Xu Yuan Packaging Technology Co., Ltd. - 8421.TWO - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,318	1,178	1,288	1,270	1,179	1,223	1,175	1,268	📊
Revenue Growth (1Y)	--	-10.66%	+9.33%	-1.39%	-7.12%	+3.72%	-3.92%	+7.89%	📊
Revenue Growth (5Y)	--	--	--	--	-10.55%	+3.86%	-8.73%	-1.53%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,118	992	1,119	1,125	979	986	981	1,041	📊
Cost of Revenue Growth (1Y)	--	-11.27%	+12.76%	+0.57%	-12.94%	+0.64%	-0.43%	+6.07%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-12.40%	-0.64%	-12.27%	-6.95%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	201	186	169	145	200	238	194	227	📊
Gross Profit Growth (1Y)	--	-7.27%	-8.98%	-14.33%	+37.96%	+18.84%	-18.39%	+17.10%	📊
Gross Profit Growth (5Y)	--	--	--	--	-0.24%	+27.85%	+14.63%	+34.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	181	198	186	227	201	199	217	216	📊
Operating Expenses Growth (1Y)	--	+9.49%	-5.94%	+21.77%	-11.19%	-1.16%	+9.17%	-0.51%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+11.37%	+0.54%	+16.69%	+16.09%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	161	180	170	219	192	191	0	48	📊
Research and Development	20	18	16	8	8	8	0	2	📊
Other Income Expenses	0	-73	-59	605	1	0	217	166	📊
EBITDA	121	34	33	627	135	142	-23	66	📊
EBITDA Growth (1Y)	--	-71.46%	-3.84%	+1791.50%	-78.50%	+5.19%	-116.34%	+384.36%	📊
EBITDA Growth (5Y)	--	--	--	--	+11.62%	+311.36%	-169.92%	+98.83%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	98	117	115	100	116	116	0	29	📊
Operating Income	20	-75	-77	527	-1	39	-23	11	📊
Operating Income Growth (1Y)	--	-481.30%	-2.29%	+783.33%	-100.23%	+3232.15%	-159.80%	+147.87%	📊
Operating Income Growth (5Y)	--	--	--	--	-106.26%	+151.41%	+69.95%	+114.39%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	32	34	30	19	27	25	0	6	📊
Pre Tax Income	-23	-109	-115	511	-6	6	-20	27	📊
Tax Provision	2	2	2	20	6	9	1	7	📊
NET INCOME	-12	-102	-114	475	-25	1	-21	19	📊
Net Income Growth (1Y)	--	-761.05%	-10.98%	+517.79%	-105.18%	+103.31%	-2673.41%	+189.51%	📊
Net Income Growth (5Y)	--	--	--	--	-106.91%	+100.80%	+81.54%	+116.53%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.22	-1.87	-2.07	8.67	-0.45	0.02	-0.4	0.43	📊
Diluted EPS	-0.22	-1.87	-2.07	8.5	-0.45	0.02	-0.4	0.43	📊
Basic Average Shares	55	55	55	55	54	54	54	99	📊
Diluted Average Shares	55	55	55	56	54	54	54	99	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,318

1,178

1,288

1,270

1,179

1,223

1,175

1,268

📊

Revenue Growth (1Y)

-10.66%

+9.33%

-1.39%

-7.12%

+3.72%

-3.92%

+7.89%

📊

Revenue Growth (5Y)

-10.55%

+3.86%

-8.73%

-1.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,118

992

1,119

1,125

979

986

981

1,041

📊

Cost of Revenue Growth (1Y)

-11.27%

+12.76%

+0.57%

-12.94%

+0.64%

-0.43%

+6.07%

📊

Cost of Revenue Growth (5Y)

-12.40%

-0.64%

-12.27%

-6.95%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

201

186

169

145

200

238

194

227

📊

Gross Profit Growth (1Y)

-7.27%

-8.98%

-14.33%

+37.96%

+18.84%

-18.39%

+17.10%

📊

Gross Profit Growth (5Y)

-0.24%

+27.85%

+14.63%

+34.23%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

181

198

186

227

201

199

217

216

📊

Operating Expenses Growth (1Y)

+9.49%

-5.94%

+21.77%

-11.19%

-1.16%

+9.17%

-0.51%

📊

Operating Expenses Growth (5Y)

+11.37%

+0.54%

+16.69%

+16.09%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

161

180

170

219

192

191

📊

Research and Development

📊

Other Income Expenses

-73

-59

605

217

166

📊

EBITDA

121

627

135

142

-23

📊

EBITDA Growth (1Y)

-71.46%

-3.84%

+1791.50%

-78.50%

+5.19%

-116.34%

+384.36%

📊

EBITDA Growth (5Y)

+11.62%

+311.36%

-169.92%

+98.83%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

117

115

100

116

📊

Operating Income

-75

-77

527

-1

-23

📊

Operating Income Growth (1Y)

-481.30%

-2.29%

+783.33%

-100.23%

+3232.15%

-159.80%

+147.87%

📊

Operating Income Growth (5Y)

-106.26%

+151.41%

+69.95%

+114.39%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-23

-109

-115

511

-6

-20

📊

Tax Provision

📊

NET INCOME

-12

-102

-114

475

-25

-21

📊

Net Income Growth (1Y)

-761.05%

-10.98%

+517.79%

-105.18%

+103.31%

-2673.41%

+189.51%

📊

Net Income Growth (5Y)

-106.91%

+100.80%

+81.54%

+116.53%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.22

-1.87

-2.07

8.67

-0.45

0.02

-0.4

0.43

📊

Diluted EPS

-0.22

-1.87

-2.07

8.5

-0.45

0.02

-0.4

0.43

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	1,318	1,178	1,288	1,270	1,179	1,223	1,175	1,268	📊
Revenue Growth (1Y)	--	-10.66%	+9.33%	-1.39%	-7.12%	+3.72%	-3.92%	+7.89%	📊
Revenue Growth (5Y)	--	--	--	--	-10.55%	+3.86%	-8.73%	-1.53%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Cost of Revenue	1,118	992	1,119	1,125	979	986	981	1,041	📊
Cost of Revenue Growth (1Y)	--	-11.27%	+12.76%	+0.57%	-12.94%	+0.64%	-0.43%	+6.07%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-12.40%	-0.64%	-12.27%	-6.95%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	📊
Gross Profit	201	186	169	145	200	238	194	227	📊
Gross Profit Growth (1Y)	--	-7.27%	-8.98%	-14.33%	+37.96%	+18.84%	-18.39%	+17.10%	📊
Gross Profit Growth (5Y)	--	--	--	--	-0.24%	+27.85%	+14.63%	+34.23%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	📊
Operating Expenses	181	198	186	227	201	199	217	216	📊
Operating Expenses Growth (1Y)	--	+9.49%	-5.94%	+21.77%	-11.19%	-1.16%	+9.17%	-0.51%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+11.37%	+0.54%	+16.69%	+16.09%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	📊
Sell General Administrative	161	180	170	219	192	191	0	48	📊
Research and Development	20	18	16	8	8	8	0	2	📊
Other Income Expenses	0	-73	-59	605	1	0	217	166	📊
EBITDA	121	34	33	627	135	142	-23	66	📊
EBITDA Growth (1Y)	--	-71.46%	-3.84%	+1791.50%	-78.50%	+5.19%	-116.34%	+384.36%	📊
EBITDA Growth (5Y)	--	--	--	--	+11.62%	+311.36%	-169.92%	+98.83%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	98	117	115	100	116	116	0	29	📊
Operating Income	20	-75	-77	527	-1	39	-23	11	📊
Operating Income Growth (1Y)	--	-481.30%	-2.29%	+783.33%	-100.23%	+3232.15%	-159.80%	+147.87%	📊
Operating Income Growth (5Y)	--	--	--	--	-106.26%	+151.41%	+69.95%	+114.39%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Interest Expense	32	34	30	19	27	25	0	6	📊
Pre Tax Income	-23	-109	-115	511	-6	6	-20	27	📊
Tax Provision	2	2	2	20	6	9	1	7	📊
NET INCOME	-12	-102	-114	475	-25	1	-21	19	📊
Net Income Growth (1Y)	--	-761.05%	-10.98%	+517.79%	-105.18%	+103.31%	-2673.41%	+189.51%	📊
Net Income Growth (5Y)	--	--	--	--	-106.91%	+100.80%	+81.54%	+116.53%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	📊
Basic EPS	-0.22	-1.87	-2.07	8.67	-0.45	0.02	-0.4	0.43	📊
Diluted EPS	-0.22	-1.87	-2.07	8.5	-0.45	0.02	-0.4	0.43	📊
Basic Average Shares	55	55	55	55	54	54	54	99	📊
Diluted Average Shares	55	55	55	56	54	54	54	99	📊

Breakdown

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

1,318

1,178

1,288

1,270

1,179

1,223

1,175

1,268

📊

Revenue Growth (1Y)

-10.66%

+9.33%

-1.39%

-7.12%

+3.72%

-3.92%

+7.89%

📊

Revenue Growth (5Y)

-10.55%

+3.86%

-8.73%

-1.53%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

1,118

992

1,119

1,125

979

986

981

1,041

📊

Cost of Revenue Growth (1Y)

-11.27%

+12.76%

+0.57%

-12.94%

+0.64%

-0.43%

+6.07%

📊

Cost of Revenue Growth (5Y)

-12.40%

-0.64%

-12.27%

-6.95%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

201

186

169

145

200

238

194

227

📊

Gross Profit Growth (1Y)

-7.27%

-8.98%

-14.33%

+37.96%

+18.84%

-18.39%

+17.10%

📊

Gross Profit Growth (5Y)

-0.24%

+27.85%

+14.63%

+34.23%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

181

198

186

227

201

199

217

216

📊

Operating Expenses Growth (1Y)

+9.49%

-5.94%

+21.77%

-11.19%

-1.16%

+9.17%

-0.51%

📊

Operating Expenses Growth (5Y)

+11.37%

+0.54%

+16.69%

+16.09%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

161

180

170

219

192

191

📊

Research and Development

📊

Other Income Expenses

-73

-59

605

217

166

📊

EBITDA

121

627

135

142

-23

📊

EBITDA Growth (1Y)

-71.46%

-3.84%

+1791.50%

-78.50%

+5.19%

-116.34%

+384.36%

📊

EBITDA Growth (5Y)

+11.62%

+311.36%

-169.92%

+98.83%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

117

115

100

116

📊

Operating Income

-75

-77

527

-1

-23

📊

Operating Income Growth (1Y)

-481.30%

-2.29%

+783.33%

-100.23%

+3232.15%

-159.80%

+147.87%

📊

Operating Income Growth (5Y)

-106.26%

+151.41%

+69.95%

+114.39%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

-23

-109

-115

511

-6

-20

📊

Tax Provision

📊

NET INCOME

-12

-102

-114

475

-25

-21

📊

Net Income Growth (1Y)

-761.05%

-10.98%

+517.79%

-105.18%

+103.31%

-2673.41%

+189.51%

📊

Net Income Growth (5Y)

-106.91%

+100.80%

+81.54%

+116.53%

📊

Net Income Growth (10Y)

📊

Basic EPS

-0.22

-1.87

-2.07

8.67

-0.45

0.02

-0.4

0.43

📊

Diluted EPS

-0.22

-1.87

-2.07

8.5

-0.45

0.02

-0.4

0.43

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	588.46M (TWD)
EPS (TTM)	0.43 (TWD)
P/E (TTM)	30.23 (TWD)
Last Close	13.00

Next Earnings	--
Market cap	588.46M (TWD)
EPS (TTM)	0.43 (TWD)
P/E (TTM)	30.23 (TWD)
Last Close	13.00 (TWD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	588.46M (TWD)
EPS (TTM)	0.43 (TWD)
P/E (TTM)	30.23 (TWD)
Last Close	13.00

Next Earnings	--
Market cap	588.46M (TWD)
EPS (TTM)	0.43 (TWD)
P/E (TTM)	30.23 (TWD)
Last Close	13.00 (TWD)