Progate Group Corporation - 8227.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	376	376	560	934	1,105	682	1,349	1,859	📊
Revenue Growth (1Y)	--	+0.07%	+48.84%	+66.78%	+18.23%	-38.24%	+97.77%	+37.79%	📊
Revenue Growth (5Y)	--	--	--	--	+193.68%	+81.24%	+140.83%	+231.85%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	249	292	387	686	782	489	1,086	1,557	📊
Cost of Revenue Growth (1Y)	--	+17.39%	+32.48%	+77.33%	+13.98%	-37.38%	+121.97%	+43.33%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+214.36%	+67.69%	+180.97%	+302.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	128	85	174	249	323	193	263	302	📊
Gross Profit Growth (1Y)	--	-33.71%	+105.32%	+43.27%	+29.93%	-40.34%	+36.33%	+14.89%	📊
Gross Profit Growth (5Y)	--	--	--	--	+153.37%	+128.02%	+51.41%	+73.95%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	107	118	107	133	129	151	162	165	📊
Operating Expenses Growth (1Y)	--	+10.93%	-9.61%	+24.32%	-2.58%	+16.94%	+7.11%	+1.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+21.45%	+28.02%	+51.70%	+54.37%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	44	57	45	62	60	67	71	75	📊
Research and Development	62	62	62	71	70	85	91	78	📊
Other Income Expenses	0	1	-1	-25	0	0	0	12	📊
EBITDA	24	-29	69	95	204	114	158	224	📊
EBITDA Growth (1Y)	--	-218.08%	+343.07%	+36.69%	+114.27%	-43.78%	+38.14%	+41.54%	📊
EBITDA Growth (5Y)	--	--	--	--	+740.66%	+500.21%	+127.44%	+221.93%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	4	3	3	4	36	50	52	📊
Operating Income	21	-32	66	92	194	41	101	137	📊
Operating Income Growth (1Y)	--	-254.89%	+304.34%	+38.55%	+111.12%	-78.64%	+143.33%	+36.05%	📊
Operating Income Growth (5Y)	--	--	--	--	+825.80%	+227.64%	+52.00%	+106.80%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	--	📊
Pre Tax Income	31	-32	66	92	200	79	108	245	📊
Tax Provision	2	-6	8	18	40	16	26	42	📊
NET INCOME	29	-27	58	73	160	63	81	204	📊
Net Income Growth (1Y)	--	-190.90%	+319.34%	+25.99%	+118.53%	-60.82%	+29.75%	+150.37%	📊
Net Income Growth (5Y)	--	--	--	--	+448.95%	+336.59%	+39.96%	+250.42%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.88	-0.8	1.75	2.2	4.24	1.59	0	4.49	📊
Diluted EPS	0.88	-0.8	1.75	2.19	4.24	1.59	0	4.48	📊
Basic Average Shares	33	33	33	33	38	38	0	30	📊
Diluted Average Shares	33	33	33	33	38	38	0	30	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

376

560

934

1,105

682

1,349

1,859

📊

Revenue Growth (1Y)

+0.07%

+48.84%

+66.78%

+18.23%

-38.24%

+97.77%

+37.79%

📊

Revenue Growth (5Y)

+193.68%

+81.24%

+140.83%

+231.85%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

249

292

387

686

782

489

1,086

1,557

📊

Cost of Revenue Growth (1Y)

+17.39%

+32.48%

+77.33%

+13.98%

-37.38%

+121.97%

+43.33%

📊

Cost of Revenue Growth (5Y)

+214.36%

+67.69%

+180.97%

+302.72%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

128

174

249

323

193

263

302

📊

Gross Profit Growth (1Y)

-33.71%

+105.32%

+43.27%

+29.93%

-40.34%

+36.33%

+14.89%

📊

Gross Profit Growth (5Y)

+153.37%

+128.02%

+51.41%

+73.95%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

107

118

107

133

129

151

162

165

📊

Operating Expenses Growth (1Y)

+10.93%

-9.61%

+24.32%

-2.58%

+16.94%

+7.11%

+1.76%

📊

Operating Expenses Growth (5Y)

+21.45%

+28.02%

+51.70%

+54.37%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-25

📊

EBITDA

-29

204

114

158

224

📊

EBITDA Growth (1Y)

-218.08%

+343.07%

+36.69%

+114.27%

-43.78%

+38.14%

+41.54%

📊

EBITDA Growth (5Y)

+740.66%

+500.21%

+127.44%

+221.93%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-32

194

101

137

📊

Operating Income Growth (1Y)

-254.89%

+304.34%

+38.55%

+111.12%

-78.64%

+143.33%

+36.05%

📊

Operating Income Growth (5Y)

+825.80%

+227.64%

+52.00%

+106.80%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-32

200

108

245

📊

Tax Provision

-6

📊

NET INCOME

-27

160

204

📊

Net Income Growth (1Y)

-190.90%

+319.34%

+25.99%

+118.53%

-60.82%

+29.75%

+150.37%

📊

Net Income Growth (5Y)

+448.95%

+336.59%

+39.96%

+250.42%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.88

-0.8

1.75

2.2

4.24

1.59

4.49

📊

Diluted EPS

0.88

-0.8

1.75

2.19

4.24

1.59

4.48

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	376	376	560	934	1,105	682	1,349	1,859	📊
Revenue Growth (1Y)	--	+0.07%	+48.84%	+66.78%	+18.23%	-38.24%	+97.77%	+37.79%	📊
Revenue Growth (5Y)	--	--	--	--	+193.68%	+81.24%	+140.83%	+231.85%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	249	292	387	686	782	489	1,086	1,557	📊
Cost of Revenue Growth (1Y)	--	+17.39%	+32.48%	+77.33%	+13.98%	-37.38%	+121.97%	+43.33%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+214.36%	+67.69%	+180.97%	+302.72%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	128	85	174	249	323	193	263	302	📊
Gross Profit Growth (1Y)	--	-33.71%	+105.32%	+43.27%	+29.93%	-40.34%	+36.33%	+14.89%	📊
Gross Profit Growth (5Y)	--	--	--	--	+153.37%	+128.02%	+51.41%	+73.95%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	107	118	107	133	129	151	162	165	📊
Operating Expenses Growth (1Y)	--	+10.93%	-9.61%	+24.32%	-2.58%	+16.94%	+7.11%	+1.76%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+21.45%	+28.02%	+51.70%	+54.37%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	44	57	45	62	60	67	71	75	📊
Research and Development	62	62	62	71	70	85	91	78	📊
Other Income Expenses	0	1	-1	-25	0	0	0	12	📊
EBITDA	24	-29	69	95	204	114	158	224	📊
EBITDA Growth (1Y)	--	-218.08%	+343.07%	+36.69%	+114.27%	-43.78%	+38.14%	+41.54%	📊
EBITDA Growth (5Y)	--	--	--	--	+740.66%	+500.21%	+127.44%	+221.93%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	4	3	3	4	36	50	52	📊
Operating Income	21	-32	66	92	194	41	101	137	📊
Operating Income Growth (1Y)	--	-254.89%	+304.34%	+38.55%	+111.12%	-78.64%	+143.33%	+36.05%	📊
Operating Income Growth (5Y)	--	--	--	--	+825.80%	+227.64%	+52.00%	+106.80%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	0	0	0	0	0	0	0	--	📊
Pre Tax Income	31	-32	66	92	200	79	108	245	📊
Tax Provision	2	-6	8	18	40	16	26	42	📊
NET INCOME	29	-27	58	73	160	63	81	204	📊
Net Income Growth (1Y)	--	-190.90%	+319.34%	+25.99%	+118.53%	-60.82%	+29.75%	+150.37%	📊
Net Income Growth (5Y)	--	--	--	--	+448.95%	+336.59%	+39.96%	+250.42%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	0.88	-0.8	1.75	2.2	4.24	1.59	0	4.49	📊
Diluted EPS	0.88	-0.8	1.75	2.19	4.24	1.59	0	4.48	📊
Basic Average Shares	33	33	33	33	38	38	0	30	📊
Diluted Average Shares	33	33	33	33	38	38	0	30	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

376

560

934

1,105

682

1,349

1,859

📊

Revenue Growth (1Y)

+0.07%

+48.84%

+66.78%

+18.23%

-38.24%

+97.77%

+37.79%

📊

Revenue Growth (5Y)

+193.68%

+81.24%

+140.83%

+231.85%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

249

292

387

686

782

489

1,086

1,557

📊

Cost of Revenue Growth (1Y)

+17.39%

+32.48%

+77.33%

+13.98%

-37.38%

+121.97%

+43.33%

📊

Cost of Revenue Growth (5Y)

+214.36%

+67.69%

+180.97%

+302.72%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

128

174

249

323

193

263

302

📊

Gross Profit Growth (1Y)

-33.71%

+105.32%

+43.27%

+29.93%

-40.34%

+36.33%

+14.89%

📊

Gross Profit Growth (5Y)

+153.37%

+128.02%

+51.41%

+73.95%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

107

118

107

133

129

151

162

165

📊

Operating Expenses Growth (1Y)

+10.93%

-9.61%

+24.32%

-2.58%

+16.94%

+7.11%

+1.76%

📊

Operating Expenses Growth (5Y)

+21.45%

+28.02%

+51.70%

+54.37%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-25

📊

EBITDA

-29

204

114

158

224

📊

EBITDA Growth (1Y)

-218.08%

+343.07%

+36.69%

+114.27%

-43.78%

+38.14%

+41.54%

📊

EBITDA Growth (5Y)

+740.66%

+500.21%

+127.44%

+221.93%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

-32

194

101

137

📊

Operating Income Growth (1Y)

-254.89%

+304.34%

+38.55%

+111.12%

-78.64%

+143.33%

+36.05%

📊

Operating Income Growth (5Y)

+825.80%

+227.64%

+52.00%

+106.80%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-32

200

108

245

📊

Tax Provision

-6

📊

NET INCOME

-27

160

204

📊

Net Income Growth (1Y)

-190.90%

+319.34%

+25.99%

+118.53%

-60.82%

+29.75%

+150.37%

📊

Net Income Growth (5Y)

+448.95%

+336.59%

+39.96%

+250.42%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.88

-0.8

1.75

2.2

4.24

1.59

4.49

📊

Diluted EPS

0.88

-0.8

1.75

2.19

4.24

1.59

4.48

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	1.70 (TWD)
Dividend Yield	0.61%
Shareholders Yield	0.73%
Next Earnings	--
Market cap	11.03B (TWD)
EPS (TTM)	4.49 (TWD)
P/E (TTM)	62.14 (TWD)
Last Close	279.00

Next Earnings	--
Market cap	11.03B (TWD)
EPS (TTM)	4.49 (TWD)
P/E (TTM)	62.14 (TWD)
Last Close	279.00 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	1.70 (TWD)
Dividend Yield	0.61%
Shareholders Yield	0.73%
Next Earnings	--
Market cap	11.03B (TWD)
EPS (TTM)	4.49 (TWD)
P/E (TTM)	62.14 (TWD)
Last Close	279.00

Next Earnings	--
Market cap	11.03B (TWD)
EPS (TTM)	4.49 (TWD)
P/E (TTM)	62.14 (TWD)
Last Close	279.00 (TWD)