWD)
Last Close	167.50 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	6.00 (TWD)
Dividend Yield	3.58%
Shareholders Yield	--
Next Earnings	--
Market cap	5.85B (TWD)
EPS (TTM)	7.45 (TWD)
P/E (TTM)	22.48 (TWD)
Last Close	167.50

Next Earnings	--
Market cap	5.85B (TWD)
EPS (TTM)	7.45 (TWD)
P/E (TTM)	22.48 (TWD)
Last Close	167.50 (TWD)