Onde S.A. - OND.WA - Fundamentals - Financial Statements

Best Investments/trading ideas for the weekJoin our free webinar on June3,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	264	381	586	1,217	1,093	1,084	804	864	807	📊
Revenue Growth (1Y)	--	+43.97%	+54.06%	+107.64%	-10.23%	-0.83%	-25.82%	+7.48%	-6.58%	📊
Revenue Growth (5Y)	--	--	--	--	+313.42%	+184.78%	+37.11%	-29.02%	-33.70%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	243	349	530	1,076	1,020	977	713	754	698	📊
Cost of Revenue Growth (1Y)	--	+43.44%	+51.95%	+103.28%	-5.20%	-4.28%	-26.98%	+5.76%	-7.48%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+320.02%	+180.29%	+34.69%	-29.92%	-35.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	21	32	57	141	72	107	91	110	109	📊
Gross Profit Growth (1Y)	--	+49.94%	+77.03%	+148.39%	-48.67%	+47.84%	-15.27%	+21.04%	-0.38%	📊
Gross Profit Growth (5Y)	--	--	--	--	+238.43%	+233.68%	+59.71%	-22.17%	-22.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	12	14	17	77	52	59	45	70	72	📊
Operating Expenses Growth (1Y)	--	+15.49%	+22.66%	+354.82%	-32.43%	+12.35%	-24.10%	+57.92%	+2.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+335.32%	+323.49%	+162.03%	-9.02%	-6.88%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	12	14	17	77	50	53	63	68	70	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	1	2	5	-19	2	2	📊
EBITDA	13	22	46	69	30	57	54	53	51	📊
EBITDA Growth (1Y)	--	+71.37%	+107.32%	+49.02%	-56.34%	+90.11%	-6.19%	-1.24%	-2.86%	📊
EBITDA Growth (5Y)	--	--	--	--	+131.18%	+156.45%	+16.04%	-23.10%	-25.30%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4	5	6	7	8	9	10	16	17	📊
Operating Income	9	17	41	62	16	48	46	39	39	📊
Operating Income Growth (1Y)	--	+81.74%	+141.04%	+53.81%	-74.00%	+197.65%	-4.52%	-14.61%	-1.11%	📊
Operating Income Growth (5Y)	--	--	--	--	+75.22%	+186.96%	+13.67%	-36.90%	-37.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	1	1	1	6	8	6	10	10	📊
Pre Tax Income	11	18	41	62	12	40	40	27	27	📊
Tax Provision	2	4	8	16	5	7	10	8	7	📊
NET INCOME	8	14	33	46	7	33	30	19	20	📊
Net Income Growth (1Y)	--	+62.35%	+139.52%	+40.94%	-84.47%	+365.47%	-9.33%	-37.42%	+5.79%	📊
Net Income Growth (5Y)	--	--	--	--	-14.90%	+143.99%	-7.64%	-58.99%	-56.62%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.18	0.25	0.6	0.92	0.13	0.61	0.56	0.35	0.35	📊
Diluted EPS	0.18	0.25	0.6	0.92	0.13	0.61	0.56	0.35	0.35	📊
Basic Average Shares	46	55	55	50	55	55	55	55	41	📊
Diluted Average Shares	46	55	55	50	55	55	55	55	41	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

264

381

586

1,217

1,093

1,084

804

864

807

📊

Revenue Growth (1Y)

+43.97%

+54.06%

+107.64%

-10.23%

-0.83%

-25.82%

+7.48%

-6.58%

📊

Revenue Growth (5Y)

+313.42%

+184.78%

+37.11%

-29.02%

-33.70%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

243

349

530

1,076

1,020

977

713

754

698

📊

Cost of Revenue Growth (1Y)

+43.44%

+51.95%

+103.28%

-5.20%

-4.28%

-26.98%

+5.76%

-7.48%

📊

Cost of Revenue Growth (5Y)

+320.02%

+180.29%

+34.69%

-29.92%

-35.17%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

141

107

110

109

📊

Gross Profit Growth (1Y)

+49.94%

+77.03%

+148.39%

-48.67%

+47.84%

-15.27%

+21.04%

-0.38%

📊

Gross Profit Growth (5Y)

+238.43%

+233.68%

+59.71%

-22.17%

-22.47%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+15.49%

+22.66%

+354.82%

-32.43%

+12.35%

-24.10%

+57.92%

+2.35%

📊

Operating Expenses Growth (5Y)

+335.32%

+323.49%

+162.03%

-9.02%

-6.88%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-19

📊

EBITDA

📊

EBITDA Growth (1Y)

+71.37%

+107.32%

+49.02%

-56.34%

+90.11%

-6.19%

-1.24%

-2.86%

📊

EBITDA Growth (5Y)

+131.18%

+156.45%

+16.04%

-23.10%

-25.30%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+81.74%

+141.04%

+53.81%

-74.00%

+197.65%

-4.52%

-14.61%

-1.11%

📊

Operating Income Growth (5Y)

+75.22%

+186.96%

+13.67%

-36.90%

-37.60%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+62.35%

+139.52%

+40.94%

-84.47%

+365.47%

-9.33%

-37.42%

+5.79%

📊

Net Income Growth (5Y)

-14.90%

+143.99%

-7.64%

-58.99%

-56.62%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.18

0.25

0.6

0.92

0.13

0.61

0.56

0.35

📊

Diluted EPS

0.18

0.25

0.6

0.92

0.13

0.61

0.56

0.35

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	264	381	586	1,217	1,093	1,084	804	864	807	📊
Revenue Growth (1Y)	--	+43.97%	+54.06%	+107.64%	-10.23%	-0.83%	-25.82%	+7.48%	-6.58%	📊
Revenue Growth (5Y)	--	--	--	--	+313.42%	+184.78%	+37.11%	-29.02%	-33.70%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue	243	349	530	1,076	1,020	977	713	754	698	📊
Cost of Revenue Growth (1Y)	--	+43.44%	+51.95%	+103.28%	-5.20%	-4.28%	-26.98%	+5.76%	-7.48%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+320.02%	+180.29%	+34.69%	-29.92%	-35.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Gross Profit	21	32	57	141	72	107	91	110	109	📊
Gross Profit Growth (1Y)	--	+49.94%	+77.03%	+148.39%	-48.67%	+47.84%	-15.27%	+21.04%	-0.38%	📊
Gross Profit Growth (5Y)	--	--	--	--	+238.43%	+233.68%	+59.71%	-22.17%	-22.47%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Operating Expenses	12	14	17	77	52	59	45	70	72	📊
Operating Expenses Growth (1Y)	--	+15.49%	+22.66%	+354.82%	-32.43%	+12.35%	-24.10%	+57.92%	+2.35%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+335.32%	+323.49%	+162.03%	-9.02%	-6.88%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Sell General Administrative	12	14	17	77	50	53	63	68	70	📊
Research and Development	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	1	2	5	-19	2	2	📊
EBITDA	13	22	46	69	30	57	54	53	51	📊
EBITDA Growth (1Y)	--	+71.37%	+107.32%	+49.02%	-56.34%	+90.11%	-6.19%	-1.24%	-2.86%	📊
EBITDA Growth (5Y)	--	--	--	--	+131.18%	+156.45%	+16.04%	-23.10%	-25.30%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Depreciation and Amortization	4	5	6	7	8	9	10	16	17	📊
Operating Income	9	17	41	62	16	48	46	39	39	📊
Operating Income Growth (1Y)	--	+81.74%	+141.04%	+53.81%	-74.00%	+197.65%	-4.52%	-14.61%	-1.11%	📊
Operating Income Growth (5Y)	--	--	--	--	+75.22%	+186.96%	+13.67%	-36.90%	-37.60%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Interest Expense	0	1	1	1	6	8	6	10	10	📊
Pre Tax Income	11	18	41	62	12	40	40	27	27	📊
Tax Provision	2	4	8	16	5	7	10	8	7	📊
NET INCOME	8	14	33	46	7	33	30	19	20	📊
Net Income Growth (1Y)	--	+62.35%	+139.52%	+40.94%	-84.47%	+365.47%	-9.33%	-37.42%	+5.79%	📊
Net Income Growth (5Y)	--	--	--	--	-14.90%	+143.99%	-7.64%	-58.99%	-56.62%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	📊
Basic EPS	0.18	0.25	0.6	0.92	0.13	0.61	0.56	0.35	0.35	📊
Diluted EPS	0.18	0.25	0.6	0.92	0.13	0.61	0.56	0.35	0.35	📊
Basic Average Shares	46	55	55	50	55	55	55	55	41	📊
Diluted Average Shares	46	55	55	50	55	55	55	55	41	📊

Breakdown

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

264

381

586

1,217

1,093

1,084

804

864

807

📊

Revenue Growth (1Y)

+43.97%

+54.06%

+107.64%

-10.23%

-0.83%

-25.82%

+7.48%

-6.58%

📊

Revenue Growth (5Y)

+313.42%

+184.78%

+37.11%

-29.02%

-33.70%

📊

Revenue Growth (10Y)

📊

Cost of Revenue

243

349

530

1,076

1,020

977

713

754

698

📊

Cost of Revenue Growth (1Y)

+43.44%

+51.95%

+103.28%

-5.20%

-4.28%

-26.98%

+5.76%

-7.48%

📊

Cost of Revenue Growth (5Y)

+320.02%

+180.29%

+34.69%

-29.92%

-35.17%

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

141

107

110

109

📊

Gross Profit Growth (1Y)

+49.94%

+77.03%

+148.39%

-48.67%

+47.84%

-15.27%

+21.04%

-0.38%

📊

Gross Profit Growth (5Y)

+238.43%

+233.68%

+59.71%

-22.17%

-22.47%

📊

Gross Profit Growth (10Y)

📊

Operating Expenses

📊

Operating Expenses Growth (1Y)

+15.49%

+22.66%

+354.82%

-32.43%

+12.35%

-24.10%

+57.92%

+2.35%

📊

Operating Expenses Growth (5Y)

+335.32%

+323.49%

+162.03%

-9.02%

-6.88%

📊

Operating Expenses Growth (10Y)

📊

Sell General Administrative

📊

Research and Development

📊

Other Income Expenses

-19

📊

EBITDA

📊

EBITDA Growth (1Y)

+71.37%

+107.32%

+49.02%

-56.34%

+90.11%

-6.19%

-1.24%

-2.86%

📊

EBITDA Growth (5Y)

+131.18%

+156.45%

+16.04%

-23.10%

-25.30%

📊

EBITDA Growth (10Y)

📊

Depreciation and Amortization

📊

Operating Income

📊

Operating Income Growth (1Y)

+81.74%

+141.04%

+53.81%

-74.00%

+197.65%

-4.52%

-14.61%

-1.11%

📊

Operating Income Growth (5Y)

+75.22%

+186.96%

+13.67%

-36.90%

-37.60%

📊

Operating Income Growth (10Y)

📊

Interest Expense

📊

Pre Tax Income

📊

Tax Provision

📊

NET INCOME

📊

Net Income Growth (1Y)

+62.35%

+139.52%

+40.94%

-84.47%

+365.47%

-9.33%

-37.42%

+5.79%

📊

Net Income Growth (5Y)

-14.90%

+143.99%

-7.64%

-58.99%

-56.62%

📊

Net Income Growth (10Y)

📊

Basic EPS

0.18

0.25

0.6

0.92

0.13

0.61

0.56

0.35

📊

Diluted EPS

0.18

0.25

0.6

0.92

0.13

0.61

0.56

0.35

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date
Payment date
Annual Dividend	0.31 (PLN)
Dividend Yield	3.70%
Shareholders Yield	-2.68%
Next Earnings
Market cap	456.82M (PLN)
EPS (TTM)	0.35 (PLN)
P/E (TTM)	23.94 (PLN)
Last Close	8.38

Next Earnings
Market cap	456.82M (PLN)
EPS (TTM)	0.35 (PLN)
P/E (TTM)	23.94 (PLN)
Last Close	8.38 (PLN)

Ex-Dividend date
Payment date
Annual Dividend	0.31 (PLN)
Dividend Yield	3.70%
Shareholders Yield	-2.68%
Next Earnings
Market cap	456.82M (PLN)
EPS (TTM)	0.35 (PLN)
P/E (TTM)	23.94 (PLN)
Last Close	8.38

Next Earnings
Market cap	456.82M (PLN)
EPS (TTM)	0.35 (PLN)
P/E (TTM)	23.94 (PLN)
Last Close	8.38 (PLN)