Dong Yang Piston Co., Ltd. - 092780.KS - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	236,816	250,970	277,803	298,002	294,191	332,214	364,752	321,549	354,591	397,883	421,732	431,025	459,333	459,333	📊
Revenue Growth (1Y)	--	+5.98%	+10.69%	+7.27%	-1.28%	+12.92%	+9.79%	-11.84%	+10.28%	+12.21%	+5.99%	+2.20%	+6.57%	--	📊
Revenue Growth (5Y)	--	--	--	--	+24.23%	+32.37%	+31.30%	+7.90%	+20.53%	+19.77%	+15.62%	+34.05%	+29.54%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.01%	+68.04%	+55.16%	+54.14%	--	📊
Cost of Revenue	207,722	219,222	241,429	258,208	252,366	289,163	317,663	283,695	315,188	357,164	377,449	388,420	0	295,075	📊
Cost of Revenue Growth (1Y)	--	+5.54%	+10.13%	+6.95%	-2.26%	+14.58%	+9.86%	-10.69%	+11.10%	+13.32%	+5.68%	+2.91%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+21.49%	+31.90%	+31.58%	+9.87%	+24.89%	+23.52%	+18.82%	+36.91%	-100.00%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.94%	+72.18%	+60.88%	-100.00%	--	📊
Gross Profit	29,094	31,748	36,374	39,793	41,825	43,051	47,089	37,854	39,403	40,719	44,283	42,605	0	37,563	📊
Gross Profit Growth (1Y)	--	+9.12%	+14.57%	+9.40%	+5.11%	+2.93%	+9.38%	-19.61%	+4.09%	+3.34%	+8.75%	-3.79%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+43.76%	+35.60%	+29.46%	-4.87%	-5.79%	-5.42%	-5.96%	+12.55%	-100.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+39.96%	+39.48%	+17.13%	-100.00%	--	📊
Operating Expenses	18,305	21,468	22,999	24,278	22,778	25,607	28,577	36,146	29,001	-33,281	30,984	32,908	0	27,165	📊
Operating Expenses Growth (1Y)	--	+17.28%	+7.13%	+5.56%	-6.18%	+12.42%	+11.60%	+26.49%	-19.77%	-214.76%	+193.10%	+6.21%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+24.43%	+19.28%	+24.25%	+48.89%	+27.32%	-229.97%	+8.43%	-8.96%	-100.00%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-281.82%	+44.33%	+43.08%	-100.00%	--	📊
Sell General Administrative	17,637	9,758	9,960	11,278	8,664	10,735	12,186	20,395	11,733	33,281	11,620	12,663	0	16,309	📊
Research and Development	0	0	3,107	3,212	2,506	3,755	3,324	4,293	6,411	6,705	0	0	0	--	📊
Other Income Expenses	0	428	1,143	1,459	3,185	821	16,391	15,751	17,268	-66,563	19,364	20,244	0	10,856	📊
EBITDA	21,446	21,601	24,485	28,061	33,324	31,071	36,141	16,440	28,053	25,784	31,746	39,558	16,797	33,870	📊
EBITDA Growth (1Y)	--	+0.72%	+13.35%	+14.61%	+18.75%	-6.76%	+16.32%	-54.51%	+70.64%	-8.09%	+23.12%	+24.61%	-57.54%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+55.38%	+43.84%	+47.60%	-41.41%	-15.82%	-17.02%	-12.16%	+140.62%	-40.13%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+20.23%	+46.97%	+61.56%	-40.14%	--	📊
Depreciation and Amortization	10,763	11,321	11,165	12,546	14,221	13,626	15,727	17,390	17,651	18,346	16,790	19,718	0	9,436	📊
Operating Income	10,683	10,280	13,375	15,516	19,047	17,445	18,513	-753	14,784	7,438	13,299	9,697	16,797	16,797	📊
Operating Income Growth (1Y)	--	-3.77%	+30.11%	+16.01%	+22.76%	-8.41%	+6.12%	-104.07%	+2062.58%	-49.69%	+78.81%	-27.08%	+73.21%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+78.30%	+69.70%	+38.41%	-104.86%	-22.38%	-57.36%	-28.16%	+1387.34%	+13.61%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-30.38%	+29.37%	-27.50%	+8.26%	--	📊
Interest Expense	0	3,736	3,515	4,170	4,915	5,653	5,824	5,338	4,777	3,532	7,243	7,855	0	6,004	📊
Pre Tax Income	7,589	8,632	9,317	11,860	13,656	14,428	14,590	-6,288	9,575	4,173	7,713	11,985	6,036	6,036	📊
Tax Provision	976	2,276	2,685	2,646	4,248	2,686	4,585	775	1,897	1,296	-102	3,294	-2,272	-2,272	📊
NET INCOME	6,596	6,397	6,645	9,156	9,189	11,492	9,714	-7,062	7,410	2,610	7,632	8,485	8,309	8,086	📊
Net Income Growth (1Y)	--	-3.01%	+3.87%	+37.80%	+0.36%	+25.06%	-15.47%	-172.70%	+204.92%	-64.78%	+192.45%	+11.17%	-2.08%	--	📊
Net Income Growth (5Y)	--	--	--	--	+39.32%	+79.63%	+46.20%	-177.13%	-19.36%	-77.29%	-21.43%	+220.14%	+12.13%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-60.43%	+19.30%	+27.70%	-9.26%	--	📊
Basic EPS	6,684	6,440	673	928	906	874.04	752.76	-563.73	581.16	198.17	588.06	671.6	630.95	641.85	📊
Diluted EPS	6,684	6,440	673	928	906	874	752.76	-563.73	581.16	198.17	588.06	671.6	630.95	641.85	📊
Basic Average Shares	1	1	10	10	10	13	13	13	13	13	13	13	13	13	📊
Diluted Average Shares	1	1	10	10	10	13	13	13	13	13	13	13	13	13	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

236,816

250,970

277,803

298,002

294,191

332,214

364,752

321,549

354,591

397,883

421,732

431,025

459,333

📊

Revenue Growth (1Y)

+5.98%

+10.69%

+7.27%

-1.28%

+12.92%

+9.79%

-11.84%

+10.28%

+12.21%

+5.99%

+2.20%

+6.57%

📊

Revenue Growth (5Y)

+24.23%

+32.37%

+31.30%

+7.90%

+20.53%

+19.77%

+15.62%

+34.05%

+29.54%

📊

Revenue Growth (10Y)

+68.01%

+68.04%

+55.16%

+54.14%

📊

Cost of Revenue

207,722

219,222

241,429

258,208

252,366

289,163

317,663

283,695

315,188

357,164

377,449

388,420

295,075

📊

Cost of Revenue Growth (1Y)

+5.54%

+10.13%

+6.95%

-2.26%

+14.58%

+9.86%

-10.69%

+11.10%

+13.32%

+5.68%

+2.91%

-100.00%

📊

Cost of Revenue Growth (5Y)

+21.49%

+31.90%

+31.58%

+9.87%

+24.89%

+23.52%

+18.82%

+36.91%

-100.00%

📊

Cost of Revenue Growth (10Y)

+71.94%

+72.18%

+60.88%

-100.00%

📊

Gross Profit

29,094

31,748

36,374

39,793

41,825

43,051

47,089

37,854

39,403

40,719

44,283

42,605

37,563

📊

Gross Profit Growth (1Y)

+9.12%

+14.57%

+9.40%

+5.11%

+2.93%

+9.38%

-19.61%

+4.09%

+3.34%

+8.75%

-3.79%

-100.00%

📊

Gross Profit Growth (5Y)

+43.76%

+35.60%

+29.46%

-4.87%

-5.79%

-5.42%

-5.96%

+12.55%

-100.00%

📊

Gross Profit Growth (10Y)

+39.96%

+39.48%

+17.13%

-100.00%

📊

Operating Expenses

18,305

21,468

22,999

24,278

22,778

25,607

28,577

36,146

29,001

-33,281

30,984

32,908

27,165

📊

Operating Expenses Growth (1Y)

+17.28%

+7.13%

+5.56%

-6.18%

+12.42%

+11.60%

+26.49%

-19.77%

-214.76%

+193.10%

+6.21%

-100.00%

📊

Operating Expenses Growth (5Y)

+24.43%

+19.28%

+24.25%

+48.89%

+27.32%

-229.97%

+8.43%

-8.96%

-100.00%

📊

Operating Expenses Growth (10Y)

-281.82%

+44.33%

+43.08%

-100.00%

📊

Sell General Administrative

17,637

9,758

9,960

11,278

8,664

10,735

12,186

20,395

11,733

33,281

11,620

12,663

16,309

📊

Research and Development

3,107

3,212

2,506

3,755

3,324

4,293

6,411

6,705

📊

Other Income Expenses

428

1,143

1,459

3,185

821

16,391

15,751

17,268

-66,563

19,364

20,244

10,856

📊

EBITDA

21,446

21,601

24,485

28,061

33,324

31,071

36,141

16,440

28,053

25,784

31,746

39,558

16,797

33,870

📊

EBITDA Growth (1Y)

+0.72%

+13.35%

+14.61%

+18.75%

-6.76%

+16.32%

-54.51%

+70.64%

-8.09%

+23.12%

+24.61%

-57.54%

📊

EBITDA Growth (5Y)

+55.38%

+43.84%

+47.60%

-41.41%

-15.82%

-17.02%

-12.16%

+140.62%

-40.13%

📊

EBITDA Growth (10Y)

+20.23%

+46.97%

+61.56%

-40.14%

📊

Depreciation and Amortization

10,763

11,321

11,165

12,546

14,221

13,626

15,727

17,390

17,651

18,346

16,790

19,718

9,436

📊

Operating Income

10,683

10,280

13,375

15,516

19,047

17,445

18,513

-753

14,784

7,438

13,299

9,697

16,797

📊

Operating Income Growth (1Y)

-3.77%

+30.11%

+16.01%

+22.76%

-8.41%

+6.12%

-104.07%

+2062.58%

-49.69%

+78.81%

-27.08%

+73.21%

📊

Operating Income Growth (5Y)

+78.30%

+69.70%

+38.41%

-104.86%

-22.38%

-57.36%

-28.16%

+1387.34%

+13.61%

📊

Operating Income Growth (10Y)

-30.38%

+29.37%

-27.50%

+8.26%

📊

Interest Expense

3,736

3,515

4,170

4,915

5,653

5,824

5,338

4,777

3,532

7,243

7,855

6,004

📊

Pre Tax Income

7,589

8,632

9,317

11,860

13,656

14,428

14,590

-6,288

9,575

4,173

7,713

11,985

6,036

📊

Tax Provision

976

2,276

2,685

2,646

4,248

2,686

4,585

775

1,897

1,296

-102

3,294

-2,272

📊

NET INCOME

6,596

6,397

6,645

9,156

9,189

11,492

9,714

-7,062

7,410

2,610

7,632

8,485

8,309

8,086

📊

Net Income Growth (1Y)

-3.01%

+3.87%

+37.80%

+0.36%

+25.06%

-15.47%

-172.70%

+204.92%

-64.78%

+192.45%

+11.17%

-2.08%

📊

Net Income Growth (5Y)

+39.32%

+79.63%

+46.20%

-177.13%

-19.36%

-77.29%

-21.43%

+220.14%

+12.13%

📊

Net Income Growth (10Y)

-60.43%

+19.30%

+27.70%

-9.26%

📊

Basic EPS

6,684

6,440

673

928

906

874.04

752.76

-563.73

581.16

198.17

588.06

671.6

630.95

641.85

📊

Diluted EPS

6,684

6,440

673

928

906

874

752.76

-563.73

581.16

198.17

588.06

671.6

630.95

641.85

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Breakdown	2013 12/31	2014 12/31	2015 12/31	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	236,816	250,970	277,803	298,002	294,191	332,214	364,752	321,549	354,591	397,883	421,732	431,025	459,333	459,333	📊
Revenue Growth (1Y)	--	+5.98%	+10.69%	+7.27%	-1.28%	+12.92%	+9.79%	-11.84%	+10.28%	+12.21%	+5.99%	+2.20%	+6.57%	--	📊
Revenue Growth (5Y)	--	--	--	--	+24.23%	+32.37%	+31.30%	+7.90%	+20.53%	+19.77%	+15.62%	+34.05%	+29.54%	--	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+68.01%	+68.04%	+55.16%	+54.14%	--	📊
Cost of Revenue	207,722	219,222	241,429	258,208	252,366	289,163	317,663	283,695	315,188	357,164	377,449	388,420	0	295,075	📊
Cost of Revenue Growth (1Y)	--	+5.54%	+10.13%	+6.95%	-2.26%	+14.58%	+9.86%	-10.69%	+11.10%	+13.32%	+5.68%	+2.91%	-100.00%	--	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+21.49%	+31.90%	+31.58%	+9.87%	+24.89%	+23.52%	+18.82%	+36.91%	-100.00%	--	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+71.94%	+72.18%	+60.88%	-100.00%	--	📊
Gross Profit	29,094	31,748	36,374	39,793	41,825	43,051	47,089	37,854	39,403	40,719	44,283	42,605	0	37,563	📊
Gross Profit Growth (1Y)	--	+9.12%	+14.57%	+9.40%	+5.11%	+2.93%	+9.38%	-19.61%	+4.09%	+3.34%	+8.75%	-3.79%	-100.00%	--	📊
Gross Profit Growth (5Y)	--	--	--	--	+43.76%	+35.60%	+29.46%	-4.87%	-5.79%	-5.42%	-5.96%	+12.55%	-100.00%	--	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+39.96%	+39.48%	+17.13%	-100.00%	--	📊
Operating Expenses	18,305	21,468	22,999	24,278	22,778	25,607	28,577	36,146	29,001	-33,281	30,984	32,908	0	27,165	📊
Operating Expenses Growth (1Y)	--	+17.28%	+7.13%	+5.56%	-6.18%	+12.42%	+11.60%	+26.49%	-19.77%	-214.76%	+193.10%	+6.21%	-100.00%	--	📊
Operating Expenses Growth (5Y)	--	--	--	--	+24.43%	+19.28%	+24.25%	+48.89%	+27.32%	-229.97%	+8.43%	-8.96%	-100.00%	--	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	-281.82%	+44.33%	+43.08%	-100.00%	--	📊
Sell General Administrative	17,637	9,758	9,960	11,278	8,664	10,735	12,186	20,395	11,733	33,281	11,620	12,663	0	16,309	📊
Research and Development	0	0	3,107	3,212	2,506	3,755	3,324	4,293	6,411	6,705	0	0	0	--	📊
Other Income Expenses	0	428	1,143	1,459	3,185	821	16,391	15,751	17,268	-66,563	19,364	20,244	0	10,856	📊
EBITDA	21,446	21,601	24,485	28,061	33,324	31,071	36,141	16,440	28,053	25,784	31,746	39,558	16,797	33,870	📊
EBITDA Growth (1Y)	--	+0.72%	+13.35%	+14.61%	+18.75%	-6.76%	+16.32%	-54.51%	+70.64%	-8.09%	+23.12%	+24.61%	-57.54%	--	📊
EBITDA Growth (5Y)	--	--	--	--	+55.38%	+43.84%	+47.60%	-41.41%	-15.82%	-17.02%	-12.16%	+140.62%	-40.13%	--	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	+20.23%	+46.97%	+61.56%	-40.14%	--	📊
Depreciation and Amortization	10,763	11,321	11,165	12,546	14,221	13,626	15,727	17,390	17,651	18,346	16,790	19,718	0	9,436	📊
Operating Income	10,683	10,280	13,375	15,516	19,047	17,445	18,513	-753	14,784	7,438	13,299	9,697	16,797	16,797	📊
Operating Income Growth (1Y)	--	-3.77%	+30.11%	+16.01%	+22.76%	-8.41%	+6.12%	-104.07%	+2062.58%	-49.69%	+78.81%	-27.08%	+73.21%	--	📊
Operating Income Growth (5Y)	--	--	--	--	+78.30%	+69.70%	+38.41%	-104.86%	-22.38%	-57.36%	-28.16%	+1387.34%	+13.61%	--	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-30.38%	+29.37%	-27.50%	+8.26%	--	📊
Interest Expense	0	3,736	3,515	4,170	4,915	5,653	5,824	5,338	4,777	3,532	7,243	7,855	0	6,004	📊
Pre Tax Income	7,589	8,632	9,317	11,860	13,656	14,428	14,590	-6,288	9,575	4,173	7,713	11,985	6,036	6,036	📊
Tax Provision	976	2,276	2,685	2,646	4,248	2,686	4,585	775	1,897	1,296	-102	3,294	-2,272	-2,272	📊
NET INCOME	6,596	6,397	6,645	9,156	9,189	11,492	9,714	-7,062	7,410	2,610	7,632	8,485	8,309	8,086	📊
Net Income Growth (1Y)	--	-3.01%	+3.87%	+37.80%	+0.36%	+25.06%	-15.47%	-172.70%	+204.92%	-64.78%	+192.45%	+11.17%	-2.08%	--	📊
Net Income Growth (5Y)	--	--	--	--	+39.32%	+79.63%	+46.20%	-177.13%	-19.36%	-77.29%	-21.43%	+220.14%	+12.13%	--	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-60.43%	+19.30%	+27.70%	-9.26%	--	📊
Basic EPS	6,684	6,440	673	928	906	874.04	752.76	-563.73	581.16	198.17	588.06	671.6	630.95	641.85	📊
Diluted EPS	6,684	6,440	673	928	906	874	752.76	-563.73	581.16	198.17	588.06	671.6	630.95	641.85	📊
Basic Average Shares	1	1	10	10	10	13	13	13	13	13	13	13	13	13	📊
Diluted Average Shares	1	1	10	10	10	13	13	13	13	13	13	13	13	13	📊

Breakdown

2013

12/31

2014

12/31

2015

12/31

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

236,816

250,970

277,803

298,002

294,191

332,214

364,752

321,549

354,591

397,883

421,732

431,025

459,333

📊

Revenue Growth (1Y)

+5.98%

+10.69%

+7.27%

-1.28%

+12.92%

+9.79%

-11.84%

+10.28%

+12.21%

+5.99%

+2.20%

+6.57%

📊

Revenue Growth (5Y)

+24.23%

+32.37%

+31.30%

+7.90%

+20.53%

+19.77%

+15.62%

+34.05%

+29.54%

📊

Revenue Growth (10Y)

+68.01%

+68.04%

+55.16%

+54.14%

📊

Cost of Revenue

207,722

219,222

241,429

258,208

252,366

289,163

317,663

283,695

315,188

357,164

377,449

388,420

295,075

📊

Cost of Revenue Growth (1Y)

+5.54%

+10.13%

+6.95%

-2.26%

+14.58%

+9.86%

-10.69%

+11.10%

+13.32%

+5.68%

+2.91%

-100.00%

📊

Cost of Revenue Growth (5Y)

+21.49%

+31.90%

+31.58%

+9.87%

+24.89%

+23.52%

+18.82%

+36.91%

-100.00%

📊

Cost of Revenue Growth (10Y)

+71.94%

+72.18%

+60.88%

-100.00%

📊

Gross Profit

29,094

31,748

36,374

39,793

41,825

43,051

47,089

37,854

39,403

40,719

44,283

42,605

37,563

📊

Gross Profit Growth (1Y)

+9.12%

+14.57%

+9.40%

+5.11%

+2.93%

+9.38%

-19.61%

+4.09%

+3.34%

+8.75%

-3.79%

-100.00%

📊

Gross Profit Growth (5Y)

+43.76%

+35.60%

+29.46%

-4.87%

-5.79%

-5.42%

-5.96%

+12.55%

-100.00%

📊

Gross Profit Growth (10Y)

+39.96%

+39.48%

+17.13%

-100.00%

📊

Operating Expenses

18,305

21,468

22,999

24,278

22,778

25,607

28,577

36,146

29,001

-33,281

30,984

32,908

27,165

📊

Operating Expenses Growth (1Y)

+17.28%

+7.13%

+5.56%

-6.18%

+12.42%

+11.60%

+26.49%

-19.77%

-214.76%

+193.10%

+6.21%

-100.00%

📊

Operating Expenses Growth (5Y)

+24.43%

+19.28%

+24.25%

+48.89%

+27.32%

-229.97%

+8.43%

-8.96%

-100.00%

📊

Operating Expenses Growth (10Y)

-281.82%

+44.33%

+43.08%

-100.00%

📊

Sell General Administrative

17,637

9,758

9,960

11,278

8,664

10,735

12,186

20,395

11,733

33,281

11,620

12,663

16,309

📊

Research and Development

3,107

3,212

2,506

3,755

3,324

4,293

6,411

6,705

📊

Other Income Expenses

428

1,143

1,459

3,185

821

16,391

15,751

17,268

-66,563

19,364

20,244

10,856

📊

EBITDA

21,446

21,601

24,485

28,061

33,324

31,071

36,141

16,440

28,053

25,784

31,746

39,558

16,797

33,870

📊

EBITDA Growth (1Y)

+0.72%

+13.35%

+14.61%

+18.75%

-6.76%

+16.32%

-54.51%

+70.64%

-8.09%

+23.12%

+24.61%

-57.54%

📊

EBITDA Growth (5Y)

+55.38%

+43.84%

+47.60%

-41.41%

-15.82%

-17.02%

-12.16%

+140.62%

-40.13%

📊

EBITDA Growth (10Y)

+20.23%

+46.97%

+61.56%

-40.14%

📊

Depreciation and Amortization

10,763

11,321

11,165

12,546

14,221

13,626

15,727

17,390

17,651

18,346

16,790

19,718

9,436

📊

Operating Income

10,683

10,280

13,375

15,516

19,047

17,445

18,513

-753

14,784

7,438

13,299

9,697

16,797

📊

Operating Income Growth (1Y)

-3.77%

+30.11%

+16.01%

+22.76%

-8.41%

+6.12%

-104.07%

+2062.58%

-49.69%

+78.81%

-27.08%

+73.21%

📊

Operating Income Growth (5Y)

+78.30%

+69.70%

+38.41%

-104.86%

-22.38%

-57.36%

-28.16%

+1387.34%

+13.61%

📊

Operating Income Growth (10Y)

-30.38%

+29.37%

-27.50%

+8.26%

📊

Interest Expense

3,736

3,515

4,170

4,915

5,653

5,824

5,338

4,777

3,532

7,243

7,855

6,004

📊

Pre Tax Income

7,589

8,632

9,317

11,860

13,656

14,428

14,590

-6,288

9,575

4,173

7,713

11,985

6,036

📊

Tax Provision

976

2,276

2,685

2,646

4,248

2,686

4,585

775

1,897

1,296

-102

3,294

-2,272

📊

NET INCOME

6,596

6,397

6,645

9,156

9,189

11,492

9,714

-7,062

7,410

2,610

7,632

8,485

8,309

8,086

📊

Net Income Growth (1Y)

-3.01%

+3.87%

+37.80%

+0.36%

+25.06%

-15.47%

-172.70%

+204.92%

-64.78%

+192.45%

+11.17%

-2.08%

📊

Net Income Growth (5Y)

+39.32%

+79.63%

+46.20%

-177.13%

-19.36%

-77.29%

-21.43%

+220.14%

+12.13%

📊

Net Income Growth (10Y)

-60.43%

+19.30%

+27.70%

-9.26%

📊

Basic EPS

6,684

6,440

673

928

906

874.04

752.76

-563.73

581.16

198.17

588.06

671.6

630.95

641.85

📊

Diluted EPS

6,684

6,440

673

928

906

874

752.76

-563.73

581.16

198.17

588.06

671.6

630.95

641.85

📊

Basic Average Shares

📊

Diluted Average Shares

📊

Ex-Dividend date	12/29/2025
Payment date	04/27/2026
Annual Dividend	80.00 (KRW)
Dividend Yield	1.86%
Shareholders Yield	--
Next Earnings	--
Market cap	53.96B (KRW)
EPS (TTM)	641.85 (KRW)
P/E (TTM)	6.68 (KRW)
Last Close	4290.00

Next Earnings	--
Market cap	53.96B (KRW)
EPS (TTM)	641.85 (KRW)
P/E (TTM)	6.68 (KRW)
Last Close	4290.00 (KRW)

Ex-Dividend date	12/29/2025
Payment date	04/27/2026
Annual Dividend	80.00 (KRW)
Dividend Yield	1.86%
Shareholders Yield	--
Next Earnings	--
Market cap	53.96B (KRW)
EPS (TTM)	641.85 (KRW)
P/E (TTM)	6.68 (KRW)
Last Close	4290.00

Next Earnings	--
Market cap	53.96B (KRW)
EPS (TTM)	641.85 (KRW)
P/E (TTM)	6.68 (KRW)
Last Close	4290.00 (KRW)