Honor - 7709.TWO - Fundamentals - Financial Statements

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	959	1,268	1,007	1,347	1,456	1,003	1,032	📊
Revenue Growth (1Y)	--	+32.25%	-20.55%	+33.71%	+8.12%	-31.16%	+2.95%	📊
Revenue Growth (5Y)	--	--	--	--	+51.90%	-20.94%	-18.60%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	755	1,058	752	1,023	1,099	723	756	📊
Cost of Revenue Growth (1Y)	--	+40.19%	-28.99%	+36.11%	+7.44%	-34.20%	+4.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+45.58%	-31.67%	-28.60%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	204	210	256	324	357	279	276	📊
Gross Profit Growth (1Y)	--	+2.85%	+22.06%	+26.63%	+10.27%	-21.80%	-1.05%	📊
Gross Profit Growth (5Y)	--	--	--	--	+75.30%	+33.29%	+31.89%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	148	140	159	324	199	175	184	📊
Operating Expenses Growth (1Y)	--	-5.60%	+14.25%	+103.22%	-38.56%	-12.07%	+5.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+34.66%	+25.44%	+32.15%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	66	67	110	130	147	128	148	📊
Research and Development	35	30	49	37	52	48	37	📊
Other Income Expenses	14	9	64	157	1	-1	--	📊
EBITDA	87	121	199	228	271	143	146	📊
EBITDA Growth (1Y)	--	+39.01%	+63.82%	+14.72%	+19.04%	-47.25%	+1.90%	📊
EBITDA Growth (5Y)	--	--	--	--	+211.03%	+18.02%	+20.26%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	26	37	39	39	39	39	39	📊
Operating Income	38	74	93	157	158	104	94	📊
Operating Income Growth (1Y)	--	+93.79%	+25.46%	+69.07%	+1.04%	-34.04%	-10.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+315.32%	+41.36%	+26.80%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	8	5	6	10	8	3	4	📊
Pre Tax Income	53	80	154	179	225	126	184	📊
Tax Provision	7	16	31	38	46	31	37	📊
NET INCOME	46	64	124	141	179	95	146	📊
Net Income Growth (1Y)	--	+39.51%	+93.09%	+14.46%	+26.65%	-46.78%	+53.52%	📊
Net Income Growth (5Y)	--	--	--	--	+290.51%	+48.98%	+128.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	1.33	1.85	3.04	3.87	5.19	2.48	3.74	📊
Diluted EPS	1.33	1.85	3	3.43	5.1	2.45	3.73	📊
Basic Average Shares	35	35	41	37	35	38	39	📊
Diluted Average Shares	35	35	41	41	35	39	39	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

959

1,268

1,007

1,347

1,456

1,003

1,032

📊

Revenue Growth (1Y)

+32.25%

-20.55%

+33.71%

+8.12%

-31.16%

+2.95%

📊

Revenue Growth (5Y)

+51.90%

-20.94%

-18.60%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

755

1,058

752

1,023

1,099

723

756

📊

Cost of Revenue Growth (1Y)

+40.19%

-28.99%

+36.11%

+7.44%

-34.20%

+4.49%

📊

Cost of Revenue Growth (5Y)

+45.58%

-31.67%

-28.60%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

204

210

256

324

357

279

276

📊

Gross Profit Growth (1Y)

+2.85%

+22.06%

+26.63%

+10.27%

-21.80%

-1.05%

📊

Gross Profit Growth (5Y)

+75.30%

+33.29%

+31.89%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

148

140

159

324

199

175

184

📊

Operating Expenses Growth (1Y)

-5.60%

+14.25%

+103.22%

-38.56%

-12.07%

+5.35%

📊

Operating Expenses Growth (5Y)

+34.66%

+25.44%

+32.15%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

110

130

147

128

148

📊

Research and Development

📊

Other Income Expenses

157

-1

📊

EBITDA

121

199

228

271

143

146

📊

EBITDA Growth (1Y)

+39.01%

+63.82%

+14.72%

+19.04%

-47.25%

+1.90%

📊

EBITDA Growth (5Y)

+211.03%

+18.02%

+20.26%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

157

158

104

📊

Operating Income Growth (1Y)

+93.79%

+25.46%

+69.07%

+1.04%

-34.04%

-10.30%

📊

Operating Income Growth (5Y)

+315.32%

+41.36%

+26.80%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

154

179

225

126

184

📊

Tax Provision

📊

NET INCOME

124

141

179

146

📊

Net Income Growth (1Y)

+39.51%

+93.09%

+14.46%

+26.65%

-46.78%

+53.52%

📊

Net Income Growth (5Y)

+290.51%

+48.98%

+128.72%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.33

1.85

3.04

3.87

5.19

2.48

3.74

📊

Diluted EPS

1.33

1.85

3.43

5.1

2.45

3.73

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	959	1,268	1,007	1,347	1,456	1,003	1,032	📊
Revenue Growth (1Y)	--	+32.25%	-20.55%	+33.71%	+8.12%	-31.16%	+2.95%	📊
Revenue Growth (5Y)	--	--	--	--	+51.90%	-20.94%	-18.60%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	755	1,058	752	1,023	1,099	723	756	📊
Cost of Revenue Growth (1Y)	--	+40.19%	-28.99%	+36.11%	+7.44%	-34.20%	+4.49%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+45.58%	-31.67%	-28.60%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	204	210	256	324	357	279	276	📊
Gross Profit Growth (1Y)	--	+2.85%	+22.06%	+26.63%	+10.27%	-21.80%	-1.05%	📊
Gross Profit Growth (5Y)	--	--	--	--	+75.30%	+33.29%	+31.89%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	148	140	159	324	199	175	184	📊
Operating Expenses Growth (1Y)	--	-5.60%	+14.25%	+103.22%	-38.56%	-12.07%	+5.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+34.66%	+25.44%	+32.15%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	66	67	110	130	147	128	148	📊
Research and Development	35	30	49	37	52	48	37	📊
Other Income Expenses	14	9	64	157	1	-1	--	📊
EBITDA	87	121	199	228	271	143	146	📊
EBITDA Growth (1Y)	--	+39.01%	+63.82%	+14.72%	+19.04%	-47.25%	+1.90%	📊
EBITDA Growth (5Y)	--	--	--	--	+211.03%	+18.02%	+20.26%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	26	37	39	39	39	39	39	📊
Operating Income	38	74	93	157	158	104	94	📊
Operating Income Growth (1Y)	--	+93.79%	+25.46%	+69.07%	+1.04%	-34.04%	-10.30%	📊
Operating Income Growth (5Y)	--	--	--	--	+315.32%	+41.36%	+26.80%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	8	5	6	10	8	3	4	📊
Pre Tax Income	53	80	154	179	225	126	184	📊
Tax Provision	7	16	31	38	46	31	37	📊
NET INCOME	46	64	124	141	179	95	146	📊
Net Income Growth (1Y)	--	+39.51%	+93.09%	+14.46%	+26.65%	-46.78%	+53.52%	📊
Net Income Growth (5Y)	--	--	--	--	+290.51%	+48.98%	+128.72%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	1.33	1.85	3.04	3.87	5.19	2.48	3.74	📊
Diluted EPS	1.33	1.85	3	3.43	5.1	2.45	3.73	📊
Basic Average Shares	35	35	41	37	35	38	39	📊
Diluted Average Shares	35	35	41	41	35	39	39	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

959

1,268

1,007

1,347

1,456

1,003

1,032

📊

Revenue Growth (1Y)

+32.25%

-20.55%

+33.71%

+8.12%

-31.16%

+2.95%

📊

Revenue Growth (5Y)

+51.90%

-20.94%

-18.60%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

755

1,058

752

1,023

1,099

723

756

📊

Cost of Revenue Growth (1Y)

+40.19%

-28.99%

+36.11%

+7.44%

-34.20%

+4.49%

📊

Cost of Revenue Growth (5Y)

+45.58%

-31.67%

-28.60%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

204

210

256

324

357

279

276

📊

Gross Profit Growth (1Y)

+2.85%

+22.06%

+26.63%

+10.27%

-21.80%

-1.05%

📊

Gross Profit Growth (5Y)

+75.30%

+33.29%

+31.89%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

148

140

159

324

199

175

184

📊

Operating Expenses Growth (1Y)

-5.60%

+14.25%

+103.22%

-38.56%

-12.07%

+5.35%

📊

Operating Expenses Growth (5Y)

+34.66%

+25.44%

+32.15%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

110

130

147

128

148

📊

Research and Development

📊

Other Income Expenses

157

-1

📊

EBITDA

121

199

228

271

143

146

📊

EBITDA Growth (1Y)

+39.01%

+63.82%

+14.72%

+19.04%

-47.25%

+1.90%

📊

EBITDA Growth (5Y)

+211.03%

+18.02%

+20.26%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

157

158

104

📊

Operating Income Growth (1Y)

+93.79%

+25.46%

+69.07%

+1.04%

-34.04%

-10.30%

📊

Operating Income Growth (5Y)

+315.32%

+41.36%

+26.80%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

154

179

225

126

184

📊

Tax Provision

📊

NET INCOME

124

141

179

146

📊

Net Income Growth (1Y)

+39.51%

+93.09%

+14.46%

+26.65%

-46.78%

+53.52%

📊

Net Income Growth (5Y)

+290.51%

+48.98%

+128.72%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.33

1.85

3.04

3.87

5.19

2.48

3.74

📊

Diluted EPS

1.33

1.85

3.43

5.1

2.45

3.73

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1.50 (TWD)
Dividend Yield	1.83%
Shareholders Yield	-8.72%
Next Earnings	--
Market cap	3.20B (TWD)
EPS (TTM)	3.74 (TWD)
P/E (TTM)	21.87 (TWD)
Last Close	81.80

Next Earnings	--
Market cap	3.20B (TWD)
EPS (TTM)	3.74 (TWD)
P/E (TTM)	21.87 (TWD)
Last Close	81.80 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.50 (TWD)
Dividend Yield	1.83%
Shareholders Yield	-8.72%
Next Earnings	--
Market cap	3.20B (TWD)
EPS (TTM)	3.74 (TWD)
P/E (TTM)	21.87 (TWD)
Last Close	81.80

Next Earnings	--
Market cap	3.20B (TWD)
EPS (TTM)	3.74 (TWD)
P/E (TTM)	21.87 (TWD)
Last Close	81.80 (TWD)