Yashili International Holdings Ltd - 1230.HK - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2009 12/31	2010 12/31	2011 12/31	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	TTM
REVENUE	2,586	2,954	2,958	3,655	3,890	2,816	2,762	2,203	2,255	3,011	3,412	3,649	4,435	3,738	3,312	📊
Revenue Growth (1Y)	--	+14.25%	+0.12%	+23.58%	+6.43%	-27.60%	-1.95%	-20.22%	+2.33%	+33.55%	+13.31%	+6.95%	+21.53%	-15.71%	+9.98%	📊
Revenue Growth (5Y)	--	--	--	--	+50.43%	-4.67%	-6.63%	-39.72%	-42.04%	+6.92%	+23.55%	+65.62%	+96.69%	+24.14%	+17.59%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+16.44%	+15.49%	+23.37%	+21.33%	-3.90%	+28.07%	📊
Cost of Revenue	1,096	1,273	1,420	1,693	1,810	1,371	1,359	1,166	1,333	1,817	2,145	2,315	2,975	2,688	2,063	📊
Cost of Revenue Growth (1Y)	--	+16.16%	+11.54%	+19.30%	+6.88%	-24.23%	-0.89%	-14.22%	+14.28%	+36.39%	+18.03%	+7.93%	+28.48%	-9.64%	+13.53%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+65.19%	+7.76%	-4.24%	-31.15%	-26.38%	+32.52%	+57.82%	+98.57%	+123.24%	+47.89%	+50.44%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+65.88%	+68.56%	+63.11%	+75.66%	+48.51%	+88.32%	📊
Gross Profit	1,490	1,682	1,538	1,962	2,080	1,445	1,402	1,037	922	1,194	1,267	1,334	1,460	1,050	1,249	📊
Gross Profit Growth (1Y)	--	+12.84%	-8.53%	+27.52%	+6.04%	-30.53%	-2.95%	-26.03%	-11.10%	+29.45%	+6.11%	+5.29%	+9.46%	-28.06%	+4.59%	📊
Gross Profit Growth (5Y)	--	--	--	--	+39.57%	-14.08%	-8.84%	-47.12%	-55.67%	-17.39%	-9.66%	+28.59%	+58.32%	-12.02%	-13.60%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-19.90%	-24.68%	-13.29%	-25.57%	-49.51%	-16.23%	📊
Operating Expenses	1,000	1,091	1,225	1,399	1,607	1,273	1,481	1,410	1,157	1,325	1,180	1,234	1,394	1,312	887	📊
Operating Expenses Growth (1Y)	--	+9.07%	+12.29%	+14.15%	+14.87%	-20.76%	+16.32%	-4.79%	-17.94%	+14.50%	-10.95%	+4.60%	+12.98%	-5.91%	-33.07%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+60.61%	+16.68%	+20.86%	+0.80%	-27.99%	+4.05%	-20.34%	-12.48%	+20.50%	-0.98%	-30.36%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+32.42%	+8.11%	+0.71%	-0.33%	-18.36%	-11.37%	📊
Sell General Administrative	1,021	1,140	1,247	1,425	1,613	1,300	1,528	1,561	1,164	1,349	1,187	1,226	1,386	1,321	1,227	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	0	0	0	5	9	7	4	2	8	7	-7	8	8	-10	-341	📊
EBITDA	563	678	457	739	676	340	296	-54	73	119	330	395	146	-52	222	📊
EBITDA Growth (1Y)	--	+20.43%	-32.55%	+61.71%	-8.60%	-49.70%	-13.04%	-118.42%	+233.57%	+63.30%	+178.05%	+19.47%	-62.92%	-135.69%	+87.03%	📊
EBITDA Growth (5Y)	--	--	--	--	+20.07%	-49.85%	-35.35%	-107.36%	-89.24%	-65.06%	+11.71%	+824.54%	+101.14%	-143.96%	-34.66%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-78.90%	-51.28%	-13.71%	-80.21%	-107.72%	-60.53%	📊
Depreciation and Amortization	70	75	79	82	86	94	157	170	179	153	139	152	163	144	142	📊
Operating Income	490	591	313	559	482	255	-40	-444	-335	-132	192	243	-16	-196	80	📊
Operating Income Growth (1Y)	--	+20.54%	-47.00%	+78.72%	-13.88%	-47.07%	-115.79%	-1003.20%	+24.56%	+60.50%	+244.83%	+26.68%	-106.69%	-1109.61%	+160.37%	📊
Operating Income Growth (5Y)	--	--	--	--	-1.68%	-56.83%	-112.86%	-179.38%	-169.54%	-151.89%	+576.09%	+154.67%	+95.15%	-48.38%	-68.67%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-127.00%	-67.55%	-22.44%	-102.90%	-140.75%	-83.70%	📊
Interest Expense	22	13	3	3	13	7	24	19	18	16	10	14	21	16	11	📊
Pre Tax Income	471	589	375	646	577	310	123	-333	-229	-35	103	130	-93	-203	68	📊
Tax Provision	69	86	67	176	137	61	5	-12	-50	-87	-9	29	-12	28	-29	📊
NET INCOME	407	502	306	468	438	249	118	-320	-180	52	112	101	-81	-231	97	📊
Net Income Growth (1Y)	--	+23.26%	-38.94%	+52.97%	-6.59%	-43.14%	-52.47%	-370.78%	+43.85%	+129.07%	+114.95%	-10.04%	-180.49%	-183.57%	+86.21%	📊
Net Income Growth (5Y)	--	--	--	--	+7.54%	-50.39%	-61.39%	-168.35%	-141.09%	-78.99%	-4.98%	+131.57%	+54.75%	-541.35%	-60.88%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-87.15%	-77.60%	-66.99%	-117.37%	-152.72%	-76.08%	📊
Basic EPS	0.14	0.17	0.09	0.13	0.12	0.09	0.03	-0.07	-0.04	0.01	0.02	0.02	-0.02	-0.05	0.02	📊
Diluted EPS	0.14	0.16	0.09	0.13	0.12	0.09	0.03	-0.07	-0.04	0.01	0.02	0.02	-0.02	-0.05	0.02	📊
Basic Average Shares	2,926	3,022	3,513	3,522	3,549	3,559	4,612	4,746	4,746	4,746	4,746	4,746	4,746	4,746	4,746	📊
Diluted Average Shares	2,983	3,093	3,565	3,557	3,579	3,559	4,612	4,746	4,746	4,746	4,746	4,746	4,746	4,746	4,746	📊

Breakdown

2009

12/31

2010

12/31

2011

12/31

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

TTM

REVENUE

2,586

2,954

2,958

3,655

3,890

2,816

2,762

2,203

2,255

3,011

3,412

3,649

4,435

3,738

3,312

📊

Revenue Growth (1Y)

+14.25%

+0.12%

+23.58%

+6.43%

-27.60%

-1.95%

-20.22%

+2.33%

+33.55%

+13.31%

+6.95%

+21.53%

-15.71%

+9.98%

📊

Revenue Growth (5Y)

+50.43%

-4.67%

-6.63%

-39.72%

-42.04%

+6.92%

+23.55%

+65.62%

+96.69%

+24.14%

+17.59%

📊

Revenue Growth (10Y)

+16.44%

+15.49%

+23.37%

+21.33%

-3.90%

+28.07%

📊

Cost of Revenue

1,096

1,273

1,420

1,693

1,810

1,371

1,359

1,166

1,333

1,817

2,145

2,315

2,975

2,688

2,063

📊

Cost of Revenue Growth (1Y)

+16.16%

+11.54%

+19.30%

+6.88%

-24.23%

-0.89%

-14.22%

+14.28%

+36.39%

+18.03%

+7.93%

+28.48%

-9.64%

+13.53%

📊

Cost of Revenue Growth (5Y)

+65.19%

+7.76%

-4.24%

-31.15%

-26.38%

+32.52%

+57.82%

+98.57%

+123.24%

+47.89%

+50.44%

📊

Cost of Revenue Growth (10Y)

+65.88%

+68.56%

+63.11%

+75.66%

+48.51%

+88.32%

📊

Gross Profit

1,490

1,682

1,538

1,962

2,080

1,445

1,402

1,037

922

1,194

1,267

1,334

1,460

1,050

1,249

📊

Gross Profit Growth (1Y)

+12.84%

-8.53%

+27.52%

+6.04%

-30.53%

-2.95%

-26.03%

-11.10%

+29.45%

+6.11%

+5.29%

+9.46%

-28.06%

+4.59%

📊

Gross Profit Growth (5Y)

+39.57%

-14.08%

-8.84%

-47.12%

-55.67%

-17.39%

-9.66%

+28.59%

+58.32%

-12.02%

-13.60%

📊

Gross Profit Growth (10Y)

-19.90%

-24.68%

-13.29%

-25.57%

-49.51%

-16.23%

📊

Operating Expenses

1,000

1,091

1,225

1,399

1,607

1,273

1,481

1,410

1,157

1,325

1,180

1,234

1,394

1,312

887

📊

Operating Expenses Growth (1Y)

+9.07%

+12.29%

+14.15%

+14.87%

-20.76%

+16.32%

-4.79%

-17.94%

+14.50%

-10.95%

+4.60%

+12.98%

-5.91%

-33.07%

📊

Operating Expenses Growth (5Y)

+60.61%

+16.68%

+20.86%

+0.80%

-27.99%

+4.05%

-20.34%

-12.48%

+20.50%

-0.98%

-30.36%

📊

Operating Expenses Growth (10Y)

+32.42%

+8.11%

+0.71%

-0.33%

-18.36%

-11.37%

📊

Sell General Administrative

1,021

1,140

1,247

1,425

1,613

1,300

1,528

1,561

1,164

1,349

1,187

1,226

1,386

1,321

1,227

📊

Research and Development

📊

Other Income Expenses

-7

-10

-341

📊

EBITDA

563

678

457

739

676

340

296

-54

119

330

395

146

-52

222

📊

EBITDA Growth (1Y)

+20.43%

-32.55%

+61.71%

-8.60%

-49.70%

-13.04%

-118.42%

+233.57%

+63.30%

+178.05%

+19.47%

-62.92%

-135.69%

+87.03%

📊

EBITDA Growth (5Y)

+20.07%

-49.85%

-35.35%

-107.36%

-89.24%

-65.06%

+11.71%

+824.54%

+101.14%

-143.96%

-34.66%

📊

EBITDA Growth (10Y)

-78.90%

-51.28%

-13.71%

-80.21%

-107.72%

-60.53%

📊

Depreciation and Amortization

157

170

179

153

139

152

163

144

142

📊

Operating Income

490

591

313

559

482

255

-40

-444

-335

-132

192

243

-16

-196

📊

Operating Income Growth (1Y)

+20.54%

-47.00%

+78.72%

-13.88%

-47.07%

-115.79%

-1003.20%

+24.56%

+60.50%

+244.83%

+26.68%

-106.69%

-1109.61%

+160.37%

📊

Operating Income Growth (5Y)

-1.68%

-56.83%

-112.86%

-179.38%

-169.54%

-151.89%

+576.09%

+154.67%

+95.15%

-48.38%

-68.67%

📊

Operating Income Growth (10Y)

-127.00%

-67.55%

-22.44%

-102.90%

-140.75%

-83.70%

📊

Interest Expense

📊

Pre Tax Income

471

589

375

646

577

310

123

-333

-229

-35

103

130

-93

-203

📊

Tax Provision

176

137

-12

-50

-87

-9

-12

-29

📊

NET INCOME

407

502

306

468

438

249

118

-320

-180

112

101

-81

-231

📊

Net Income Growth (1Y)

+23.26%

-38.94%

+52.97%

-6.59%

-43.14%

-52.47%

-370.78%

+43.85%

+129.07%

+114.95%

-10.04%

-180.49%

-183.57%

+86.21%

📊

Net Income Growth (5Y)

+7.54%

-50.39%

-61.39%

-168.35%

-141.09%

-78.99%

-4.98%

+131.57%

+54.75%

-541.35%

-60.88%

📊

Net Income Growth (10Y)

-87.15%

-77.60%

-66.99%

-117.37%

-152.72%

-76.08%

📊

Basic EPS

0.14

0.17

0.09

0.13

0.12

0.09

0.03

-0.07

-0.04

0.01

0.02

-0.02

-0.05

0.02

📊

Diluted EPS

0.14

0.16

0.09

0.13

0.12

0.09

0.03

-0.07

-0.04

0.01

0.02

-0.02

-0.05

0.02

📊

Basic Average Shares

2,926

3,022

3,513

3,522

3,549

3,559

4,612

4,746

📊

Diluted Average Shares

2,983

3,093

3,565

3,557

3,579

3,559

4,612

4,746

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-4.74%
Next Earnings	--
Market cap	5.65B (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	59.50 (HKD)
Last Close	1.19

Next Earnings	--
Market cap	5.65B (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	59.50 (HKD)
Last Close	1.19 (HKD)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-4.74%
Next Earnings	--
Market cap	5.65B (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	59.50 (HKD)
Last Close	1.19

Next Earnings	--
Market cap	5.65B (HKD)
EPS (TTM)	0.02 (HKD)
P/E (TTM)	59.50 (HKD)
Last Close	1.19 (HKD)