Moderna, Inc. - MRNA - Fundamentals

Best investment/trading ideas for the week + NEW TOOL PRESENTATION❤️Join our free webinar on May13,2026.

‌
‌

‌

Let's get started...

‌

Breakdown	2016 12/31	2017 12/31	2018 12/31	2019 12/31	2020 12/31	2021 12/31	2022 12/31	2023 12/31	2024 12/31	2025 12/31	TTM
REVENUE	102	177	123	48	274	17,736	19,263	6,848	3,199	1,944	2,225	📊
Revenue Growth (1Y)	--	+74.30%	-30.77%	-60.79%	+471.43%	+6361.44%	+8.61%	-64.45%	-53.29%	-39.23%	+14.45%	📊
Revenue Growth (5Y)	--	--	--	--	+170.34%	+9921.81%	+15623.36%	+14155.97%	+1065.43%	-89.04%	-87.45%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+1814.59%	+2091.34%	📊
Cost of Revenue	15	21	454	31	8	2,617	5,416	4,693	1,464	868	2,534	📊
Cost of Revenue Growth (1Y)	--	+35.88%	+2111.04%	-93.17%	-74.43%	+32888.78%	+106.95%	-13.35%	-68.80%	-40.71%	+191.94%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	-47.51%	+12642.85%	+1092.74%	+15028.46%	+18354.56%	-66.83%	-3.17%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+5643.02%	+16665.91%	📊
Gross Profit	86	156	-332	17	267	15,119	13,847	2,155	1,735	1,076	-309	📊
Gross Profit Growth (1Y)	--	+81.02%	-311.95%	+105.13%	+1466.60%	+5571.96%	-8.41%	-84.44%	-19.49%	-37.98%	-128.72%	📊
Gross Profit Growth (5Y)	--	--	--	--	+208.44%	+9564.59%	+4276.19%	+12565.30%	+550.89%	-92.88%	-102.04%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	+1145.05%	-457.55%	📊
Operating Expenses	325	446	536	594	1,030	1,823	4,427	6,394	5,680	4,150	3,103	📊
Operating Expenses Growth (1Y)	--	+37.20%	+20.04%	+10.82%	+73.42%	+77.04%	+142.84%	+44.43%	-11.17%	-26.94%	-25.23%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+216.53%	+308.44%	+726.28%	+976.87%	+451.62%	+127.65%	+70.21%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+1175.72%	+853.87%	📊
Sell General Administrative	57	65	94	110	188	567	1,132	1,549	1,174	1,018	979	📊
Research and Development	275	410	454	496	1,370	1,991	3,295	4,845	4,543	3,132	2,925	📊
Other Income Expenses	-3	-29	-13	0	-529	-735	-45	0	-37	0	-801	📊
EBITDA	-209	-235	-388	-515	-732	13,528	9,768	-3,283	-3,394	-2,553	-3,015	📊
EBITDA Growth (1Y)	--	-12.78%	-65.05%	-32.59%	-42.14%	+1948.09%	-27.79%	-133.61%	-3.38%	+24.78%	-18.10%	📊
EBITDA Growth (5Y)	--	--	--	--	-250.81%	+5848.60%	+2614.91%	-537.48%	-363.66%	-118.87%	-122.29%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-1123.54%	-1344.96%	📊
Depreciation and Amortization	15	21	25	31	31	232	348	621	189	215	176	📊
Operating Income	-224	-269	-413	-546	-763	13,296	9,420	-4,239	-3,945	-3,074	-3,412	📊
Operating Income Growth (1Y)	--	-20.37%	-53.43%	-32.05%	-39.84%	+1842.27%	-29.15%	-145.00%	+6.94%	+22.08%	-11.00%	📊
Operating Income Growth (5Y)	--	--	--	--	-241.04%	+5036.22%	+2379.40%	-676.77%	-416.94%	-123.12%	-125.66%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-1273.73%	-1424.77%	📊
Interest Expense	0	0	3	7	10	18	29	38	24	0	1	📊
Pre Tax Income	-215	-256	-384	-515	-745	13,285	9,575	-3,942	-3,607	-2,768	-3,138	📊
Tax Provision	1	-0	0	-1	3	1,083	1,213	772	-46	54	56	📊
NET INCOME	-216	-256	-385	-514	-747	12,202	8,362	-4,714	-3,561	-2,822	-3,194	📊
Net Income Growth (1Y)	--	-18.36%	-50.34%	-33.60%	-45.34%	+1733.33%	-31.47%	-156.37%	+24.46%	+20.75%	-13.18%	📊
Net Income Growth (5Y)	--	--	--	--	-245.53%	+4867.97%	+2273.45%	-817.08%	-376.67%	-123.13%	-126.18%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-1205.21%	-1377.26%	📊
Basic EPS	-0.58	-0.68	-4.74	-1.55	-1.96	30.28	21.22	-12.34	-9.27	-7.26	-8.15	📊
Diluted EPS	-0.58	-0.68	-4.74	-1.55	-1.96	28.31	20.1	-12.34	-9.27	-7.26	-8.15	📊
Basic Average Shares	376	376	81	331	381	403	394	382	384	389	391	📊
Diluted Average Shares	376	376	81	331	381	431	416	382	384	389	391	📊

Breakdown

2016

12/31

2017

12/31

2018

12/31

2019

12/31

2020

12/31

2021

12/31

2022

12/31

2023

12/31

2024

12/31

2025

12/31

TTM

REVENUE

102

177

123

274

17,736

19,263

6,848

3,199

1,944

2,225

📊

Revenue Growth (1Y)

+74.30%

-30.77%

-60.79%

+471.43%

+6361.44%

+8.61%

-64.45%

-53.29%

-39.23%

+14.45%

📊

Revenue Growth (5Y)

+170.34%

+9921.81%

+15623.36%

+14155.97%

+1065.43%

-89.04%

-87.45%

📊

Revenue Growth (10Y)

+1814.59%

+2091.34%

📊

Cost of Revenue

454

2,617

5,416

4,693

1,464

868

2,534

📊

Cost of Revenue Growth (1Y)

+35.88%

+2111.04%

-93.17%

-74.43%

+32888.78%

+106.95%

-13.35%

-68.80%

-40.71%

+191.94%

📊

Cost of Revenue Growth (5Y)

-47.51%

+12642.85%

+1092.74%

+15028.46%

+18354.56%

-66.83%

-3.17%

📊

Cost of Revenue Growth (10Y)

+5643.02%

+16665.91%

📊

Gross Profit

156

-332

267

15,119

13,847

2,155

1,735

1,076

-309

📊

Gross Profit Growth (1Y)

+81.02%

-311.95%

+105.13%

+1466.60%

+5571.96%

-8.41%

-84.44%

-19.49%

-37.98%

-128.72%

📊

Gross Profit Growth (5Y)

+208.44%

+9564.59%

+4276.19%

+12565.30%

+550.89%

-92.88%

-102.04%

📊

Gross Profit Growth (10Y)

+1145.05%

-457.55%

📊

Operating Expenses

325

446

536

594

1,030

1,823

4,427

6,394

5,680

4,150

3,103

📊

Operating Expenses Growth (1Y)

+37.20%

+20.04%

+10.82%

+73.42%

+77.04%

+142.84%

+44.43%

-11.17%

-26.94%

-25.23%

📊

Operating Expenses Growth (5Y)

+216.53%

+308.44%

+726.28%

+976.87%

+451.62%

+127.65%

+70.21%

📊

Operating Expenses Growth (10Y)

+1175.72%

+853.87%

📊

Sell General Administrative

110

188

567

1,132

1,549

1,174

1,018

979

📊

Research and Development

275

410

454

496

1,370

1,991

3,295

4,845

4,543

3,132

2,925

📊

Other Income Expenses

-3

-29

-13

-529

-735

-45

-37

-801

📊

EBITDA

-209

-235

-388

-515

-732

13,528

9,768

-3,283

-3,394

-2,553

-3,015

📊

EBITDA Growth (1Y)

-12.78%

-65.05%

-32.59%

-42.14%

+1948.09%

-27.79%

-133.61%

-3.38%

+24.78%

-18.10%

📊

EBITDA Growth (5Y)

-250.81%

+5848.60%

+2614.91%

-537.48%

-363.66%

-118.87%

-122.29%

📊

EBITDA Growth (10Y)

-1123.54%

-1344.96%

📊

Depreciation and Amortization

232

348

621

189

215

176

📊

Operating Income

-224

-269

-413

-546

-763

13,296

9,420

-4,239

-3,945

-3,074

-3,412

📊

Operating Income Growth (1Y)

-20.37%

-53.43%

-32.05%

-39.84%

+1842.27%

-29.15%

-145.00%

+6.94%

+22.08%

-11.00%

📊

Operating Income Growth (5Y)

-241.04%

+5036.22%

+2379.40%

-676.77%

-416.94%

-123.12%

-125.66%

📊

Operating Income Growth (10Y)

-1273.73%

-1424.77%

📊

Interest Expense

📊

Pre Tax Income

-215

-256

-384

-515

-745

13,285

9,575

-3,942

-3,607

-2,768

-3,138

📊

Tax Provision

-0

-1

1,083

1,213

772

-46

📊

NET INCOME

-216

-256

-385

-514

-747

12,202

8,362

-4,714

-3,561

-2,822

-3,194

📊

Net Income Growth (1Y)

-18.36%

-50.34%

-33.60%

-45.34%

+1733.33%

-31.47%

-156.37%

+24.46%

+20.75%

-13.18%

📊

Net Income Growth (5Y)

-245.53%

+4867.97%

+2273.45%

-817.08%

-376.67%

-123.13%

-126.18%

📊

Net Income Growth (10Y)

-1205.21%

-1377.26%

📊

Basic EPS

-0.58

-0.68

-4.74

-1.55

-1.96

30.28

21.22

-12.34

-9.27

-7.26

-8.15

📊

Diluted EPS

-0.58

-0.68

-4.74

-1.55

-1.96

28.31

20.1

-12.34

-9.27

-7.26

-8.15

📊

Basic Average Shares

376

331

381

403

394

382

384

389

391

📊

Diluted Average Shares

376

331

381

431

416

382

384

389

391

📊

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-2.76%
Next Earnings	07/31/2026
Market cap	20.93B (USD)
EPS (TTM)	-8.15 ($)
P/E (TTM)	-6.50 ($)
Last Close	52.99

Next Earnings	07/31/2026
Market cap	20.93B (USD)
EPS (TTM)	-8.15 ($)
P/E (TTM)	-6.50 ($)
Last Close	52.99 ($)

Ex-Dividend date	--
Payment date	--
Annual Dividend	--
Dividend Yield	--
Shareholders Yield	-2.76%
Next Earnings	07/31/2026
Market cap	20.93B (USD)
EPS (TTM)	-8.15 ($)
P/E (TTM)	-6.50 ($)
Last Close	52.99

Next Earnings	07/31/2026
Market cap	20.93B (USD)
EPS (TTM)	-8.15 ($)
P/E (TTM)	-6.50 ($)
Last Close	52.99 ($)