Lebledor F&B Co., Ltd. - 7757.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,303	1,498	1,947	2,204	2,297	3,416	📊
Revenue Growth (1Y)	--	+14.90%	+30.00%	+13.21%	+4.20%	+48.75%	📊
Revenue Growth (5Y)	--	--	--	--	+76.21%	+162.10%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	📊
Cost of Revenue	608	676	863	986	1,039	1,555	📊
Cost of Revenue Growth (1Y)	--	+11.18%	+27.73%	+14.25%	+5.38%	+49.65%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+70.97%	+155.85%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	📊
Gross Profit	696	822	1,084	1,218	1,258	1,861	📊
Gross Profit Growth (1Y)	--	+18.15%	+31.86%	+12.39%	+3.25%	+48.00%	📊
Gross Profit Growth (5Y)	--	--	--	--	+80.78%	+167.56%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	📊
Operating Expenses	674	680	805	946	1,006	1,511	📊
Operating Expenses Growth (1Y)	--	+0.92%	+18.38%	+17.44%	+6.45%	+50.12%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+49.34%	+124.19%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	📊
Sell General Administrative	458	677	802	943	0	502	📊
Research and Development	3	3	3	3	0	2	📊
Other Income Expenses	35	13	0	0	1,006	1,006	📊
EBITDA	100	221	364	490	251	471	📊
EBITDA Growth (1Y)	--	+121.92%	+64.82%	+34.61%	-48.75%	+87.46%	📊
EBITDA Growth (5Y)	--	--	--	--	+152.34%	+373.04%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	📊
Depreciation and Amortization	211	199	85	209	0	117	📊
Operating Income	22	142	279	272	251	350	📊
Operating Income Growth (1Y)	--	+551.46%	+96.90%	-2.20%	-7.83%	+39.52%	📊
Operating Income Growth (5Y)	--	--	--	--	+1056.30%	+1513.25%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	📊
Interest Expense	11	10	8	7	0	4	📊
Pre Tax Income	45	146	292	274	247	346	📊
Tax Provision	9	24	60	53	45	71	📊
NET INCOME	27	123	231	219	202	277	📊
Net Income Growth (1Y)	--	+362.45%	+87.43%	-5.04%	-8.00%	+37.24%	📊
Net Income Growth (5Y)	--	--	--	--	+657.24%	+939.26%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	📊
Basic EPS	1.22	5.62	10.49	0	8.97	12.25	📊
Diluted EPS	1.22	5.61	10.49	0	8.97	12.24	📊
Basic Average Shares	22	22	22	0	23	23	📊
Diluted Average Shares	22	22	22	0	23	23	📊

Breakdown

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,303

1,498

1,947

2,204

2,297

3,416

📊

Revenue Growth (1Y)

+14.90%

+30.00%

+13.21%

+4.20%

+48.75%

📊

Revenue Growth (5Y)

+76.21%

+162.10%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

608

676

863

986

1,039

1,555

📊

Cost of Revenue Growth (1Y)

+11.18%

+27.73%

+14.25%

+5.38%

+49.65%

📊

Cost of Revenue Growth (5Y)

+70.97%

+155.85%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

696

822

1,084

1,218

1,258

1,861

📊

Gross Profit Growth (1Y)

+18.15%

+31.86%

+12.39%

+3.25%

+48.00%

📊

Gross Profit Growth (5Y)

+80.78%

+167.56%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

674

680

805

946

1,006

1,511

📊

Operating Expenses Growth (1Y)

+0.92%

+18.38%

+17.44%

+6.45%

+50.12%

📊

Operating Expenses Growth (5Y)

+49.34%

+124.19%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

458

677

802

943

502

📊

Research and Development

📊

Other Income Expenses

1,006

📊

EBITDA

100

221

364

490

251

471

📊

EBITDA Growth (1Y)

+121.92%

+64.82%

+34.61%

-48.75%

+87.46%

📊

EBITDA Growth (5Y)

+152.34%

+373.04%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

211

199

209

117

📊

Operating Income

142

279

272

251

350

📊

Operating Income Growth (1Y)

+551.46%

+96.90%

-2.20%

-7.83%

+39.52%

📊

Operating Income Growth (5Y)

+1056.30%

+1513.25%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

146

292

274

247

346

📊

Tax Provision

📊

NET INCOME

123

231

219

202

277

📊

Net Income Growth (1Y)

+362.45%

+87.43%

-5.04%

-8.00%

+37.24%

📊

Net Income Growth (5Y)

+657.24%

+939.26%

📊

Net Income Growth (10Y)

📊

Basic EPS

1.22

5.62

10.49

8.97

12.25

📊

Diluted EPS

1.22

5.61

10.49

8.97

12.24

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	7.75 (TWD)
Dividend Yield	8.61%
Shareholders Yield	-4.4%
Next Earnings
Market cap	2.16B (TWD)
EPS (TTM)	12.25 (TWD)
P/E (TTM)	7.35 (TWD)
Last Close	90.00

Next Earnings
Market cap	2.16B (TWD)
EPS (TTM)	12.25 (TWD)
P/E (TTM)	7.35 (TWD)
Last Close	90.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	7.75 (TWD)
Dividend Yield	8.61%
Shareholders Yield	-4.4%
Next Earnings
Market cap	2.16B (TWD)
EPS (TTM)	12.25 (TWD)
P/E (TTM)	7.35 (TWD)
Last Close	90.00

Next Earnings
Market cap	2.16B (TWD)
EPS (TTM)	12.25 (TWD)
P/E (TTM)	7.35 (TWD)
Last Close	90.00 (TWD)