Revivegen Co., Ltd. - 7578.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	169	196	337	339	394	448	469	257	📊
Revenue Growth (1Y)	--	+16.24%	+71.58%	+0.64%	+16.05%	+13.79%	+4.77%	-45.16%	📊
Revenue Growth (5Y)	--	--	--	--	+132.93%	+128.02%	+39.23%	-23.64%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	101	134	242	223	283	334	360	226	📊
Cost of Revenue Growth (1Y)	--	+32.84%	+80.46%	-7.61%	+26.80%	+17.95%	+7.89%	-37.29%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+180.83%	+149.35%	+49.08%	-6.51%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	68	63	95	116	111	114	109	32	📊
Gross Profit Growth (1Y)	--	-8.28%	+52.60%	+21.52%	-4.63%	+3.15%	-4.35%	-71.11%	📊
Gross Profit Growth (5Y)	--	--	--	--	+62.19%	+82.40%	+14.33%	-66.97%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	46	49	73	81	84	0	36	📊
Operating Expenses Growth (1Y)	--	--	+6.63%	+49.16%	+10.65%	+3.79%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+82.64%	-100.00%	-27.22%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	44	46	66	75	70	0	65	📊
Research and Development	0	1	3	4	5	8	0	5	📊
Other Income Expenses	0	2	2	-0	0	6	0	9	📊
EBITDA	65	54	107	123	142	191	109	60	📊
EBITDA Growth (1Y)	--	-17.23%	+98.42%	+15.12%	+15.66%	+34.62%	-42.92%	-45.02%	📊
EBITDA Growth (5Y)	--	--	--	--	+118.66%	+255.66%	+2.31%	-43.75%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	-3	35	58	79	86	99	0	110	📊
Operating Income	68	18	49	44	30	30	109	-4	📊
Operating Income Growth (1Y)	--	-73.19%	+168.29%	-10.43%	-31.65%	+1.43%	+258.36%	-103.68%	📊
Operating Income Growth (5Y)	--	--	--	--	-55.98%	+66.58%	+122.50%	-108.18%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	4	4	6	9	39	0	11	📊
Pre Tax Income	26	14	45	38	47	53	26	-8	📊
Tax Provision	6	3	10	12	11	8	5	7	📊
NET INCOME	20	11	36	35	41	38	21	2	📊
Net Income Growth (1Y)	--	-43.87%	+215.49%	-1.20%	+16.12%	-5.67%	-44.37%	-90.23%	📊
Net Income Growth (5Y)	--	--	--	--	+103.15%	+241.45%	-39.79%	-94.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.75	0.48	1.39	1.19	0.82	0	0.35	0.1	📊
Diluted EPS	0.75	0.47	1.35	0.96	0.82	0	0.35	0.1	📊
Basic Average Shares	27	24	26	36	49	0	61	64	📊
Diluted Average Shares	27	24	26	37	50	0	61	59	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

169

196

337

339

394

448

469

257

📊

Revenue Growth (1Y)

+16.24%

+71.58%

+0.64%

+16.05%

+13.79%

+4.77%

-45.16%

📊

Revenue Growth (5Y)

+132.93%

+128.02%

+39.23%

-23.64%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

101

134

242

223

283

334

360

226

📊

Cost of Revenue Growth (1Y)

+32.84%

+80.46%

-7.61%

+26.80%

+17.95%

+7.89%

-37.29%

📊

Cost of Revenue Growth (5Y)

+180.83%

+149.35%

+49.08%

-6.51%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

116

111

114

109

📊

Gross Profit Growth (1Y)

-8.28%

+52.60%

+21.52%

-4.63%

+3.15%

-4.35%

-71.11%

📊

Gross Profit Growth (5Y)

+62.19%

+82.40%

+14.33%

-66.97%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+6.63%

+49.16%

+10.65%

+3.79%

-100.00%

📊

Operating Expenses Growth (5Y)

+82.64%

-100.00%

-27.22%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

📊

EBITDA

107

123

142

191

109

📊

EBITDA Growth (1Y)

-17.23%

+98.42%

+15.12%

+15.66%

+34.62%

-42.92%

-45.02%

📊

EBITDA Growth (5Y)

+118.66%

+255.66%

+2.31%

-43.75%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-3

110

📊

Operating Income

109

-4

📊

Operating Income Growth (1Y)

-73.19%

+168.29%

-10.43%

-31.65%

+1.43%

+258.36%

-103.68%

📊

Operating Income Growth (5Y)

-55.98%

+66.58%

+122.50%

-108.18%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-8

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

-43.87%

+215.49%

-1.20%

+16.12%

-5.67%

-44.37%

-90.23%

📊

Net Income Growth (5Y)

+103.15%

+241.45%

-39.79%

-94.12%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.75

0.48

1.39

1.19

0.82

0.35

0.1

📊

Diluted EPS

0.75

0.47

1.35

0.96

0.82

0.35

0.1

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	169	196	337	339	394	448	469	257	📊
Revenue Growth (1Y)	--	+16.24%	+71.58%	+0.64%	+16.05%	+13.79%	+4.77%	-45.16%	📊
Revenue Growth (5Y)	--	--	--	--	+132.93%	+128.02%	+39.23%	-23.64%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	101	134	242	223	283	334	360	226	📊
Cost of Revenue Growth (1Y)	--	+32.84%	+80.46%	-7.61%	+26.80%	+17.95%	+7.89%	-37.29%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+180.83%	+149.35%	+49.08%	-6.51%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	68	63	95	116	111	114	109	32	📊
Gross Profit Growth (1Y)	--	-8.28%	+52.60%	+21.52%	-4.63%	+3.15%	-4.35%	-71.11%	📊
Gross Profit Growth (5Y)	--	--	--	--	+62.19%	+82.40%	+14.33%	-66.97%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	0	46	49	73	81	84	0	36	📊
Operating Expenses Growth (1Y)	--	--	+6.63%	+49.16%	+10.65%	+3.79%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	--	+82.64%	-100.00%	-27.22%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	0	44	46	66	75	70	0	65	📊
Research and Development	0	1	3	4	5	8	0	5	📊
Other Income Expenses	0	2	2	-0	0	6	0	9	📊
EBITDA	65	54	107	123	142	191	109	60	📊
EBITDA Growth (1Y)	--	-17.23%	+98.42%	+15.12%	+15.66%	+34.62%	-42.92%	-45.02%	📊
EBITDA Growth (5Y)	--	--	--	--	+118.66%	+255.66%	+2.31%	-43.75%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	-3	35	58	79	86	99	0	110	📊
Operating Income	68	18	49	44	30	30	109	-4	📊
Operating Income Growth (1Y)	--	-73.19%	+168.29%	-10.43%	-31.65%	+1.43%	+258.36%	-103.68%	📊
Operating Income Growth (5Y)	--	--	--	--	-55.98%	+66.58%	+122.50%	-108.18%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	4	4	6	9	39	0	11	📊
Pre Tax Income	26	14	45	38	47	53	26	-8	📊
Tax Provision	6	3	10	12	11	8	5	7	📊
NET INCOME	20	11	36	35	41	38	21	2	📊
Net Income Growth (1Y)	--	-43.87%	+215.49%	-1.20%	+16.12%	-5.67%	-44.37%	-90.23%	📊
Net Income Growth (5Y)	--	--	--	--	+103.15%	+241.45%	-39.79%	-94.12%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.75	0.48	1.39	1.19	0.82	0	0.35	0.1	📊
Diluted EPS	0.75	0.47	1.35	0.96	0.82	0	0.35	0.1	📊
Basic Average Shares	27	24	26	36	49	0	61	64	📊
Diluted Average Shares	27	24	26	37	50	0	61	59	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

169

196

337

339

394

448

469

257

📊

Revenue Growth (1Y)

+16.24%

+71.58%

+0.64%

+16.05%

+13.79%

+4.77%

-45.16%

📊

Revenue Growth (5Y)

+132.93%

+128.02%

+39.23%

-23.64%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

101

134

242

223

283

334

360

226

📊

Cost of Revenue Growth (1Y)

+32.84%

+80.46%

-7.61%

+26.80%

+17.95%

+7.89%

-37.29%

📊

Cost of Revenue Growth (5Y)

+180.83%

+149.35%

+49.08%

-6.51%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

116

111

114

109

📊

Gross Profit Growth (1Y)

-8.28%

+52.60%

+21.52%

-4.63%

+3.15%

-4.35%

-71.11%

📊

Gross Profit Growth (5Y)

+62.19%

+82.40%

+14.33%

-66.97%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+6.63%

+49.16%

+10.65%

+3.79%

-100.00%

📊

Operating Expenses Growth (5Y)

+82.64%

-100.00%

-27.22%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-0

📊

EBITDA

107

123

142

191

109

📊

EBITDA Growth (1Y)

-17.23%

+98.42%

+15.12%

+15.66%

+34.62%

-42.92%

-45.02%

📊

EBITDA Growth (5Y)

+118.66%

+255.66%

+2.31%

-43.75%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

-3

110

📊

Operating Income

109

-4

📊

Operating Income Growth (1Y)

-73.19%

+168.29%

-10.43%

-31.65%

+1.43%

+258.36%

-103.68%

📊

Operating Income Growth (5Y)

-55.98%

+66.58%

+122.50%

-108.18%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-8

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

-43.87%

+215.49%

-1.20%

+16.12%

-5.67%

-44.37%

-90.23%

📊

Net Income Growth (5Y)

+103.15%

+241.45%

-39.79%

-94.12%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.75

0.48

1.39

1.19

0.82

0.35

0.1

📊

Diluted EPS

0.75

0.47

1.35

0.96

0.82

0.35

0.1

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.34 (TWD)
Dividend Yield	1.42%
Shareholders Yield	-146.4%
Next Earnings	--
Market cap	1.67B (TWD)
EPS (TTM)	0.10 (TWD)
P/E (TTM)	240.00 (TWD)
Last Close	24.00

Next Earnings	--
Market cap	1.67B (TWD)
EPS (TTM)	0.10 (TWD)
P/E (TTM)	240.00 (TWD)
Last Close	24.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	0.34 (TWD)
Dividend Yield	1.42%
Shareholders Yield	-146.4%
Next Earnings	--
Market cap	1.67B (TWD)
EPS (TTM)	0.10 (TWD)
P/E (TTM)	240.00 (TWD)
Last Close	24.00

Next Earnings	--
Market cap	1.67B (TWD)
EPS (TTM)	0.10 (TWD)
P/E (TTM)	240.00 (TWD)
Last Close	24.00 (TWD)