Panram International Corp. - 8088.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,561	1,890	1,842	1,756	1,523	1,076	1,676	1,948	📊
Revenue Growth (1Y)	--	+21.05%	-2.54%	-4.65%	-13.29%	-29.36%	+55.80%	+16.24%	📊
Revenue Growth (5Y)	--	--	--	--	-2.46%	-43.08%	-9.01%	+5.77%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,275	1,617	1,631	1,438	1,279	1,072	1,493	1,666	📊
Cost of Revenue Growth (1Y)	--	+26.82%	+0.92%	-11.85%	-11.09%	-16.13%	+39.26%	+11.58%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+0.30%	-33.67%	-8.47%	+2.12%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	287	273	210	318	244	3	183	282	📊
Gross Profit Growth (1Y)	--	-4.60%	-23.01%	+51.18%	-23.23%	-98.58%	+5172.56%	+54.33%	📊
Gross Profit Growth (5Y)	--	--	--	--	-14.75%	-98.73%	-13.17%	+34.00%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	96	95	77	101	77	50	65	90	📊
Operating Expenses Growth (1Y)	--	-1.07%	-18.82%	+30.74%	-23.54%	-35.78%	+30.93%	+38.81%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-19.71%	-47.89%	-15.95%	+16.67%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	91	85	71	96	74	46	56	76	📊
Research and Development	6	10	7	5	4	3	9	14	📊
Other Income Expenses	0	-29	-7	46	0	0	0	--	📊
EBITDA	300	278	253	355	275	81	189	270	📊
EBITDA Growth (1Y)	--	-7.22%	-8.91%	+40.08%	-22.63%	-70.39%	+132.15%	+42.89%	📊
EBITDA Growth (5Y)	--	--	--	--	-8.40%	-70.77%	-25.50%	+6.45%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	116	126	127	90	75	69	71	67	📊
Operating Income	190	152	126	265	167	-46	118	192	📊
Operating Income Growth (1Y)	--	-20.17%	-16.82%	+110.04%	-37.08%	-127.69%	+354.71%	+63.21%	📊
Operating Income Growth (5Y)	--	--	--	--	-12.24%	-130.44%	-6.79%	+52.12%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	2	1	0	0	0	0	2	📊
Pre Tax Income	183	149	125	265	199	13	129	226	📊
Tax Provision	39	30	25	53	40	2	26	44	📊
NET INCOME	145	120	100	212	159	10	104	182	📊
Net Income Growth (1Y)	--	-17.28%	-16.49%	+112.25%	-24.88%	-93.70%	+931.19%	+76.26%	📊
Net Income Growth (5Y)	--	--	--	--	+10.16%	-91.61%	+3.64%	+82.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	2.37	1.96	1.64	3.48	2.61	0.17	1.7	3	📊
Diluted EPS	2.35	1.94	1.62	3.42	2.59	0.17	1.69	2.99	📊
Basic Average Shares	61	61	61	61	61	61	61	61	📊
Diluted Average Shares	62	62	62	62	61	61	61	61	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,561

1,890

1,842

1,756

1,523

1,076

1,676

1,948

📊

Revenue Growth (1Y)

+21.05%

-2.54%

-4.65%

-13.29%

-29.36%

+55.80%

+16.24%

📊

Revenue Growth (5Y)

-2.46%

-43.08%

-9.01%

+5.77%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,275

1,617

1,631

1,438

1,279

1,072

1,493

1,666

📊

Cost of Revenue Growth (1Y)

+26.82%

+0.92%

-11.85%

-11.09%

-16.13%

+39.26%

+11.58%

📊

Cost of Revenue Growth (5Y)

+0.30%

-33.67%

-8.47%

+2.12%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

287

273

210

318

244

183

282

📊

Gross Profit Growth (1Y)

-4.60%

-23.01%

+51.18%

-23.23%

-98.58%

+5172.56%

+54.33%

📊

Gross Profit Growth (5Y)

-14.75%

-98.73%

-13.17%

+34.00%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

101

📊

Operating Expenses Growth (1Y)

-1.07%

-18.82%

+30.74%

-23.54%

-35.78%

+30.93%

+38.81%

📊

Operating Expenses Growth (5Y)

-19.71%

-47.89%

-15.95%

+16.67%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-29

-7

📊

EBITDA

300

278

253

355

275

189

270

📊

EBITDA Growth (1Y)

-7.22%

-8.91%

+40.08%

-22.63%

-70.39%

+132.15%

+42.89%

📊

EBITDA Growth (5Y)

-8.40%

-70.77%

-25.50%

+6.45%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

116

126

127

📊

Operating Income

190

152

126

265

167

-46

118

192

📊

Operating Income Growth (1Y)

-20.17%

-16.82%

+110.04%

-37.08%

-127.69%

+354.71%

+63.21%

📊

Operating Income Growth (5Y)

-12.24%

-130.44%

-6.79%

+52.12%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

183

149

125

265

199

129

226

📊

Tax Provision

📊

NET INCOME

145

120

100

212

159

104

182

📊

Net Income Growth (1Y)

-17.28%

-16.49%

+112.25%

-24.88%

-93.70%

+931.19%

+76.26%

📊

Net Income Growth (5Y)

+10.16%

-91.61%

+3.64%

+82.67%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.37

1.96

1.64

3.48

2.61

0.17

1.7

📊

Diluted EPS

2.35

1.94

1.62

3.42

2.59

0.17

1.69

2.99

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,561	1,890	1,842	1,756	1,523	1,076	1,676	1,948	📊
Revenue Growth (1Y)	--	+21.05%	-2.54%	-4.65%	-13.29%	-29.36%	+55.80%	+16.24%	📊
Revenue Growth (5Y)	--	--	--	--	-2.46%	-43.08%	-9.01%	+5.77%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,275	1,617	1,631	1,438	1,279	1,072	1,493	1,666	📊
Cost of Revenue Growth (1Y)	--	+26.82%	+0.92%	-11.85%	-11.09%	-16.13%	+39.26%	+11.58%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+0.30%	-33.67%	-8.47%	+2.12%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	287	273	210	318	244	3	183	282	📊
Gross Profit Growth (1Y)	--	-4.60%	-23.01%	+51.18%	-23.23%	-98.58%	+5172.56%	+54.33%	📊
Gross Profit Growth (5Y)	--	--	--	--	-14.75%	-98.73%	-13.17%	+34.00%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	96	95	77	101	77	50	65	90	📊
Operating Expenses Growth (1Y)	--	-1.07%	-18.82%	+30.74%	-23.54%	-35.78%	+30.93%	+38.81%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-19.71%	-47.89%	-15.95%	+16.67%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	91	85	71	96	74	46	56	76	📊
Research and Development	6	10	7	5	4	3	9	14	📊
Other Income Expenses	0	-29	-7	46	0	0	0	--	📊
EBITDA	300	278	253	355	275	81	189	270	📊
EBITDA Growth (1Y)	--	-7.22%	-8.91%	+40.08%	-22.63%	-70.39%	+132.15%	+42.89%	📊
EBITDA Growth (5Y)	--	--	--	--	-8.40%	-70.77%	-25.50%	+6.45%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	116	126	127	90	75	69	71	67	📊
Operating Income	190	152	126	265	167	-46	118	192	📊
Operating Income Growth (1Y)	--	-20.17%	-16.82%	+110.04%	-37.08%	-127.69%	+354.71%	+63.21%	📊
Operating Income Growth (5Y)	--	--	--	--	-12.24%	-130.44%	-6.79%	+52.12%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	1	2	1	0	0	0	0	2	📊
Pre Tax Income	183	149	125	265	199	13	129	226	📊
Tax Provision	39	30	25	53	40	2	26	44	📊
NET INCOME	145	120	100	212	159	10	104	182	📊
Net Income Growth (1Y)	--	-17.28%	-16.49%	+112.25%	-24.88%	-93.70%	+931.19%	+76.26%	📊
Net Income Growth (5Y)	--	--	--	--	+10.16%	-91.61%	+3.64%	+82.67%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	2.37	1.96	1.64	3.48	2.61	0.17	1.7	3	📊
Diluted EPS	2.35	1.94	1.62	3.42	2.59	0.17	1.69	2.99	📊
Basic Average Shares	61	61	61	61	61	61	61	61	📊
Diluted Average Shares	62	62	62	62	61	61	61	61	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,561

1,890

1,842

1,756

1,523

1,076

1,676

1,948

📊

Revenue Growth (1Y)

+21.05%

-2.54%

-4.65%

-13.29%

-29.36%

+55.80%

+16.24%

📊

Revenue Growth (5Y)

-2.46%

-43.08%

-9.01%

+5.77%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,275

1,617

1,631

1,438

1,279

1,072

1,493

1,666

📊

Cost of Revenue Growth (1Y)

+26.82%

+0.92%

-11.85%

-11.09%

-16.13%

+39.26%

+11.58%

📊

Cost of Revenue Growth (5Y)

+0.30%

-33.67%

-8.47%

+2.12%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

287

273

210

318

244

183

282

📊

Gross Profit Growth (1Y)

-4.60%

-23.01%

+51.18%

-23.23%

-98.58%

+5172.56%

+54.33%

📊

Gross Profit Growth (5Y)

-14.75%

-98.73%

-13.17%

+34.00%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

101

📊

Operating Expenses Growth (1Y)

-1.07%

-18.82%

+30.74%

-23.54%

-35.78%

+30.93%

+38.81%

📊

Operating Expenses Growth (5Y)

-19.71%

-47.89%

-15.95%

+16.67%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-29

-7

📊

EBITDA

300

278

253

355

275

189

270

📊

EBITDA Growth (1Y)

-7.22%

-8.91%

+40.08%

-22.63%

-70.39%

+132.15%

+42.89%

📊

EBITDA Growth (5Y)

-8.40%

-70.77%

-25.50%

+6.45%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

116

126

127

📊

Operating Income

190

152

126

265

167

-46

118

192

📊

Operating Income Growth (1Y)

-20.17%

-16.82%

+110.04%

-37.08%

-127.69%

+354.71%

+63.21%

📊

Operating Income Growth (5Y)

-12.24%

-130.44%

-6.79%

+52.12%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

183

149

125

265

199

129

226

📊

Tax Provision

📊

NET INCOME

145

120

100

212

159

104

182

📊

Net Income Growth (1Y)

-17.28%

-16.49%

+112.25%

-24.88%

-93.70%

+931.19%

+76.26%

📊

Net Income Growth (5Y)

+10.16%

-91.61%

+3.64%

+82.67%

📊

Net Income Growth (10Y)

📊

Basic EPS

2.37

1.96

1.64

3.48

2.61

0.17

1.7

📊

Diluted EPS

2.35

1.94

1.62

3.42

2.59

0.17

1.69

2.99

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1.50 (TWD)
Dividend Yield	3.51%
Shareholders Yield	-4.91%
Next Earnings	--
Market cap	2.60B (TWD)
EPS (TTM)	3.00 (TWD)
P/E (TTM)	14.23 (TWD)
Last Close	42.70

Next Earnings	--
Market cap	2.60B (TWD)
EPS (TTM)	3.00 (TWD)
P/E (TTM)	14.23 (TWD)
Last Close	42.70 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.50 (TWD)
Dividend Yield	3.51%
Shareholders Yield	-4.91%
Next Earnings	--
Market cap	2.60B (TWD)
EPS (TTM)	3.00 (TWD)
P/E (TTM)	14.23 (TWD)
Last Close	42.70

Next Earnings	--
Market cap	2.60B (TWD)
EPS (TTM)	3.00 (TWD)
P/E (TTM)	14.23 (TWD)
Last Close	42.70 (TWD)