Changing Information Technology Inc. - 8272.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	338	381	421	422	413	478	481	📊
Revenue Growth (1Y)	--	+12.81%	+10.38%	+0.25%	-2.13%	+15.86%	+0.49%	📊
Revenue Growth (5Y)	--	--	--	--	+22.17%	+25.47%	+26.08%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	112	101	96	97	100	128	131	📊
Cost of Revenue Growth (1Y)	--	-9.72%	-5.24%	+1.16%	+2.63%	+28.78%	+2.14%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-11.18%	+26.70%	+29.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	226	280	325	325	313	350	349	📊
Gross Profit Growth (1Y)	--	+24.02%	+16.03%	-0.02%	-3.55%	+11.74%	-0.12%	📊
Gross Profit Growth (5Y)	--	--	--	--	+38.77%	+25.02%	+24.87%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	156	194	222	224	230	249	253	📊
Operating Expenses Growth (1Y)	--	+24.23%	+14.78%	+0.86%	+2.76%	+8.20%	+1.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+47.79%	+28.71%	+30.62%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	24	115	142	145	140	142	143	📊
Research and Development	59	79	80	86	90	107	110	📊
Other Income Expenses	-0	-0	1	0	0	0	--	📊
EBITDA	74	93	113	110	97	109	109	📊
EBITDA Growth (1Y)	--	+26.36%	+20.51%	-2.74%	-11.67%	+12.13%	+0.42%	📊
EBITDA Growth (5Y)	--	--	--	--	+30.82%	+16.09%	+16.57%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	7	8	7	7	8	8	📊
Operating Income	70	86	105	94	83	101	98	📊
Operating Income Growth (1Y)	--	+23.08%	+22.25%	-10.21%	-12.20%	+21.59%	-2.35%	📊
Operating Income Growth (5Y)	--	--	--	--	+18.63%	+17.19%	+14.44%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	0	1	0	0	0	0	--	📊
Pre Tax Income	70	85	105	102	89	110	109	📊
Tax Provision	14	18	22	21	18	21	22	📊
NET INCOME	56	68	83	81	71	88	87	📊
Net Income Growth (1Y)	--	+21.18%	+22.34%	-1.74%	-12.93%	+24.79%	-1.58%	📊
Net Income Growth (5Y)	--	--	--	--	+26.84%	+30.62%	+28.55%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	3.32	4.38	5.17	4.79	4.13	4.66	4.59	📊
Diluted EPS	3.16	3.95	4.7	4.6	4.13	4.6	4.53	📊
Basic Average Shares	17	15	16	17	18	19	19	📊
Diluted Average Shares	18	17	18	18	18	19	19	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

338

381

421

422

413

478

481

📊

Revenue Growth (1Y)

+12.81%

+10.38%

+0.25%

-2.13%

+15.86%

+0.49%

📊

Revenue Growth (5Y)

+22.17%

+25.47%

+26.08%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

112

101

100

128

131

📊

Cost of Revenue Growth (1Y)

-9.72%

-5.24%

+1.16%

+2.63%

+28.78%

+2.14%

📊

Cost of Revenue Growth (5Y)

-11.18%

+26.70%

+29.40%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

226

280

325

313

350

349

📊

Gross Profit Growth (1Y)

+24.02%

+16.03%

-0.02%

-3.55%

+11.74%

-0.12%

📊

Gross Profit Growth (5Y)

+38.77%

+25.02%

+24.87%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

156

194

222

224

230

249

253

📊

Operating Expenses Growth (1Y)

+24.23%

+14.78%

+0.86%

+2.76%

+8.20%

+1.48%

📊

Operating Expenses Growth (5Y)

+47.79%

+28.71%

+30.62%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

115

142

145

140

142

143

📊

Research and Development

107

110

📊

Other Income Expenses

-0

📊

EBITDA

113

110

109

📊

EBITDA Growth (1Y)

+26.36%

+20.51%

-2.74%

-11.67%

+12.13%

+0.42%

📊

EBITDA Growth (5Y)

+30.82%

+16.09%

+16.57%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

105

101

📊

Operating Income Growth (1Y)

+23.08%

+22.25%

-10.21%

-12.20%

+21.59%

-2.35%

📊

Operating Income Growth (5Y)

+18.63%

+17.19%

+14.44%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

105

102

110

109

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+21.18%

+22.34%

-1.74%

-12.93%

+24.79%

-1.58%

📊

Net Income Growth (5Y)

+26.84%

+30.62%

+28.55%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.32

4.38

5.17

4.79

4.13

4.66

4.59

📊

Diluted EPS

3.16

3.95

4.7

4.6

4.13

4.6

4.53

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	338	381	421	422	413	478	481	📊
Revenue Growth (1Y)	--	+12.81%	+10.38%	+0.25%	-2.13%	+15.86%	+0.49%	📊
Revenue Growth (5Y)	--	--	--	--	+22.17%	+25.47%	+26.08%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Cost of Revenue	112	101	96	97	100	128	131	📊
Cost of Revenue Growth (1Y)	--	-9.72%	-5.24%	+1.16%	+2.63%	+28.78%	+2.14%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-11.18%	+26.70%	+29.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	📊
Gross Profit	226	280	325	325	313	350	349	📊
Gross Profit Growth (1Y)	--	+24.02%	+16.03%	-0.02%	-3.55%	+11.74%	-0.12%	📊
Gross Profit Growth (5Y)	--	--	--	--	+38.77%	+25.02%	+24.87%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	📊
Operating Expenses	156	194	222	224	230	249	253	📊
Operating Expenses Growth (1Y)	--	+24.23%	+14.78%	+0.86%	+2.76%	+8.20%	+1.48%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+47.79%	+28.71%	+30.62%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	📊
Sell General Administrative	24	115	142	145	140	142	143	📊
Research and Development	59	79	80	86	90	107	110	📊
Other Income Expenses	-0	-0	1	0	0	0	--	📊
EBITDA	74	93	113	110	97	109	109	📊
EBITDA Growth (1Y)	--	+26.36%	+20.51%	-2.74%	-11.67%	+12.13%	+0.42%	📊
EBITDA Growth (5Y)	--	--	--	--	+30.82%	+16.09%	+16.57%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	📊
Depreciation and Amortization	3	7	8	7	7	8	8	📊
Operating Income	70	86	105	94	83	101	98	📊
Operating Income Growth (1Y)	--	+23.08%	+22.25%	-10.21%	-12.20%	+21.59%	-2.35%	📊
Operating Income Growth (5Y)	--	--	--	--	+18.63%	+17.19%	+14.44%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	📊
Interest Expense	0	1	0	0	0	0	--	📊
Pre Tax Income	70	85	105	102	89	110	109	📊
Tax Provision	14	18	22	21	18	21	22	📊
NET INCOME	56	68	83	81	71	88	87	📊
Net Income Growth (1Y)	--	+21.18%	+22.34%	-1.74%	-12.93%	+24.79%	-1.58%	📊
Net Income Growth (5Y)	--	--	--	--	+26.84%	+30.62%	+28.55%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	📊
Basic EPS	3.32	4.38	5.17	4.79	4.13	4.66	4.59	📊
Diluted EPS	3.16	3.95	4.7	4.6	4.13	4.6	4.53	📊
Basic Average Shares	17	15	16	17	18	19	19	📊
Diluted Average Shares	18	17	18	18	18	19	19	📊

Breakdown

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

338

381

421

422

413

478

481

📊

Revenue Growth (1Y)

+12.81%

+10.38%

+0.25%

-2.13%

+15.86%

+0.49%

📊

Revenue Growth (5Y)

+22.17%

+25.47%

+26.08%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

112

101

100

128

131

📊

Cost of Revenue Growth (1Y)

-9.72%

-5.24%

+1.16%

+2.63%

+28.78%

+2.14%

📊

Cost of Revenue Growth (5Y)

-11.18%

+26.70%

+29.40%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

226

280

325

313

350

349

📊

Gross Profit Growth (1Y)

+24.02%

+16.03%

-0.02%

-3.55%

+11.74%

-0.12%

📊

Gross Profit Growth (5Y)

+38.77%

+25.02%

+24.87%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

156

194

222

224

230

249

253

📊

Operating Expenses Growth (1Y)

+24.23%

+14.78%

+0.86%

+2.76%

+8.20%

+1.48%

📊

Operating Expenses Growth (5Y)

+47.79%

+28.71%

+30.62%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

115

142

145

140

142

143

📊

Research and Development

107

110

📊

Other Income Expenses

-0

📊

EBITDA

113

110

109

📊

EBITDA Growth (1Y)

+26.36%

+20.51%

-2.74%

-11.67%

+12.13%

+0.42%

📊

EBITDA Growth (5Y)

+30.82%

+16.09%

+16.57%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

105

101

📊

Operating Income Growth (1Y)

+23.08%

+22.25%

-10.21%

-12.20%

+21.59%

-2.35%

📊

Operating Income Growth (5Y)

+18.63%

+17.19%

+14.44%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

105

102

110

109

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+21.18%

+22.34%

-1.74%

-12.93%

+24.79%

-1.58%

📊

Net Income Growth (5Y)

+26.84%

+30.62%

+28.55%

📊

Net Income Growth (10Y)

📊

Basic EPS

3.32

4.38

5.17

4.79

4.13

4.66

4.59

📊

Diluted EPS

3.16

3.95

4.7

4.6

4.13

4.6

4.53

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	2.80 (TWD)
Dividend Yield	4.31%
Shareholders Yield	3.94%
Next Earnings
Market cap	1.23B (TWD)
EPS (TTM)	4.59 (TWD)
P/E (TTM)	14.14 (TWD)
Last Close	64.90

Next Earnings
Market cap	1.23B (TWD)
EPS (TTM)	4.59 (TWD)
P/E (TTM)	14.14 (TWD)
Last Close	64.90 (TWD)

Ex-Dividend date
Payment date
Annual Dividend	2.80 (TWD)
Dividend Yield	4.31%
Shareholders Yield	3.94%
Next Earnings
Market cap	1.23B (TWD)
EPS (TTM)	4.59 (TWD)
P/E (TTM)	14.14 (TWD)
Last Close	64.90

Next Earnings
Market cap	1.23B (TWD)
EPS (TTM)	4.59 (TWD)
P/E (TTM)	14.14 (TWD)
Last Close	64.90 (TWD)