PT Bank Neo Commerce Tbk - BBYB.JK - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	137,786	130,932	138,841	178,751	256,708	318,795	296,187	231,323	180,952	440,914	1,737,360	777,699	3,000,767	3,304,180	📊
Revenue Growth (1Y)	--	-4.97%	+6.04%	+28.75%	+43.61%	+24.19%	-7.09%	-21.90%	-21.77%	+143.66%	+294.04%	-55.24%	+285.85%	+10.11%	📊
Revenue Growth (5Y)	--	--	--	--	+86.31%	+143.48%	+113.33%	+29.41%	-29.51%	+38.31%	+486.58%	+236.20%	+1558.32%	+1725.99%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+220.00%	+1226.92%	+460.13%	+1578.74%	+1748.48%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	-2,446,584	0	392,181	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	137,786	130,932	138,841	178,751	256,708	318,795	296,187	231,323	180,952	440,914	1,737,360	3,224,283	3,000,767	2,104,549	📊
Gross Profit Growth (1Y)	--	-4.97%	+6.04%	+28.75%	+43.61%	+24.19%	-7.09%	-21.90%	-21.77%	+143.66%	+294.04%	+85.59%	-6.93%	-29.87%	📊
Gross Profit Growth (5Y)	--	--	--	--	+86.31%	+143.48%	+113.33%	+29.41%	-29.51%	+38.31%	+486.58%	+1293.85%	+1558.32%	+1063.04%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+220.00%	+1226.92%	+2222.28%	+1578.74%	+1077.36%	📊
Operating Expenses	103,929	105,111	117,257	139,852	150,679	187,726	198,685	213,208	202,513	1,234,366	1,579,103	3,232,049	3,000,767	1,829,498	📊
Operating Expenses Growth (1Y)	--	+1.14%	+11.56%	+19.27%	+7.74%	+24.59%	+5.84%	+7.31%	-5.02%	+509.52%	+27.93%	+104.68%	-7.16%	-39.03%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+44.98%	+78.60%	+69.44%	+52.45%	+34.40%	+557.53%	+694.78%	+1415.91%	+1381.77%	+803.40%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+1087.71%	+1402.33%	+2656.38%	+2045.67%	+1208.17%	📊
Sell General Administrative	58,489	56,200	62,578	76,671	84,370	51,394	56,934	58,919	56,876	1,005,996	1,132,234	522,922	401,279	211,461	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-540	384	-164	777	-1,887	569	454	154,289	145,636	228,369	446,869	2,709,127	2,599,488	1,618,037	📊
EBITDA	206,193	166,377	172,655	39,229	0	0	0	27,767	46,202	-949,250	0	-510,198	0	501,924	📊
EBITDA Growth (1Y)	--	-19.31%	+3.77%	-77.28%	-100.00%	--	--	--	+66.39%	-2154.55%	+100.00%	--	+100.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-100.00%	-100.00%	-100.00%	-29.22%	--	--	--	-1937.42%	-100.00%	+986.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-560.37%	-100.00%	-395.50%	-100.00%	+1179.46%	📊
Depreciation and Amortization	-13,756	-15,122	-16,017	4,739	4,680	7,550	8,545	9,909	30,375	36,279	52,587	60,380	73,464	58,307	📊
Operating Income	206,193	157,768	188,860	266,427	353,685	325,151	164,580	17,858	15,827	-990,421	-69,873	-174,854	0	463,108	📊
Operating Income Growth (1Y)	--	-23.49%	+19.71%	+41.07%	+32.75%	-8.07%	-49.38%	-89.15%	-11.37%	-6357.65%	+92.95%	-150.25%	+100.00%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+71.53%	+106.09%	-12.86%	-93.30%	-95.53%	-404.60%	-142.46%	-1079.11%	-100.00%	+2826.00%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-580.34%	-144.29%	-192.58%	-100.00%	+73.82%	📊
Interest Expense	177,010	139,774	172,802	231,947	261,397	305,097	302,905	307,767	267,411	350,561	716,069	947,538	876,557	597,365	📊
Pre Tax Income	29,184	17,995	16,058	34,480	92,288	20,054	-138,325	17,858	15,827	-990,421	-785,942	-573,872	18,684	478,430	📊
Tax Provision	8,165	6,939	4,033	9,609	24,300	5,633	-1,337	1,856	-44	-4,131	3,117	-692	-1,201	-1,395	📊
NET INCOME	21,019	11,055	12,025	24,871	67,987	14,420	-136,988	16,003	15,872	-986,289	-789,059	-573,180	19,885	479,825	📊
Net Income Growth (1Y)	--	-47.40%	+8.77%	+106.83%	+173.36%	-78.79%	-1049.96%	+111.68%	-0.82%	-6314.22%	+20.00%	+27.36%	+103.47%	+2313.00%	📊
Net Income Growth (5Y)	--	--	--	--	+223.46%	+30.44%	-1239.19%	-35.66%	-76.66%	-6939.54%	-476.00%	-3681.75%	+25.29%	+2923.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4792.45%	-7237.45%	-4866.55%	-20.05%	+1829.26%	📊
Basic EPS	8.04	3.43	4.54	8.37	17.91	3.32	-24.6	2.46	2.24	-106.51	-65.54	-47.61	0	26.79	📊
Diluted EPS	8.04	3.43	4.54	8.37	16.77	2.68	-24.6	2.46	2.24	-106.51	-65.54	-47.61	0	26.79	📊
Basic Average Shares	2,616	2,616	2,616	2,970	3,796	4,344	5,570	6,495	7,098	9,260	12,039	12,039	0	6,484	📊
Diluted Average Shares	2,785	2,785	2,616	2,970	4,055	5,377	5,570	6,495	7,098	9,260	12,039	12,039	0	6,484	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

137,786

130,932

138,841

178,751

256,708

318,795

296,187

231,323

180,952

440,914

1,737,360

777,699

3,000,767

3,304,180

📊

Revenue Growth (1Y)

-4.97%

+6.04%

+28.75%

+43.61%

+24.19%

-7.09%

-21.90%

-21.77%

+143.66%

+294.04%

-55.24%

+285.85%

+10.11%

📊

Revenue Growth (5Y)

+86.31%

+143.48%

+113.33%

+29.41%

-29.51%

+38.31%

+486.58%

+236.20%

+1558.32%

+1725.99%

📊

Revenue Growth (10Y)

+220.00%

+1226.92%

+460.13%

+1578.74%

+1748.48%

📊

Cost of Revenue

-2,446,584

392,181

📊

Cost of Revenue Growth (1Y)

+100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

137,786

130,932

138,841

178,751

256,708

318,795

296,187

231,323

180,952

440,914

1,737,360

3,224,283

3,000,767

2,104,549

📊

Gross Profit Growth (1Y)

-4.97%

+6.04%

+28.75%

+43.61%

+24.19%

-7.09%

-21.90%

-21.77%

+143.66%

+294.04%

+85.59%

-6.93%

-29.87%

📊

Gross Profit Growth (5Y)

+86.31%

+143.48%

+113.33%

+29.41%

-29.51%

+38.31%

+486.58%

+1293.85%

+1558.32%

+1063.04%

📊

Gross Profit Growth (10Y)

+220.00%

+1226.92%

+2222.28%

+1578.74%

+1077.36%

📊

Operating Expenses

103,929

105,111

117,257

139,852

150,679

187,726

198,685

213,208

202,513

1,234,366

1,579,103

3,232,049

3,000,767

1,829,498

📊

Operating Expenses Growth (1Y)

+1.14%

+11.56%

+19.27%

+7.74%

+24.59%

+5.84%

+7.31%

-5.02%

+509.52%

+27.93%

+104.68%

-7.16%

-39.03%

📊

Operating Expenses Growth (5Y)

+44.98%

+78.60%

+69.44%

+52.45%

+34.40%

+557.53%

+694.78%

+1415.91%

+1381.77%

+803.40%

📊

Operating Expenses Growth (10Y)

+1087.71%

+1402.33%

+2656.38%

+2045.67%

+1208.17%

📊

Sell General Administrative

58,489

56,200

62,578

76,671

84,370

51,394

56,934

58,919

56,876

1,005,996

1,132,234

522,922

401,279

211,461

📊

Research and Development

📊

Other Income Expenses

-540

384

-164

777

-1,887

569

454

154,289

145,636

228,369

446,869

2,709,127

2,599,488

1,618,037

📊

EBITDA

206,193

166,377

172,655

39,229

27,767

46,202

-949,250

-510,198

501,924

📊

EBITDA Growth (1Y)

-19.31%

+3.77%

-77.28%

-100.00%

+66.39%

-2154.55%

+100.00%

📊

EBITDA Growth (5Y)

-100.00%

-29.22%

-1937.42%

-100.00%

+986.36%

📊

EBITDA Growth (10Y)

-560.37%

-100.00%

-395.50%

-100.00%

+1179.46%

📊

Depreciation and Amortization

-13,756

-15,122

-16,017

4,739

4,680

7,550

8,545

9,909

30,375

36,279

52,587

60,380

73,464

58,307

📊

Operating Income

206,193

157,768

188,860

266,427

353,685

325,151

164,580

17,858

15,827

-990,421

-69,873

-174,854

463,108

📊

Operating Income Growth (1Y)

-23.49%

+19.71%

+41.07%

+32.75%

-8.07%

-49.38%

-89.15%

-11.37%

-6357.65%

+92.95%

-150.25%

+100.00%

📊

Operating Income Growth (5Y)

+71.53%

+106.09%

-12.86%

-93.30%

-95.53%

-404.60%

-142.46%

-1079.11%

-100.00%

+2826.00%

📊

Operating Income Growth (10Y)

-580.34%

-144.29%

-192.58%

-100.00%

+73.82%

📊

Interest Expense

177,010

139,774

172,802

231,947

261,397

305,097

302,905

307,767

267,411

350,561

716,069

947,538

876,557

597,365

📊

Pre Tax Income

29,184

17,995

16,058

34,480

92,288

20,054

-138,325

17,858

15,827

-990,421

-785,942

-573,872

18,684

478,430

📊

Tax Provision

8,165

6,939

4,033

9,609

24,300

5,633

-1,337

1,856

-44

-4,131

3,117

-692

-1,201

-1,395

📊

NET INCOME

21,019

11,055

12,025

24,871

67,987

14,420

-136,988

16,003

15,872

-986,289

-789,059

-573,180

19,885

479,825

📊

Net Income Growth (1Y)

-47.40%

+8.77%

+106.83%

+173.36%

-78.79%

-1049.96%

+111.68%

-0.82%

-6314.22%

+20.00%

+27.36%

+103.47%

+2313.00%

📊

Net Income Growth (5Y)

+223.46%

+30.44%

-1239.19%

-35.66%

-76.66%

-6939.54%

-476.00%

-3681.75%

+25.29%

+2923.19%

📊

Net Income Growth (10Y)

-4792.45%

-7237.45%

-4866.55%

-20.05%

+1829.26%

📊

Basic EPS

8.04

3.43

4.54

8.37

17.91

3.32

-24.6

2.46

2.24

-106.51

-65.54

-47.61

26.79

📊

Diluted EPS

8.04

3.43

4.54

8.37

16.77

2.68

-24.6

2.46

2.24

-106.51

-65.54

-47.61

26.79

📊

Basic Average Shares

2,616

2,970

3,796

4,344

5,570

6,495

7,098

9,260

12,039

6,484

📊

Diluted Average Shares

2,785

2,616

2,970

4,055

5,377

5,570

6,495

7,098

9,260

12,039

6,484

📊

Breakdown	2012 12/31	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	TTM
REVENUE	137,786	130,932	138,841	178,751	256,708	318,795	296,187	231,323	180,952	440,914	1,737,360	777,699	3,000,767	3,304,180	📊
Revenue Growth (1Y)	--	-4.97%	+6.04%	+28.75%	+43.61%	+24.19%	-7.09%	-21.90%	-21.77%	+143.66%	+294.04%	-55.24%	+285.85%	+10.11%	📊
Revenue Growth (5Y)	--	--	--	--	+86.31%	+143.48%	+113.33%	+29.41%	-29.51%	+38.31%	+486.58%	+236.20%	+1558.32%	+1725.99%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+220.00%	+1226.92%	+460.13%	+1578.74%	+1748.48%	📊
Cost of Revenue	0	0	0	0	0	0	0	0	0	0	0	-2,446,584	0	392,181	📊
Cost of Revenue Growth (1Y)	--	--	--	--	--	--	--	--	--	--	--	--	+100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	--	--	--	--	--	📊
Gross Profit	137,786	130,932	138,841	178,751	256,708	318,795	296,187	231,323	180,952	440,914	1,737,360	3,224,283	3,000,767	2,104,549	📊
Gross Profit Growth (1Y)	--	-4.97%	+6.04%	+28.75%	+43.61%	+24.19%	-7.09%	-21.90%	-21.77%	+143.66%	+294.04%	+85.59%	-6.93%	-29.87%	📊
Gross Profit Growth (5Y)	--	--	--	--	+86.31%	+143.48%	+113.33%	+29.41%	-29.51%	+38.31%	+486.58%	+1293.85%	+1558.32%	+1063.04%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+220.00%	+1226.92%	+2222.28%	+1578.74%	+1077.36%	📊
Operating Expenses	103,929	105,111	117,257	139,852	150,679	187,726	198,685	213,208	202,513	1,234,366	1,579,103	3,232,049	3,000,767	1,829,498	📊
Operating Expenses Growth (1Y)	--	+1.14%	+11.56%	+19.27%	+7.74%	+24.59%	+5.84%	+7.31%	-5.02%	+509.52%	+27.93%	+104.68%	-7.16%	-39.03%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+44.98%	+78.60%	+69.44%	+52.45%	+34.40%	+557.53%	+694.78%	+1415.91%	+1381.77%	+803.40%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+1087.71%	+1402.33%	+2656.38%	+2045.67%	+1208.17%	📊
Sell General Administrative	58,489	56,200	62,578	76,671	84,370	51,394	56,934	58,919	56,876	1,005,996	1,132,234	522,922	401,279	211,461	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	-540	384	-164	777	-1,887	569	454	154,289	145,636	228,369	446,869	2,709,127	2,599,488	1,618,037	📊
EBITDA	206,193	166,377	172,655	39,229	0	0	0	27,767	46,202	-949,250	0	-510,198	0	501,924	📊
EBITDA Growth (1Y)	--	-19.31%	+3.77%	-77.28%	-100.00%	--	--	--	+66.39%	-2154.55%	+100.00%	--	+100.00%	--	📊
EBITDA Growth (5Y)	--	--	--	--	-100.00%	-100.00%	-100.00%	-29.22%	--	--	--	-1937.42%	-100.00%	+986.36%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-560.37%	-100.00%	-395.50%	-100.00%	+1179.46%	📊
Depreciation and Amortization	-13,756	-15,122	-16,017	4,739	4,680	7,550	8,545	9,909	30,375	36,279	52,587	60,380	73,464	58,307	📊
Operating Income	206,193	157,768	188,860	266,427	353,685	325,151	164,580	17,858	15,827	-990,421	-69,873	-174,854	0	463,108	📊
Operating Income Growth (1Y)	--	-23.49%	+19.71%	+41.07%	+32.75%	-8.07%	-49.38%	-89.15%	-11.37%	-6357.65%	+92.95%	-150.25%	+100.00%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+71.53%	+106.09%	-12.86%	-93.30%	-95.53%	-404.60%	-142.46%	-1079.11%	-100.00%	+2826.00%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-580.34%	-144.29%	-192.58%	-100.00%	+73.82%	📊
Interest Expense	177,010	139,774	172,802	231,947	261,397	305,097	302,905	307,767	267,411	350,561	716,069	947,538	876,557	597,365	📊
Pre Tax Income	29,184	17,995	16,058	34,480	92,288	20,054	-138,325	17,858	15,827	-990,421	-785,942	-573,872	18,684	478,430	📊
Tax Provision	8,165	6,939	4,033	9,609	24,300	5,633	-1,337	1,856	-44	-4,131	3,117	-692	-1,201	-1,395	📊
NET INCOME	21,019	11,055	12,025	24,871	67,987	14,420	-136,988	16,003	15,872	-986,289	-789,059	-573,180	19,885	479,825	📊
Net Income Growth (1Y)	--	-47.40%	+8.77%	+106.83%	+173.36%	-78.79%	-1049.96%	+111.68%	-0.82%	-6314.22%	+20.00%	+27.36%	+103.47%	+2313.00%	📊
Net Income Growth (5Y)	--	--	--	--	+223.46%	+30.44%	-1239.19%	-35.66%	-76.66%	-6939.54%	-476.00%	-3681.75%	+25.29%	+2923.19%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-4792.45%	-7237.45%	-4866.55%	-20.05%	+1829.26%	📊
Basic EPS	8.04	3.43	4.54	8.37	17.91	3.32	-24.6	2.46	2.24	-106.51	-65.54	-47.61	0	26.79	📊
Diluted EPS	8.04	3.43	4.54	8.37	16.77	2.68	-24.6	2.46	2.24	-106.51	-65.54	-47.61	0	26.79	📊
Basic Average Shares	2,616	2,616	2,616	2,970	3,796	4,344	5,570	6,495	7,098	9,260	12,039	12,039	0	6,484	📊
Diluted Average Shares	2,785	2,785	2,616	2,970	4,055	5,377	5,570	6,495	7,098	9,260	12,039	12,039	0	6,484	📊

Breakdown

2012

12/31

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

TTM

REVENUE

137,786

130,932

138,841

178,751

256,708

318,795

296,187

231,323

180,952

440,914

1,737,360

777,699

3,000,767

3,304,180

📊

Revenue Growth (1Y)

-4.97%

+6.04%

+28.75%

+43.61%

+24.19%

-7.09%

-21.90%

-21.77%

+143.66%

+294.04%

-55.24%

+285.85%

+10.11%

📊

Revenue Growth (5Y)

+86.31%

+143.48%

+113.33%

+29.41%

-29.51%

+38.31%

+486.58%

+236.20%

+1558.32%

+1725.99%

📊

Revenue Growth (10Y)

+220.00%

+1226.92%

+460.13%

+1578.74%

+1748.48%

📊

Cost of Revenue

-2,446,584

392,181

📊

Cost of Revenue Growth (1Y)

+100.00%

📊

Cost of Revenue Growth (5Y)

📊

Cost of Revenue Growth (10Y)

📊

Gross Profit

137,786

130,932

138,841

178,751

256,708

318,795

296,187

231,323

180,952

440,914

1,737,360

3,224,283

3,000,767

2,104,549

📊

Gross Profit Growth (1Y)

-4.97%

+6.04%

+28.75%

+43.61%

+24.19%

-7.09%

-21.90%

-21.77%

+143.66%

+294.04%

+85.59%

-6.93%

-29.87%

📊

Gross Profit Growth (5Y)

+86.31%

+143.48%

+113.33%

+29.41%

-29.51%

+38.31%

+486.58%

+1293.85%

+1558.32%

+1063.04%

📊

Gross Profit Growth (10Y)

+220.00%

+1226.92%

+2222.28%

+1578.74%

+1077.36%

📊

Operating Expenses

103,929

105,111

117,257

139,852

150,679

187,726

198,685

213,208

202,513

1,234,366

1,579,103

3,232,049

3,000,767

1,829,498

📊

Operating Expenses Growth (1Y)

+1.14%

+11.56%

+19.27%

+7.74%

+24.59%

+5.84%

+7.31%

-5.02%

+509.52%

+27.93%

+104.68%

-7.16%

-39.03%

📊

Operating Expenses Growth (5Y)

+44.98%

+78.60%

+69.44%

+52.45%

+34.40%

+557.53%

+694.78%

+1415.91%

+1381.77%

+803.40%

📊

Operating Expenses Growth (10Y)

+1087.71%

+1402.33%

+2656.38%

+2045.67%

+1208.17%

📊

Sell General Administrative

58,489

56,200

62,578

76,671

84,370

51,394

56,934

58,919

56,876

1,005,996

1,132,234

522,922

401,279

211,461

📊

Research and Development

📊

Other Income Expenses

-540

384

-164

777

-1,887

569

454

154,289

145,636

228,369

446,869

2,709,127

2,599,488

1,618,037

📊

EBITDA

206,193

166,377

172,655

39,229

27,767

46,202

-949,250

-510,198

501,924

📊

EBITDA Growth (1Y)

-19.31%

+3.77%

-77.28%

-100.00%

+66.39%

-2154.55%

+100.00%

📊

EBITDA Growth (5Y)

-100.00%

-29.22%

-1937.42%

-100.00%

+986.36%

📊

EBITDA Growth (10Y)

-560.37%

-100.00%

-395.50%

-100.00%

+1179.46%

📊

Depreciation and Amortization

-13,756

-15,122

-16,017

4,739

4,680

7,550

8,545

9,909

30,375

36,279

52,587

60,380

73,464

58,307

📊

Operating Income

206,193

157,768

188,860

266,427

353,685

325,151

164,580

17,858

15,827

-990,421

-69,873

-174,854

463,108

📊

Operating Income Growth (1Y)

-23.49%

+19.71%

+41.07%

+32.75%

-8.07%

-49.38%

-89.15%

-11.37%

-6357.65%

+92.95%

-150.25%

+100.00%

📊

Operating Income Growth (5Y)

+71.53%

+106.09%

-12.86%

-93.30%

-95.53%

-404.60%

-142.46%

-1079.11%

-100.00%

+2826.00%

📊

Operating Income Growth (10Y)

-580.34%

-144.29%

-192.58%

-100.00%

+73.82%

📊

Interest Expense

177,010

139,774

172,802

231,947

261,397

305,097

302,905

307,767

267,411

350,561

716,069

947,538

876,557

597,365

📊

Pre Tax Income

29,184

17,995

16,058

34,480

92,288

20,054

-138,325

17,858

15,827

-990,421

-785,942

-573,872

18,684

478,430

📊

Tax Provision

8,165

6,939

4,033

9,609

24,300

5,633

-1,337

1,856

-44

-4,131

3,117

-692

-1,201

-1,395

📊

NET INCOME

21,019

11,055

12,025

24,871

67,987

14,420

-136,988

16,003

15,872

-986,289

-789,059

-573,180

19,885

479,825

📊

Net Income Growth (1Y)

-47.40%

+8.77%

+106.83%

+173.36%

-78.79%

-1049.96%

+111.68%

-0.82%

-6314.22%

+20.00%

+27.36%

+103.47%

+2313.00%

📊

Net Income Growth (5Y)

+223.46%

+30.44%

-1239.19%

-35.66%

-76.66%

-6939.54%

-476.00%

-3681.75%

+25.29%

+2923.19%

📊

Net Income Growth (10Y)

-4792.45%

-7237.45%

-4866.55%

-20.05%

+1829.26%

📊

Basic EPS

8.04

3.43

4.54

8.37

17.91

3.32

-24.6

2.46

2.24

-106.51

-65.54

-47.61

26.79

📊

Diluted EPS

8.04

3.43

4.54

8.37

16.77

2.68

-24.6

2.46

2.24

-106.51

-65.54

-47.61

26.79

📊

Basic Average Shares

2,616

2,970

3,796

4,344

5,570

6,495

7,098

9,260

12,039

6,484

📊

Diluted Average Shares

2,785

2,616

2,970

4,055

5,377

5,570

6,495

7,098

9,260

12,039

6,484

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	4.11T (IDR)
EPS (TTM)	26.79 (IDR)
P/E (TTM)	11.50 (IDR)
Last Close	308.00

Next Earnings	--
Market cap	4.11T (IDR)
EPS (TTM)	26.79 (IDR)
P/E (TTM)	11.50 (IDR)
Last Close	308.00 (IDR)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	--
Next Earnings	--
Market cap	4.11T (IDR)
EPS (TTM)	26.79 (IDR)
P/E (TTM)	11.50 (IDR)
Last Close	308.00

Next Earnings	--
Market cap	4.11T (IDR)
EPS (TTM)	26.79 (IDR)
P/E (TTM)	11.50 (IDR)
Last Close	308.00 (IDR)