Wiltrom Co., Ltd. - 6767.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	75	102	144	207	283	335	312	314	📊
Revenue Growth (1Y)	--	+36.02%	+41.16%	+43.16%	+36.58%	+18.47%	-6.86%	+0.74%	📊
Revenue Growth (5Y)	--	--	--	--	+275.41%	+226.99%	+115.76%	+117.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	32	36	42	50	60	71	69	72	📊
Cost of Revenue Growth (1Y)	--	+13.08%	+15.79%	+19.35%	+19.27%	+18.39%	-3.40%	+5.53%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+86.37%	+95.12%	+62.79%	+71.80%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	43	66	102	157	223	264	243	242	📊
Gross Profit Growth (1Y)	--	+53.13%	+55.14%	+52.95%	+42.14%	+18.50%	-7.79%	-0.61%	📊
Gross Profit Growth (5Y)	--	--	--	--	+416.47%	+299.65%	+137.55%	+136.11%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	83	112	137	166	241	312	243	236	📊
Operating Expenses Growth (1Y)	--	+34.19%	+22.72%	+21.21%	+44.83%	+29.51%	-22.08%	-2.80%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+189.09%	+179.02%	+77.16%	+72.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	45	79	102	127	192	232	0	55	📊
Research and Development	38	33	35	39	49	80	0	14	📊
Other Income Expenses	0	7	4	-0	0	0	243	167	📊
EBITDA	-29	5	-29	2	22	-25	0	19	📊
EBITDA Growth (1Y)	--	+116.09%	-709.46%	+105.83%	+1229.43%	-213.57%	+100.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+176.00%	-636.56%	+100.00%	+167.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	11	17	18	17	19	22	0	5	📊
Operating Income	-40	-37	-30	-9	-18	-48	0	5	📊
Operating Income Growth (1Y)	--	+7.01%	+19.93%	+71.58%	-115.95%	-162.79%	+100.00%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+54.30%	-29.16%	+100.00%	+117.82%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	1	0	1	2	2	0	--	📊
Pre Tax Income	8	-13	-47	-17	2	-49	-19	-17	📊
Tax Provision	0	0	0	0	0	0	0	--	📊
NET INCOME	7	-13	-47	-17	1	-49	-19	-17	📊
Net Income Growth (1Y)	--	-287.10%	-255.53%	+64.17%	+108.75%	-3400.54%	+61.05%	+10.20%	📊
Net Income Growth (5Y)	--	--	--	--	-79.14%	-267.96%	+59.69%	+63.81%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.3	-0.51	-1.64	-0.58	0.05	-1.68	-0.49	-0.45	📊
Diluted EPS	0.3	-0.51	-1.64	-0.58	0.05	-1.68	-0.49	-0.45	📊
Basic Average Shares	24	26	29	29	29	30	39	38	📊
Diluted Average Shares	24	26	29	29	29	30	39	38	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

102

144

207

283

335

312

314

📊

Revenue Growth (1Y)

+36.02%

+41.16%

+43.16%

+36.58%

+18.47%

-6.86%

+0.74%

📊

Revenue Growth (5Y)

+275.41%

+226.99%

+115.76%

+117.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+13.08%

+15.79%

+19.35%

+19.27%

+18.39%

-3.40%

+5.53%

📊

Cost of Revenue Growth (5Y)

+86.37%

+95.12%

+62.79%

+71.80%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

102

157

223

264

243

242

📊

Gross Profit Growth (1Y)

+53.13%

+55.14%

+52.95%

+42.14%

+18.50%

-7.79%

-0.61%

📊

Gross Profit Growth (5Y)

+416.47%

+299.65%

+137.55%

+136.11%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

112

137

166

241

312

243

236

📊

Operating Expenses Growth (1Y)

+34.19%

+22.72%

+21.21%

+44.83%

+29.51%

-22.08%

-2.80%

📊

Operating Expenses Growth (5Y)

+189.09%

+179.02%

+77.16%

+72.20%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

102

127

192

232

📊

Research and Development

📊

Other Income Expenses

-0

243

167

📊

EBITDA

-29

-25

📊

EBITDA Growth (1Y)

+116.09%

-709.46%

+105.83%

+1229.43%

-213.57%

+100.00%

📊

EBITDA Growth (5Y)

+176.00%

-636.56%

+100.00%

+167.87%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-40

-37

-30

-9

-18

-48

📊

Operating Income Growth (1Y)

+7.01%

+19.93%

+71.58%

-115.95%

-162.79%

+100.00%

📊

Operating Income Growth (5Y)

+54.30%

-29.16%

+100.00%

+117.82%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-13

-47

-17

-49

-19

-17

📊

Tax Provision

📊

NET INCOME

-13

-47

-17

-49

-19

-17

📊

Net Income Growth (1Y)

-287.10%

-255.53%

+64.17%

+108.75%

-3400.54%

+61.05%

+10.20%

📊

Net Income Growth (5Y)

-79.14%

-267.96%

+59.69%

+63.81%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.3

-0.51

-1.64

-0.58

0.05

-1.68

-0.49

-0.45

📊

Diluted EPS

0.3

-0.51

-1.64

-0.58

0.05

-1.68

-0.49

-0.45

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	75	102	144	207	283	335	312	314	📊
Revenue Growth (1Y)	--	+36.02%	+41.16%	+43.16%	+36.58%	+18.47%	-6.86%	+0.74%	📊
Revenue Growth (5Y)	--	--	--	--	+275.41%	+226.99%	+115.76%	+117.37%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	32	36	42	50	60	71	69	72	📊
Cost of Revenue Growth (1Y)	--	+13.08%	+15.79%	+19.35%	+19.27%	+18.39%	-3.40%	+5.53%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+86.37%	+95.12%	+62.79%	+71.80%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	43	66	102	157	223	264	243	242	📊
Gross Profit Growth (1Y)	--	+53.13%	+55.14%	+52.95%	+42.14%	+18.50%	-7.79%	-0.61%	📊
Gross Profit Growth (5Y)	--	--	--	--	+416.47%	+299.65%	+137.55%	+136.11%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	83	112	137	166	241	312	243	236	📊
Operating Expenses Growth (1Y)	--	+34.19%	+22.72%	+21.21%	+44.83%	+29.51%	-22.08%	-2.80%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+189.09%	+179.02%	+77.16%	+72.20%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	45	79	102	127	192	232	0	55	📊
Research and Development	38	33	35	39	49	80	0	14	📊
Other Income Expenses	0	7	4	-0	0	0	243	167	📊
EBITDA	-29	5	-29	2	22	-25	0	19	📊
EBITDA Growth (1Y)	--	+116.09%	-709.46%	+105.83%	+1229.43%	-213.57%	+100.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+176.00%	-636.56%	+100.00%	+167.87%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	11	17	18	17	19	22	0	5	📊
Operating Income	-40	-37	-30	-9	-18	-48	0	5	📊
Operating Income Growth (1Y)	--	+7.01%	+19.93%	+71.58%	-115.95%	-162.79%	+100.00%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+54.30%	-29.16%	+100.00%	+117.82%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	1	0	1	2	2	0	--	📊
Pre Tax Income	8	-13	-47	-17	2	-49	-19	-17	📊
Tax Provision	0	0	0	0	0	0	0	--	📊
NET INCOME	7	-13	-47	-17	1	-49	-19	-17	📊
Net Income Growth (1Y)	--	-287.10%	-255.53%	+64.17%	+108.75%	-3400.54%	+61.05%	+10.20%	📊
Net Income Growth (5Y)	--	--	--	--	-79.14%	-267.96%	+59.69%	+63.81%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.3	-0.51	-1.64	-0.58	0.05	-1.68	-0.49	-0.45	📊
Diluted EPS	0.3	-0.51	-1.64	-0.58	0.05	-1.68	-0.49	-0.45	📊
Basic Average Shares	24	26	29	29	29	30	39	38	📊
Diluted Average Shares	24	26	29	29	29	30	39	38	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

102

144

207

283

335

312

314

📊

Revenue Growth (1Y)

+36.02%

+41.16%

+43.16%

+36.58%

+18.47%

-6.86%

+0.74%

📊

Revenue Growth (5Y)

+275.41%

+226.99%

+115.76%

+117.37%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

📊

Cost of Revenue Growth (1Y)

+13.08%

+15.79%

+19.35%

+19.27%

+18.39%

-3.40%

+5.53%

📊

Cost of Revenue Growth (5Y)

+86.37%

+95.12%

+62.79%

+71.80%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

102

157

223

264

243

242

📊

Gross Profit Growth (1Y)

+53.13%

+55.14%

+52.95%

+42.14%

+18.50%

-7.79%

-0.61%

📊

Gross Profit Growth (5Y)

+416.47%

+299.65%

+137.55%

+136.11%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

112

137

166

241

312

243

236

📊

Operating Expenses Growth (1Y)

+34.19%

+22.72%

+21.21%

+44.83%

+29.51%

-22.08%

-2.80%

📊

Operating Expenses Growth (5Y)

+189.09%

+179.02%

+77.16%

+72.20%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

102

127

192

232

📊

Research and Development

📊

Other Income Expenses

-0

243

167

📊

EBITDA

-29

-25

📊

EBITDA Growth (1Y)

+116.09%

-709.46%

+105.83%

+1229.43%

-213.57%

+100.00%

📊

EBITDA Growth (5Y)

+176.00%

-636.56%

+100.00%

+167.87%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-40

-37

-30

-9

-18

-48

📊

Operating Income Growth (1Y)

+7.01%

+19.93%

+71.58%

-115.95%

-162.79%

+100.00%

📊

Operating Income Growth (5Y)

+54.30%

-29.16%

+100.00%

+117.82%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-13

-47

-17

-49

-19

-17

📊

Tax Provision

📊

NET INCOME

-13

-47

-17

-49

-19

-17

📊

Net Income Growth (1Y)

-287.10%

-255.53%

+64.17%

+108.75%

-3400.54%

+61.05%

+10.20%

📊

Net Income Growth (5Y)

-79.14%

-267.96%

+59.69%

+63.81%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.3

-0.51

-1.64

-0.58

0.05

-1.68

-0.49

-0.45

📊

Diluted EPS

0.3

-0.51

-1.64

-0.58

0.05

-1.68

-0.49

-0.45

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	902.95M (TWD)
EPS (TTM)	-0.45 (TWD)
P/E (TTM)	-53.56 (TWD)
Last Close	24.10

Next Earnings	--
Market cap	902.95M (TWD)
EPS (TTM)	-0.45 (TWD)
P/E (TTM)	-53.56 (TWD)
Last Close	24.10 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	902.95M (TWD)
EPS (TTM)	-0.45 (TWD)
P/E (TTM)	-53.56 (TWD)
Last Close	24.10

Next Earnings	--
Market cap	902.95M (TWD)
EPS (TTM)	-0.45 (TWD)
P/E (TTM)	-53.56 (TWD)
Last Close	24.10 (TWD)