Turn Cloud Technology Service Inc. - 6870.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	253	300	376	464	539	668	804	962	📊
Revenue Growth (1Y)	--	+18.55%	+25.35%	+23.43%	+16.11%	+24.04%	+20.33%	+19.58%	📊
Revenue Growth (5Y)	--	--	--	--	+112.97%	+122.84%	+113.92%	+155.80%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	99	98	124	144	148	203	240	290	📊
Cost of Revenue Growth (1Y)	--	-0.75%	+26.23%	+16.89%	+2.63%	+36.93%	+18.20%	+21.02%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+50.29%	+107.34%	+94.16%	+134.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	154	202	253	320	391	466	565	672	📊
Gross Profit Growth (1Y)	--	+30.87%	+24.92%	+26.63%	+22.20%	+19.16%	+21.25%	+18.97%	📊
Gross Profit Growth (5Y)	--	--	--	--	+152.98%	+130.34%	+123.58%	+165.98%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	142	180	194	273	311	339	372	442	📊
Operating Expenses Growth (1Y)	--	+26.45%	+7.53%	+40.79%	+14.03%	+8.93%	+9.90%	+18.72%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+118.30%	+88.05%	+92.20%	+128.17%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	44	49	53	107	126	129	0	73	📊
Research and Development	98	131	140	166	186	209	0	111	📊
Other Income Expenses	0	-1	9	22	0	0	372	258	📊
EBITDA	26	29	64	89	111	163	192	257	📊
EBITDA Growth (1Y)	--	+9.13%	+120.09%	+40.57%	+24.42%	+46.76%	+17.95%	+33.82%	📊
EBITDA Growth (5Y)	--	--	--	--	+320.07%	+464.90%	+202.74%	+305.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	8	7	8	14	16	22	0	18	📊
Operating Income	12	22	69	74	80	127	192	230	📊
Operating Income Growth (1Y)	--	+83.46%	+213.89%	+6.40%	+8.23%	+59.00%	+51.54%	+19.45%	📊
Operating Income Growth (5Y)	--	--	--	--	+563.12%	+474.72%	+177.46%	+231.43%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	2	1	2	3	4	5	0	9	📊
Pre Tax Income	17	20	54	73	91	136	197	251	📊
Tax Provision	-0	-2	5	12	21	22	27	45	📊
NET INCOME	17	22	49	64	81	115	170	205	📊
Net Income Growth (1Y)	--	+29.04%	+118.20%	+30.26%	+27.00%	+42.39%	+47.23%	+20.50%	📊
Net Income Growth (5Y)	--	--	--	--	+365.78%	+413.97%	+246.81%	+317.89%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.94	1.39	2.91	3.46	4	5.3	7.08	7.92	📊
Diluted EPS	0.94	1.39	2.91	3.45	4	5.3	7.08	7.74	📊
Basic Average Shares	19	16	17	18	20	23	24	27	📊
Diluted Average Shares	19	16	17	18	20	23	24	27	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

253

300

376

464

539

668

804

962

📊

Revenue Growth (1Y)

+18.55%

+25.35%

+23.43%

+16.11%

+24.04%

+20.33%

+19.58%

📊

Revenue Growth (5Y)

+112.97%

+122.84%

+113.92%

+155.80%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

124

144

148

203

240

290

📊

Cost of Revenue Growth (1Y)

-0.75%

+26.23%

+16.89%

+2.63%

+36.93%

+18.20%

+21.02%

📊

Cost of Revenue Growth (5Y)

+50.29%

+107.34%

+94.16%

+134.98%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

154

202

253

320

391

466

565

672

📊

Gross Profit Growth (1Y)

+30.87%

+24.92%

+26.63%

+22.20%

+19.16%

+21.25%

+18.97%

📊

Gross Profit Growth (5Y)

+152.98%

+130.34%

+123.58%

+165.98%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

142

180

194

273

311

339

372

442

📊

Operating Expenses Growth (1Y)

+26.45%

+7.53%

+40.79%

+14.03%

+8.93%

+9.90%

+18.72%

📊

Operating Expenses Growth (5Y)

+118.30%

+88.05%

+92.20%

+128.17%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

107

126

129

📊

Research and Development

131

140

166

186

209

111

📊

Other Income Expenses

-1

372

258

📊

EBITDA

111

163

192

257

📊

EBITDA Growth (1Y)

+9.13%

+120.09%

+40.57%

+24.42%

+46.76%

+17.95%

+33.82%

📊

EBITDA Growth (5Y)

+320.07%

+464.90%

+202.74%

+305.13%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

127

192

230

📊

Operating Income Growth (1Y)

+83.46%

+213.89%

+6.40%

+8.23%

+59.00%

+51.54%

+19.45%

📊

Operating Income Growth (5Y)

+563.12%

+474.72%

+177.46%

+231.43%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

136

197

251

📊

Tax Provision

-0

-2

📊

NET INCOME

115

170

205

📊

Net Income Growth (1Y)

+29.04%

+118.20%

+30.26%

+27.00%

+42.39%

+47.23%

+20.50%

📊

Net Income Growth (5Y)

+365.78%

+413.97%

+246.81%

+317.89%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.94

1.39

2.91

3.46

5.3

7.08

7.92

📊

Diluted EPS

0.94

1.39

2.91

3.45

5.3

7.08

7.74

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	253	300	376	464	539	668	804	962	📊
Revenue Growth (1Y)	--	+18.55%	+25.35%	+23.43%	+16.11%	+24.04%	+20.33%	+19.58%	📊
Revenue Growth (5Y)	--	--	--	--	+112.97%	+122.84%	+113.92%	+155.80%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	99	98	124	144	148	203	240	290	📊
Cost of Revenue Growth (1Y)	--	-0.75%	+26.23%	+16.89%	+2.63%	+36.93%	+18.20%	+21.02%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+50.29%	+107.34%	+94.16%	+134.98%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	154	202	253	320	391	466	565	672	📊
Gross Profit Growth (1Y)	--	+30.87%	+24.92%	+26.63%	+22.20%	+19.16%	+21.25%	+18.97%	📊
Gross Profit Growth (5Y)	--	--	--	--	+152.98%	+130.34%	+123.58%	+165.98%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	142	180	194	273	311	339	372	442	📊
Operating Expenses Growth (1Y)	--	+26.45%	+7.53%	+40.79%	+14.03%	+8.93%	+9.90%	+18.72%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+118.30%	+88.05%	+92.20%	+128.17%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	44	49	53	107	126	129	0	73	📊
Research and Development	98	131	140	166	186	209	0	111	📊
Other Income Expenses	0	-1	9	22	0	0	372	258	📊
EBITDA	26	29	64	89	111	163	192	257	📊
EBITDA Growth (1Y)	--	+9.13%	+120.09%	+40.57%	+24.42%	+46.76%	+17.95%	+33.82%	📊
EBITDA Growth (5Y)	--	--	--	--	+320.07%	+464.90%	+202.74%	+305.13%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	8	7	8	14	16	22	0	18	📊
Operating Income	12	22	69	74	80	127	192	230	📊
Operating Income Growth (1Y)	--	+83.46%	+213.89%	+6.40%	+8.23%	+59.00%	+51.54%	+19.45%	📊
Operating Income Growth (5Y)	--	--	--	--	+563.12%	+474.72%	+177.46%	+231.43%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	2	1	2	3	4	5	0	9	📊
Pre Tax Income	17	20	54	73	91	136	197	251	📊
Tax Provision	-0	-2	5	12	21	22	27	45	📊
NET INCOME	17	22	49	64	81	115	170	205	📊
Net Income Growth (1Y)	--	+29.04%	+118.20%	+30.26%	+27.00%	+42.39%	+47.23%	+20.50%	📊
Net Income Growth (5Y)	--	--	--	--	+365.78%	+413.97%	+246.81%	+317.89%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.94	1.39	2.91	3.46	4	5.3	7.08	7.92	📊
Diluted EPS	0.94	1.39	2.91	3.45	4	5.3	7.08	7.74	📊
Basic Average Shares	19	16	17	18	20	23	24	27	📊
Diluted Average Shares	19	16	17	18	20	23	24	27	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

253

300

376

464

539

668

804

962

📊

Revenue Growth (1Y)

+18.55%

+25.35%

+23.43%

+16.11%

+24.04%

+20.33%

+19.58%

📊

Revenue Growth (5Y)

+112.97%

+122.84%

+113.92%

+155.80%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

124

144

148

203

240

290

📊

Cost of Revenue Growth (1Y)

-0.75%

+26.23%

+16.89%

+2.63%

+36.93%

+18.20%

+21.02%

📊

Cost of Revenue Growth (5Y)

+50.29%

+107.34%

+94.16%

+134.98%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

154

202

253

320

391

466

565

672

📊

Gross Profit Growth (1Y)

+30.87%

+24.92%

+26.63%

+22.20%

+19.16%

+21.25%

+18.97%

📊

Gross Profit Growth (5Y)

+152.98%

+130.34%

+123.58%

+165.98%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

142

180

194

273

311

339

372

442

📊

Operating Expenses Growth (1Y)

+26.45%

+7.53%

+40.79%

+14.03%

+8.93%

+9.90%

+18.72%

📊

Operating Expenses Growth (5Y)

+118.30%

+88.05%

+92.20%

+128.17%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

107

126

129

📊

Research and Development

131

140

166

186

209

111

📊

Other Income Expenses

-1

372

258

📊

EBITDA

111

163

192

257

📊

EBITDA Growth (1Y)

+9.13%

+120.09%

+40.57%

+24.42%

+46.76%

+17.95%

+33.82%

📊

EBITDA Growth (5Y)

+320.07%

+464.90%

+202.74%

+305.13%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

127

192

230

📊

Operating Income Growth (1Y)

+83.46%

+213.89%

+6.40%

+8.23%

+59.00%

+51.54%

+19.45%

📊

Operating Income Growth (5Y)

+563.12%

+474.72%

+177.46%

+231.43%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

136

197

251

📊

Tax Provision

-0

-2

📊

NET INCOME

115

170

205

📊

Net Income Growth (1Y)

+29.04%

+118.20%

+30.26%

+27.00%

+42.39%

+47.23%

+20.50%

📊

Net Income Growth (5Y)

+365.78%

+413.97%

+246.81%

+317.89%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.94

1.39

2.91

3.46

5.3

7.08

7.92

📊

Diluted EPS

0.94

1.39

2.91

3.45

5.3

7.08

7.74

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	3.25 (TWD)
Dividend Yield	1.04%
Shareholders Yield	--
Next Earnings
Market cap	11.38B (TWD)
EPS (TTM)	7.92 (TWD)
P/E (TTM)	39.39 (TWD)
Last Close	312.00

Next Earnings
Market cap	11.38B (TWD)
EPS (TTM)	7.92 (TWD)
P/E (TTM)	39.39 (TWD)
Last Close	312.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	3.25 (TWD)
Dividend Yield	1.04%
Shareholders Yield	--
Next Earnings
Market cap	11.38B (TWD)
EPS (TTM)	7.92 (TWD)
P/E (TTM)	39.39 (TWD)
Last Close	312.00

Next Earnings
Market cap	11.38B (TWD)
EPS (TTM)	7.92 (TWD)
P/E (TTM)	39.39 (TWD)
Last Close	312.00 (TWD)