MDI Energia S.A. - MDI.WA - Fundamentals

Best Investments/trading ideas for the weekJoin our free webinar on September23,2026.

Insider Tracker is here!

Try it now Watch the presentation

‌
‌

‌

Let's get started...

‌

Breakdown	2008 12/31	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2025 12/31	TTM
REVENUE	0	1	1	20	23	37	16	209	163	174	137	180	259	253	199	172	256	225	📊
Revenue Growth (1Y)	--	+11781.82%	-57.61%	+3528.34%	+13.08%	+61.90%	-57.87%	+1246.66%	-22.11%	+7.13%	-21.24%	+30.83%	+44.31%	-2.39%	-21.40%	-13.24%	+48.55%	-12.31%	📊
Revenue Growth (5Y)	--	--	--	--	+206536.36%	+2715.68%	+2698.38%	+938.62%	+615.39%	+373.38%	+785.05%	-14.02%	+59.32%	+45.15%	+44.85%	-3.95%	-1.13%	-11.17%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1583627.27%	+10398.01%	+32303.07%	+1188.80%	+1012.45%	+440.05%	+1012.19%	+22.68%	+38.13%	📊
Cost of Revenue	0	0	0	20	34	42	21	195	153	165	129	170	246	243	197	166	245	211	📊
Cost of Revenue Growth (1Y)	--	--	--	--	+73.64%	+22.68%	-49.44%	+820.93%	-21.72%	+7.85%	-21.78%	+32.27%	+44.72%	-1.16%	-19.07%	-15.80%	+47.64%	-13.92%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	+891.85%	+347.14%	+293.06%	+508.14%	-12.65%	+61.48%	+48.00%	+53.13%	-2.53%	-0.57%	-13.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	+1153.80%	+613.69%	+370.78%	+684.06%	+25.70%	+38.22%	📊
Gross Profit	0	1	1	0	-11	-5	-6	14	10	10	9	9	13	9	2	7	11	14	📊
Gross Profit Growth (1Y)	--	+11781.82%	-57.61%	-18.05%	-2607.93%	+55.61%	-11.93%	+345.78%	-27.63%	-3.65%	-12.05%	+9.09%	+36.82%	-26.34%	-81.88%	+283.46%	+71.70%	+23.02%	📊
Gross Profit Growth (5Y)	--	--	--	--	-103609.09%	-486.69%	-1121.12%	+2962.56%	+188.37%	+291.83%	+250.73%	-33.10%	+26.49%	-3.30%	-80.08%	-29.96%	-12.11%	+46.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+88036.36%	+552.41%	+1579.06%	+2703.30%	+182.34%	+133.62%	+215.17%	-19.55%	+36.76%	📊
Operating Expenses	5	8	8	-5	20	16	6	5	-1	2	3	4	4	7	11	8	7	5	📊
Operating Expenses Growth (1Y)	--	+44.80%	+5.04%	-165.87%	+476.54%	-20.86%	-64.71%	-7.65%	-115.04%	+349.87%	+76.76%	+4.63%	+0.08%	+86.38%	+64.32%	-32.47%	-2.10%	-32.00%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+277.24%	+106.18%	-30.73%	+197.12%	-103.88%	-87.75%	-38.66%	-30.51%	+562.50%	+244.97%	+220.70%	+106.97%	+102.46%	-26.13%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-63.44%	-55.37%	-55.54%	+167.55%	-66.57%	-30.58%	+32.82%	+40.80%	+736.74%	📊
Sell General Administrative	6	7	9	11	11	12	5	5	4	4	4	4	6	7	11	8	7	5	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-1	1	-1	-17	9	5	0	0	0	0	0	-1	-2	-0	0	0	1	--	📊
EBITDA	-5	-6	-7	0	-12	-9	2	-10	7	7	4	6	9	3	-8	-2	4	9	📊
EBITDA Growth (1Y)	--	-19.98%	-15.29%	+104.54%	-3911.35%	+31.44%	+128.80%	-520.87%	+168.44%	+0.42%	-44.52%	+63.91%	+33.81%	-61.61%	-345.40%	+81.54%	+382.62%	+118.16%	📊
EBITDA Growth (5Y)	--	--	--	--	-139.17%	-36.66%	+134.14%	-3266.87%	+156.87%	+183.31%	+60.50%	+162.50%	+22.20%	-53.28%	-306.63%	-123.28%	-50.84%	+179.37%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+236.59%	+163.16%	+189.80%	+2548.77%	+126.68%	+4.50%	-161.23%	+141.12%	+31.06%	📊
Depreciation and Amortization	0	0	0	3	11	11	6	0	0	0	0	0	1	1	1	1	0	--	📊
Operating Income	-5	-7	-8	-2	-24	-19	-0	8	7	7	5	5	7	2	-10	-1	4	9	📊
Operating Income Growth (1Y)	--	-20.90%	-17.58%	+68.58%	-879.03%	+19.17%	+97.99%	+2185.68%	-12.70%	+1.33%	-27.41%	+0.35%	+44.06%	-75.80%	-629.13%	+88.86%	+455.66%	+131.25%	📊
Operating Income Growth (5Y)	--	--	--	--	-337.32%	-192.37%	+95.00%	+431.91%	+129.60%	+137.10%	+1439.32%	-35.56%	+6.34%	-74.61%	-285.09%	-120.54%	-49.29%	+384.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+231.16%	+178.75%	+167.21%	+408.12%	+107.62%	+50.15%	-176.04%	-52.93%	+24.69%	📊
Interest Expense	0	0	0	4	11	0	2	1	1	2	1	1	1	1	2	2	0	--	📊
Pre Tax Income	-5	-7	-8	-6	-34	-30	-5	-10	6	6	4	4	6	0	-11	-4	4	6	📊
Tax Provision	-0	0	-0	0	-0	-0	-23	-9	-0	1	3	4	1	0	-2	-1	1	2	📊
NET INCOME	-5	-6	-7	-5	-33	-31	-5	-2	6	5	1	0	5	-0	-9	-3	3	4	📊
Net Income Growth (1Y)	--	-23.43%	-18.45%	+28.09%	-527.44%	+7.02%	+85.01%	+63.17%	+465.03%	-27.71%	-71.70%	-90.07%	+3678.74%	-109.88%	-1903.80%	+67.95%	+206.34%	+17.76%	📊
Net Income Growth (5Y)	--	--	--	--	-559.69%	-396.94%	+37.11%	+67.79%	+118.74%	+114.57%	+127.50%	+107.41%	-23.25%	-110.49%	-842.61%	-2496.85%	-32.55%	+904.22%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+189.36%	+120.49%	+101.72%	+190.24%	+98.58%	+69.38%	+34.55%	+288.97%	-39.04%	📊
Basic EPS	-6.8	-5	-5	-3.81	-23.92	-21.69	-3.17	-0.04	0.14	0.1	0.03	0	0.11	-0.01	-0.23	-0.07	0.08	0.09	📊
Diluted EPS	-6.8	-5	-5	-3.81	-23.92	-21.69	-3.17	-0.04	0.14	0.1	0.03	0	0.11	-0.01	-0.23	-0.07	0.08	0.09	📊
Basic Average Shares	1	1	1	1	1	1	1	43	46	46	46	42	42	46	42	42	42	42	📊
Diluted Average Shares	1	1	1	1	1	1	1	43	46	46	46	42	42	46	42	42	42	42	📊

Breakdown

2008

12/31

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2025

12/31

TTM

REVENUE

209

163

174

137

180

259

253

199

172

256

225

📊

Revenue Growth (1Y)

+11781.82%

-57.61%

+3528.34%

+13.08%

+61.90%

-57.87%

+1246.66%

-22.11%

+7.13%

-21.24%

+30.83%

+44.31%

-2.39%

-21.40%

-13.24%

+48.55%

-12.31%

📊

Revenue Growth (5Y)

+206536.36%

+2715.68%

+2698.38%

+938.62%

+615.39%

+373.38%

+785.05%

-14.02%

+59.32%

+45.15%

+44.85%

-3.95%

-1.13%

-11.17%

📊

Revenue Growth (10Y)

+1583627.27%

+10398.01%

+32303.07%

+1188.80%

+1012.45%

+440.05%

+1012.19%

+22.68%

+38.13%

📊

Cost of Revenue

195

153

165

129

170

246

243

197

166

245

211

📊

Cost of Revenue Growth (1Y)

+73.64%

+22.68%

-49.44%

+820.93%

-21.72%

+7.85%

-21.78%

+32.27%

+44.72%

-1.16%

-19.07%

-15.80%

+47.64%

-13.92%

📊

Cost of Revenue Growth (5Y)

+891.85%

+347.14%

+293.06%

+508.14%

-12.65%

+61.48%

+48.00%

+53.13%

-2.53%

-0.57%

-13.40%

📊

Cost of Revenue Growth (10Y)

+1153.80%

+613.69%

+370.78%

+684.06%

+25.70%

+38.22%

📊

Gross Profit

-11

-5

-6

📊

Gross Profit Growth (1Y)

+11781.82%

-57.61%

-18.05%

-2607.93%

+55.61%

-11.93%

+345.78%

-27.63%

-3.65%

-12.05%

+9.09%

+36.82%

-26.34%

-81.88%

+283.46%

+71.70%

+23.02%

📊

Gross Profit Growth (5Y)

-103609.09%

-486.69%

-1121.12%

+2962.56%

+188.37%

+291.83%

+250.73%

-33.10%

+26.49%

-3.30%

-80.08%

-29.96%

-12.11%

+46.78%

📊

Gross Profit Growth (10Y)

+88036.36%

+552.41%

+1579.06%

+2703.30%

+182.34%

+133.62%

+215.17%

-19.55%

+36.76%

📊

Operating Expenses

-5

-1

📊

Operating Expenses Growth (1Y)

+44.80%

+5.04%

-165.87%

+476.54%

-20.86%

-64.71%

-7.65%

-115.04%

+349.87%

+76.76%

+4.63%

+0.08%

+86.38%

+64.32%

-32.47%

-2.10%

-32.00%

📊

Operating Expenses Growth (5Y)

+277.24%

+106.18%

-30.73%

+197.12%

-103.88%

-87.75%

-38.66%

-30.51%

+562.50%

+244.97%

+220.70%

+106.97%

+102.46%

-26.13%

📊

Operating Expenses Growth (10Y)

-63.44%

-55.37%

-55.54%

+167.55%

-66.57%

-30.58%

+32.82%

+40.80%

+736.74%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-17

-1

-2

-0

📊

EBITDA

-5

-6

-7

-12

-9

-10

-8

-2

📊

EBITDA Growth (1Y)

-19.98%

-15.29%

+104.54%

-3911.35%

+31.44%

+128.80%

-520.87%

+168.44%

+0.42%

-44.52%

+63.91%

+33.81%

-61.61%

-345.40%

+81.54%

+382.62%

+118.16%

📊

EBITDA Growth (5Y)

-139.17%

-36.66%

+134.14%

-3266.87%

+156.87%

+183.31%

+60.50%

+162.50%

+22.20%

-53.28%

-306.63%

-123.28%

-50.84%

+179.37%

📊

EBITDA Growth (10Y)

+236.59%

+163.16%

+189.80%

+2548.77%

+126.68%

+4.50%

-161.23%

+141.12%

+31.06%

📊

Depreciation and Amortization

📊

Operating Income

-5

-7

-8

-2

-24

-19

-0

-10

-1

📊

Operating Income Growth (1Y)

-20.90%

-17.58%

+68.58%

-879.03%

+19.17%

+97.99%

+2185.68%

-12.70%

+1.33%

-27.41%

+0.35%

+44.06%

-75.80%

-629.13%

+88.86%

+455.66%

+131.25%

📊

Operating Income Growth (5Y)

-337.32%

-192.37%

+95.00%

+431.91%

+129.60%

+137.10%

+1439.32%

-35.56%

+6.34%

-74.61%

-285.09%

-120.54%

-49.29%

+384.60%

📊

Operating Income Growth (10Y)

+231.16%

+178.75%

+167.21%

+408.12%

+107.62%

+50.15%

-176.04%

-52.93%

+24.69%

📊

Interest Expense

📊

Pre Tax Income

-5

-7

-8

-6

-34

-30

-5

-10

-11

-4

📊

Tax Provision

-0

-23

-9

-0

-2

-1

📊

NET INCOME

-5

-6

-7

-5

-33

-31

-5

-2

-0

-9

-3

📊

Net Income Growth (1Y)

-23.43%

-18.45%

+28.09%

-527.44%

+7.02%

+85.01%

+63.17%

+465.03%

-27.71%

-71.70%

-90.07%

+3678.74%

-109.88%

-1903.80%

+67.95%

+206.34%

+17.76%

📊

Net Income Growth (5Y)

-559.69%

-396.94%

+37.11%

+67.79%

+118.74%

+114.57%

+127.50%

+107.41%

-23.25%

-110.49%

-842.61%

-2496.85%

-32.55%

+904.22%

📊

Net Income Growth (10Y)

+189.36%

+120.49%

+101.72%

+190.24%

+98.58%

+69.38%

+34.55%

+288.97%

-39.04%

📊

Basic EPS

-6.8

-5

-3.81

-23.92

-21.69

-3.17

-0.04

0.14

0.1

0.03

0.11

-0.01

-0.23

-0.07

0.08

0.09

📊

Diluted EPS

-6.8

-5

-3.81

-23.92

-21.69

-3.17

-0.04

0.14

0.1

0.03

0.11

-0.01

-0.23

-0.07

0.08

0.09

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2008 12/31	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2025 12/31	TTM
REVENUE	0	1	1	20	23	37	16	209	163	174	137	180	259	253	199	172	256	225	📊
Revenue Growth (1Y)	--	+11781.82%	-57.61%	+3528.34%	+13.08%	+61.90%	-57.87%	+1246.66%	-22.11%	+7.13%	-21.24%	+30.83%	+44.31%	-2.39%	-21.40%	-13.24%	+48.55%	-12.31%	📊
Revenue Growth (5Y)	--	--	--	--	+206536.36%	+2715.68%	+2698.38%	+938.62%	+615.39%	+373.38%	+785.05%	-14.02%	+59.32%	+45.15%	+44.85%	-3.95%	-1.13%	-11.17%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1583627.27%	+10398.01%	+32303.07%	+1188.80%	+1012.45%	+440.05%	+1012.19%	+22.68%	+38.13%	📊
Cost of Revenue	0	0	0	20	34	42	21	195	153	165	129	170	246	243	197	166	245	211	📊
Cost of Revenue Growth (1Y)	--	--	--	--	+73.64%	+22.68%	-49.44%	+820.93%	-21.72%	+7.85%	-21.78%	+32.27%	+44.72%	-1.16%	-19.07%	-15.80%	+47.64%	-13.92%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	+891.85%	+347.14%	+293.06%	+508.14%	-12.65%	+61.48%	+48.00%	+53.13%	-2.53%	-0.57%	-13.40%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	+1153.80%	+613.69%	+370.78%	+684.06%	+25.70%	+38.22%	📊
Gross Profit	0	1	1	0	-11	-5	-6	14	10	10	9	9	13	9	2	7	11	14	📊
Gross Profit Growth (1Y)	--	+11781.82%	-57.61%	-18.05%	-2607.93%	+55.61%	-11.93%	+345.78%	-27.63%	-3.65%	-12.05%	+9.09%	+36.82%	-26.34%	-81.88%	+283.46%	+71.70%	+23.02%	📊
Gross Profit Growth (5Y)	--	--	--	--	-103609.09%	-486.69%	-1121.12%	+2962.56%	+188.37%	+291.83%	+250.73%	-33.10%	+26.49%	-3.30%	-80.08%	-29.96%	-12.11%	+46.78%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+88036.36%	+552.41%	+1579.06%	+2703.30%	+182.34%	+133.62%	+215.17%	-19.55%	+36.76%	📊
Operating Expenses	5	8	8	-5	20	16	6	5	-1	2	3	4	4	7	11	8	7	5	📊
Operating Expenses Growth (1Y)	--	+44.80%	+5.04%	-165.87%	+476.54%	-20.86%	-64.71%	-7.65%	-115.04%	+349.87%	+76.76%	+4.63%	+0.08%	+86.38%	+64.32%	-32.47%	-2.10%	-32.00%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+277.24%	+106.18%	-30.73%	+197.12%	-103.88%	-87.75%	-38.66%	-30.51%	+562.50%	+244.97%	+220.70%	+106.97%	+102.46%	-26.13%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-63.44%	-55.37%	-55.54%	+167.55%	-66.57%	-30.58%	+32.82%	+40.80%	+736.74%	📊
Sell General Administrative	6	7	9	11	11	12	5	5	4	4	4	4	6	7	11	8	7	5	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-1	1	-1	-17	9	5	0	0	0	0	0	-1	-2	-0	0	0	1	--	📊
EBITDA	-5	-6	-7	0	-12	-9	2	-10	7	7	4	6	9	3	-8	-2	4	9	📊
EBITDA Growth (1Y)	--	-19.98%	-15.29%	+104.54%	-3911.35%	+31.44%	+128.80%	-520.87%	+168.44%	+0.42%	-44.52%	+63.91%	+33.81%	-61.61%	-345.40%	+81.54%	+382.62%	+118.16%	📊
EBITDA Growth (5Y)	--	--	--	--	-139.17%	-36.66%	+134.14%	-3266.87%	+156.87%	+183.31%	+60.50%	+162.50%	+22.20%	-53.28%	-306.63%	-123.28%	-50.84%	+179.37%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+236.59%	+163.16%	+189.80%	+2548.77%	+126.68%	+4.50%	-161.23%	+141.12%	+31.06%	📊
Depreciation and Amortization	0	0	0	3	11	11	6	0	0	0	0	0	1	1	1	1	0	--	📊
Operating Income	-5	-7	-8	-2	-24	-19	-0	8	7	7	5	5	7	2	-10	-1	4	9	📊
Operating Income Growth (1Y)	--	-20.90%	-17.58%	+68.58%	-879.03%	+19.17%	+97.99%	+2185.68%	-12.70%	+1.33%	-27.41%	+0.35%	+44.06%	-75.80%	-629.13%	+88.86%	+455.66%	+131.25%	📊
Operating Income Growth (5Y)	--	--	--	--	-337.32%	-192.37%	+95.00%	+431.91%	+129.60%	+137.10%	+1439.32%	-35.56%	+6.34%	-74.61%	-285.09%	-120.54%	-49.29%	+384.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+231.16%	+178.75%	+167.21%	+408.12%	+107.62%	+50.15%	-176.04%	-52.93%	+24.69%	📊
Interest Expense	0	0	0	4	11	0	2	1	1	2	1	1	1	1	2	2	0	--	📊
Pre Tax Income	-5	-7	-8	-6	-34	-30	-5	-10	6	6	4	4	6	0	-11	-4	4	6	📊
Tax Provision	-0	0	-0	0	-0	-0	-23	-9	-0	1	3	4	1	0	-2	-1	1	2	📊
NET INCOME	-5	-6	-7	-5	-33	-31	-5	-2	6	5	1	0	5	-0	-9	-3	3	4	📊
Net Income Growth (1Y)	--	-23.43%	-18.45%	+28.09%	-527.44%	+7.02%	+85.01%	+63.17%	+465.03%	-27.71%	-71.70%	-90.07%	+3678.74%	-109.88%	-1903.80%	+67.95%	+206.34%	+17.76%	📊
Net Income Growth (5Y)	--	--	--	--	-559.69%	-396.94%	+37.11%	+67.79%	+118.74%	+114.57%	+127.50%	+107.41%	-23.25%	-110.49%	-842.61%	-2496.85%	-32.55%	+904.22%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	+189.36%	+120.49%	+101.72%	+190.24%	+98.58%	+69.38%	+34.55%	+288.97%	-39.04%	📊
Basic EPS	-6.8	-5	-5	-3.81	-23.92	-21.69	-3.17	-0.04	0.14	0.1	0.03	0	0.11	-0.01	-0.23	-0.07	0.08	0.09	📊
Diluted EPS	-6.8	-5	-5	-3.81	-23.92	-21.69	-3.17	-0.04	0.14	0.1	0.03	0	0.11	-0.01	-0.23	-0.07	0.08	0.09	📊
Basic Average Shares	1	1	1	1	1	1	1	43	46	46	46	42	42	46	42	42	42	42	📊
Diluted Average Shares	1	1	1	1	1	1	1	43	46	46	46	42	42	46	42	42	42	42	📊

Breakdown

2008

12/31

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2025

12/31

TTM

REVENUE

209

163

174

137

180

259

253

199

172

256

225

📊

Revenue Growth (1Y)

+11781.82%

-57.61%

+3528.34%

+13.08%

+61.90%

-57.87%

+1246.66%

-22.11%

+7.13%

-21.24%

+30.83%

+44.31%

-2.39%

-21.40%

-13.24%

+48.55%

-12.31%

📊

Revenue Growth (5Y)

+206536.36%

+2715.68%

+2698.38%

+938.62%

+615.39%

+373.38%

+785.05%

-14.02%

+59.32%

+45.15%

+44.85%

-3.95%

-1.13%

-11.17%

📊

Revenue Growth (10Y)

+1583627.27%

+10398.01%

+32303.07%

+1188.80%

+1012.45%

+440.05%

+1012.19%

+22.68%

+38.13%

📊

Cost of Revenue

195

153

165

129

170

246

243

197

166

245

211

📊

Cost of Revenue Growth (1Y)

+73.64%

+22.68%

-49.44%

+820.93%

-21.72%

+7.85%

-21.78%

+32.27%

+44.72%

-1.16%

-19.07%

-15.80%

+47.64%

-13.92%

📊

Cost of Revenue Growth (5Y)

+891.85%

+347.14%

+293.06%

+508.14%

-12.65%

+61.48%

+48.00%

+53.13%

-2.53%

-0.57%

-13.40%

📊

Cost of Revenue Growth (10Y)

+1153.80%

+613.69%

+370.78%

+684.06%

+25.70%

+38.22%

📊

Gross Profit

-11

-5

-6

📊

Gross Profit Growth (1Y)

+11781.82%

-57.61%

-18.05%

-2607.93%

+55.61%

-11.93%

+345.78%

-27.63%

-3.65%

-12.05%

+9.09%

+36.82%

-26.34%

-81.88%

+283.46%

+71.70%

+23.02%

📊

Gross Profit Growth (5Y)

-103609.09%

-486.69%

-1121.12%

+2962.56%

+188.37%

+291.83%

+250.73%

-33.10%

+26.49%

-3.30%

-80.08%

-29.96%

-12.11%

+46.78%

📊

Gross Profit Growth (10Y)

+88036.36%

+552.41%

+1579.06%

+2703.30%

+182.34%

+133.62%

+215.17%

-19.55%

+36.76%

📊

Operating Expenses

-5

-1

📊

Operating Expenses Growth (1Y)

+44.80%

+5.04%

-165.87%

+476.54%

-20.86%

-64.71%

-7.65%

-115.04%

+349.87%

+76.76%

+4.63%

+0.08%

+86.38%

+64.32%

-32.47%

-2.10%

-32.00%

📊

Operating Expenses Growth (5Y)

+277.24%

+106.18%

-30.73%

+197.12%

-103.88%

-87.75%

-38.66%

-30.51%

+562.50%

+244.97%

+220.70%

+106.97%

+102.46%

-26.13%

📊

Operating Expenses Growth (10Y)

-63.44%

-55.37%

-55.54%

+167.55%

-66.57%

-30.58%

+32.82%

+40.80%

+736.74%

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-1

-17

-1

-2

-0

📊

EBITDA

-5

-6

-7

-12

-9

-10

-8

-2

📊

EBITDA Growth (1Y)

-19.98%

-15.29%

+104.54%

-3911.35%

+31.44%

+128.80%

-520.87%

+168.44%

+0.42%

-44.52%

+63.91%

+33.81%

-61.61%

-345.40%

+81.54%

+382.62%

+118.16%

📊

EBITDA Growth (5Y)

-139.17%

-36.66%

+134.14%

-3266.87%

+156.87%

+183.31%

+60.50%

+162.50%

+22.20%

-53.28%

-306.63%

-123.28%

-50.84%

+179.37%

📊

EBITDA Growth (10Y)

+236.59%

+163.16%

+189.80%

+2548.77%

+126.68%

+4.50%

-161.23%

+141.12%

+31.06%

📊

Depreciation and Amortization

📊

Operating Income

-5

-7

-8

-2

-24

-19

-0

-10

-1

📊

Operating Income Growth (1Y)

-20.90%

-17.58%

+68.58%

-879.03%

+19.17%

+97.99%

+2185.68%

-12.70%

+1.33%

-27.41%

+0.35%

+44.06%

-75.80%

-629.13%

+88.86%

+455.66%

+131.25%

📊

Operating Income Growth (5Y)

-337.32%

-192.37%

+95.00%

+431.91%

+129.60%

+137.10%

+1439.32%

-35.56%

+6.34%

-74.61%

-285.09%

-120.54%

-49.29%

+384.60%

📊

Operating Income Growth (10Y)

+231.16%

+178.75%

+167.21%

+408.12%

+107.62%

+50.15%

-176.04%

-52.93%

+24.69%

📊

Interest Expense

📊

Pre Tax Income

-5

-7

-8

-6

-34

-30

-5

-10

-11

-4

📊

Tax Provision

-0

-23

-9

-0

-2

-1

📊

NET INCOME

-5

-6

-7

-5

-33

-31

-5

-2

-0

-9

-3

📊

Net Income Growth (1Y)

-23.43%

-18.45%

+28.09%

-527.44%

+7.02%

+85.01%

+63.17%

+465.03%

-27.71%

-71.70%

-90.07%

+3678.74%

-109.88%

-1903.80%

+67.95%

+206.34%

+17.76%

📊

Net Income Growth (5Y)

-559.69%

-396.94%

+37.11%

+67.79%

+118.74%

+114.57%

+127.50%

+107.41%

-23.25%

-110.49%

-842.61%

-2496.85%

-32.55%

+904.22%

📊

Net Income Growth (10Y)

+189.36%

+120.49%

+101.72%

+190.24%

+98.58%

+69.38%

+34.55%

+288.97%

-39.04%

📊

Basic EPS

-6.8

-5

-3.81

-23.92

-21.69

-3.17

-0.04

0.14

0.1

0.03

0.11

-0.01

-0.23

-0.07

0.08

0.09

📊

Diluted EPS

-6.8

-5

-3.81

-23.92

-21.69

-3.17

-0.04

0.14

0.1

0.03

0.11

-0.01

-0.23

-0.07

0.08

0.09

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-3.03%
Next Earnings	--
Market cap	93.48M (PLN)
EPS (TTM)	0.09 (PLN)
P/E (TTM)	24.67 (PLN)
Last Close	2.22

Next Earnings	--
Market cap	93.48M (PLN)
EPS (TTM)	0.09 (PLN)
P/E (TTM)	24.67 (PLN)
Last Close	2.22 (PLN)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-3.03%
Next Earnings	--
Market cap	93.48M (PLN)
EPS (TTM)	0.09 (PLN)
P/E (TTM)	24.67 (PLN)
Last Close	2.22

Next Earnings	--
Market cap	93.48M (PLN)
EPS (TTM)	0.09 (PLN)
P/E (TTM)	24.67 (PLN)
Last Close	2.22 (PLN)