Z-Com, Inc. - 8176.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,082	412	260	326	432	562	373	323	📊
Revenue Growth (1Y)	--	-61.91%	-36.94%	+25.50%	+32.48%	+30.18%	-33.62%	-13.55%	📊
Revenue Growth (5Y)	--	--	--	--	-60.07%	+36.50%	+43.69%	+24.22%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	834	313	191	233	286	380	249	193	📊
Cost of Revenue Growth (1Y)	--	-62.53%	-38.77%	+21.88%	+22.81%	+32.69%	-34.61%	-22.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-65.66%	+21.62%	+29.87%	+0.84%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	247	99	68	93	145	182	125	130	📊
Gross Profit Growth (1Y)	--	-59.83%	-31.20%	+35.65%	+56.82%	+25.24%	-31.55%	+4.01%	📊
Gross Profit Growth (5Y)	--	--	--	--	-41.21%	+83.28%	+82.36%	+89.67%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	262	223	197	147	145	164	122	128	📊
Operating Expenses Growth (1Y)	--	-14.74%	-11.76%	-25.41%	-0.90%	+12.54%	-25.38%	+4.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-44.39%	-26.59%	-37.92%	-35.16%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	159	130	122	78	77	76	0	18	📊
Research and Development	103	93	76	68	82	87	0	12	📊
Other Income Expenses	-0	25	155	16	-13	1	122	97	📊
EBITDA	26	-80	53	-37	36	61	3	35	📊
EBITDA Growth (1Y)	--	-412.26%	+165.91%	-169.51%	+199.36%	+67.17%	-95.85%	+1268.30%	📊
EBITDA Growth (5Y)	--	--	--	--	+42.14%	+176.09%	-95.21%	-34.42%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	40	41	32	22	22	18	0	4	📊
Operating Income	-14	-96	28	-36	-14	18	3	2	📊
Operating Income Growth (1Y)	--	-580.86%	+129.06%	-229.83%	+61.17%	+230.88%	-86.29%	-17.15%	📊
Operating Income Growth (5Y)	--	--	--	--	+0.25%	+119.18%	-90.96%	-92.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	6	6	7	2	3	2	0	--	📊
Pre Tax Income	14	-121	19	-59	7	38	38	32	📊
Tax Provision	11	-12	23	5	2	8	9	9	📊
NET INCOME	14	-88	-61	-65	6	31	28	21	📊
Net Income Growth (1Y)	--	-707.69%	+30.63%	-6.40%	+108.89%	+434.55%	-8.28%	-25.05%	📊
Net Income Growth (5Y)	--	--	--	--	-60.14%	+135.06%	+146.35%	+134.74%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.21	-1.27	-0.88	-0.94	0.08	0.44	0.4	0.31	📊
Diluted EPS	0.21	-1.27	-0.88	-0.94	0.08	0.44	0.4	0.31	📊
Basic Average Shares	70	69	69	69	69	69	71	68	📊
Diluted Average Shares	70	69	69	69	69	69	71	68	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,082

412

260

326

432

562

373

323

📊

Revenue Growth (1Y)

-61.91%

-36.94%

+25.50%

+32.48%

+30.18%

-33.62%

-13.55%

📊

Revenue Growth (5Y)

-60.07%

+36.50%

+43.69%

+24.22%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

834

313

191

233

286

380

249

193

📊

Cost of Revenue Growth (1Y)

-62.53%

-38.77%

+21.88%

+22.81%

+32.69%

-34.61%

-22.35%

📊

Cost of Revenue Growth (5Y)

-65.66%

+21.62%

+29.87%

+0.84%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

247

145

182

125

130

📊

Gross Profit Growth (1Y)

-59.83%

-31.20%

+35.65%

+56.82%

+25.24%

-31.55%

+4.01%

📊

Gross Profit Growth (5Y)

-41.21%

+83.28%

+82.36%

+89.67%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

262

223

197

147

145

164

122

128

📊

Operating Expenses Growth (1Y)

-14.74%

-11.76%

-25.41%

-0.90%

+12.54%

-25.38%

+4.45%

📊

Operating Expenses Growth (5Y)

-44.39%

-26.59%

-37.92%

-35.16%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

159

130

122

📊

Research and Development

103

📊

Other Income Expenses

-0

155

-13

122

📊

EBITDA

-80

-37

📊

EBITDA Growth (1Y)

-412.26%

+165.91%

-169.51%

+199.36%

+67.17%

-95.85%

+1268.30%

📊

EBITDA Growth (5Y)

+42.14%

+176.09%

-95.21%

-34.42%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-14

-96

-36

-14

📊

Operating Income Growth (1Y)

-580.86%

+129.06%

-229.83%

+61.17%

+230.88%

-86.29%

-17.15%

📊

Operating Income Growth (5Y)

+0.25%

+119.18%

-90.96%

-92.51%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-121

-59

📊

Tax Provision

-12

📊

NET INCOME

-88

-61

-65

📊

Net Income Growth (1Y)

-707.69%

+30.63%

-6.40%

+108.89%

+434.55%

-8.28%

-25.05%

📊

Net Income Growth (5Y)

-60.14%

+135.06%

+146.35%

+134.74%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.21

-1.27

-0.88

-0.94

0.08

0.44

0.4

0.31

📊

Diluted EPS

0.21

-1.27

-0.88

-0.94

0.08

0.44

0.4

0.31

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,082	412	260	326	432	562	373	323	📊
Revenue Growth (1Y)	--	-61.91%	-36.94%	+25.50%	+32.48%	+30.18%	-33.62%	-13.55%	📊
Revenue Growth (5Y)	--	--	--	--	-60.07%	+36.50%	+43.69%	+24.22%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	834	313	191	233	286	380	249	193	📊
Cost of Revenue Growth (1Y)	--	-62.53%	-38.77%	+21.88%	+22.81%	+32.69%	-34.61%	-22.35%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-65.66%	+21.62%	+29.87%	+0.84%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	247	99	68	93	145	182	125	130	📊
Gross Profit Growth (1Y)	--	-59.83%	-31.20%	+35.65%	+56.82%	+25.24%	-31.55%	+4.01%	📊
Gross Profit Growth (5Y)	--	--	--	--	-41.21%	+83.28%	+82.36%	+89.67%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	262	223	197	147	145	164	122	128	📊
Operating Expenses Growth (1Y)	--	-14.74%	-11.76%	-25.41%	-0.90%	+12.54%	-25.38%	+4.45%	📊
Operating Expenses Growth (5Y)	--	--	--	--	-44.39%	-26.59%	-37.92%	-35.16%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	159	130	122	78	77	76	0	18	📊
Research and Development	103	93	76	68	82	87	0	12	📊
Other Income Expenses	-0	25	155	16	-13	1	122	97	📊
EBITDA	26	-80	53	-37	36	61	3	35	📊
EBITDA Growth (1Y)	--	-412.26%	+165.91%	-169.51%	+199.36%	+67.17%	-95.85%	+1268.30%	📊
EBITDA Growth (5Y)	--	--	--	--	+42.14%	+176.09%	-95.21%	-34.42%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	40	41	32	22	22	18	0	4	📊
Operating Income	-14	-96	28	-36	-14	18	3	2	📊
Operating Income Growth (1Y)	--	-580.86%	+129.06%	-229.83%	+61.17%	+230.88%	-86.29%	-17.15%	📊
Operating Income Growth (5Y)	--	--	--	--	+0.25%	+119.18%	-90.96%	-92.51%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	6	6	7	2	3	2	0	--	📊
Pre Tax Income	14	-121	19	-59	7	38	38	32	📊
Tax Provision	11	-12	23	5	2	8	9	9	📊
NET INCOME	14	-88	-61	-65	6	31	28	21	📊
Net Income Growth (1Y)	--	-707.69%	+30.63%	-6.40%	+108.89%	+434.55%	-8.28%	-25.05%	📊
Net Income Growth (5Y)	--	--	--	--	-60.14%	+135.06%	+146.35%	+134.74%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.21	-1.27	-0.88	-0.94	0.08	0.44	0.4	0.31	📊
Diluted EPS	0.21	-1.27	-0.88	-0.94	0.08	0.44	0.4	0.31	📊
Basic Average Shares	70	69	69	69	69	69	71	68	📊
Diluted Average Shares	70	69	69	69	69	69	71	68	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,082

412

260

326

432

562

373

323

📊

Revenue Growth (1Y)

-61.91%

-36.94%

+25.50%

+32.48%

+30.18%

-33.62%

-13.55%

📊

Revenue Growth (5Y)

-60.07%

+36.50%

+43.69%

+24.22%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

834

313

191

233

286

380

249

193

📊

Cost of Revenue Growth (1Y)

-62.53%

-38.77%

+21.88%

+22.81%

+32.69%

-34.61%

-22.35%

📊

Cost of Revenue Growth (5Y)

-65.66%

+21.62%

+29.87%

+0.84%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

247

145

182

125

130

📊

Gross Profit Growth (1Y)

-59.83%

-31.20%

+35.65%

+56.82%

+25.24%

-31.55%

+4.01%

📊

Gross Profit Growth (5Y)

-41.21%

+83.28%

+82.36%

+89.67%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

262

223

197

147

145

164

122

128

📊

Operating Expenses Growth (1Y)

-14.74%

-11.76%

-25.41%

-0.90%

+12.54%

-25.38%

+4.45%

📊

Operating Expenses Growth (5Y)

-44.39%

-26.59%

-37.92%

-35.16%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

159

130

122

📊

Research and Development

103

📊

Other Income Expenses

-0

155

-13

122

📊

EBITDA

-80

-37

📊

EBITDA Growth (1Y)

-412.26%

+165.91%

-169.51%

+199.36%

+67.17%

-95.85%

+1268.30%

📊

EBITDA Growth (5Y)

+42.14%

+176.09%

-95.21%

-34.42%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-14

-96

-36

-14

📊

Operating Income Growth (1Y)

-580.86%

+129.06%

-229.83%

+61.17%

+230.88%

-86.29%

-17.15%

📊

Operating Income Growth (5Y)

+0.25%

+119.18%

-90.96%

-92.51%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-121

-59

📊

Tax Provision

-12

📊

NET INCOME

-88

-61

-65

📊

Net Income Growth (1Y)

-707.69%

+30.63%

-6.40%

+108.89%

+434.55%

-8.28%

-25.05%

📊

Net Income Growth (5Y)

-60.14%

+135.06%

+146.35%

+134.74%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.21

-1.27

-0.88

-0.94

0.08

0.44

0.4

0.31

📊

Diluted EPS

0.21

-1.27

-0.88

-0.94

0.08

0.44

0.4

0.31

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	659.09M (TWD)
EPS (TTM)	0.31 (TWD)
P/E (TTM)	31.71 (TWD)
Last Close	9.83

Next Earnings	--
Market cap	659.09M (TWD)
EPS (TTM)	0.31 (TWD)
P/E (TTM)	31.71 (TWD)
Last Close	9.83 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	659.09M (TWD)
EPS (TTM)	0.31 (TWD)
P/E (TTM)	31.71 (TWD)
Last Close	9.83

Next Earnings	--
Market cap	659.09M (TWD)
EPS (TTM)	0.31 (TWD)
P/E (TTM)	31.71 (TWD)
Last Close	9.83 (TWD)