Vardhman Acrylics Limited - VARDHACRLC.NS - Fundamentals

Best investment/trading ideas for the weekJoin our free webinar on April8,2026.

Combo Screeneris now available. Explore seasonality and pattern opportunities across asset classes.

Explore now

‌
‌

‌

Let's get started...

‌

Breakdown	2009 03/31	2010 03/31	2011 03/31	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	2,705	3,988	3,901	4,365	4,685	4,981	4,116	3,372	3,194	3,917	3,342	2,798	3,031	4,267	2,969	2,969	2,816	3,008	📊
Revenue Growth (1Y)	--	+47.44%	-2.17%	+11.88%	+7.33%	+6.32%	-17.36%	-18.09%	-5.26%	+22.63%	-14.67%	-16.27%	+8.31%	+40.76%	-30.42%	0.00%	-5.15%	+6.83%	📊
Revenue Growth (5Y)	--	--	--	--	+73.21%	+24.90%	+5.50%	-22.76%	-31.82%	-21.36%	-18.80%	-17.00%	-5.11%	+8.93%	-11.18%	+6.08%	-7.11%	-0.76%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.81%	-16.19%	-28.27%	-30.56%	-8.93%	-40.40%	-27.88%	-16.49%	-10.78%	📊
Cost of Revenue	1,745	3,020	3,072	3,344	3,595	4,036	3,079	2,356	2,298	3,017	2,428	1,718	2,344	2,827	2,015	1,975	1,986	2,173	📊
Cost of Revenue Growth (1Y)	--	+73.05%	+1.75%	+8.83%	+7.51%	+12.26%	-23.71%	-23.47%	-2.47%	+31.29%	-19.50%	-29.26%	+36.43%	+20.64%	-28.72%	-2.00%	+0.57%	+9.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+106.02%	+33.65%	+0.21%	-29.54%	-36.08%	-25.25%	-21.13%	-27.09%	+1.99%	-6.29%	-17.02%	+14.97%	-15.25%	-7.29%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+72.88%	-19.58%	-44.09%	-29.91%	-21.36%	-50.07%	-35.85%	-15.71%	-7.79%	📊
Gross Profit	960	968	829	1,021	1,090	945	1,037	1,015	896	900	914	1,081	688	1,439	953	994	830	835	📊
Gross Profit Growth (1Y)	--	+0.87%	-14.38%	+23.19%	+6.73%	-13.30%	+9.77%	-2.11%	-11.73%	+0.43%	+1.53%	+18.25%	-36.38%	+109.35%	-33.77%	+4.22%	-16.51%	+0.70%	📊
Gross Profit Growth (5Y)	--	--	--	--	+13.55%	-2.40%	+25.13%	-0.57%	-17.76%	-4.74%	-11.89%	+6.43%	-23.29%	+59.91%	+4.31%	-8.06%	+20.66%	+21.50%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.22%	-5.61%	+30.37%	-32.67%	+32.07%	+0.89%	-4.21%	-18.30%	-17.73%	📊
Operating Expenses	421	462	588	708	693	656	643	679	624	658	695	648	646	1,133	201	913	823	722	📊
Operating Expenses Growth (1Y)	--	+9.81%	+27.14%	+20.55%	-2.11%	-5.41%	-1.92%	+5.61%	-8.14%	+5.45%	+5.58%	-6.80%	-0.24%	+75.39%	-82.28%	+354.40%	-9.86%	-12.25%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+64.74%	+41.92%	+9.48%	-4.09%	-9.99%	+0.35%	+8.03%	-4.67%	+3.52%	+72.18%	-71.10%	+40.89%	+27.30%	+11.70%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+56.38%	+50.36%	+10.22%	-8.79%	+63.44%	-69.38%	+41.85%	+21.06%	+6.23%	📊
Sell General Administrative	249	283	0	193	178	115	66	76	81	85	87	78	67	97	200	83	0	298	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	172	179	1	3	1	0	0	0	0	1	1	1	1	128	0	0	823	424	📊
EBITDA	651	618	354	475	552	357	663	398	319	295	534	631	232	489	273	273	193	236	📊
EBITDA Growth (1Y)	--	-5.16%	-42.74%	+34.44%	+16.03%	-35.27%	+85.79%	-39.96%	-19.85%	-7.63%	+81.02%	+18.11%	-63.15%	+110.36%	-44.21%	0.00%	-29.18%	+22.01%	📊
EBITDA Growth (5Y)	--	--	--	--	-15.30%	-42.19%	+87.59%	-16.22%	-42.12%	-17.42%	-19.54%	+58.28%	-27.22%	+65.74%	-48.92%	-56.76%	-16.90%	+1.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-54.72%	-13.57%	+78.28%	-51.13%	-11.40%	-23.64%	-58.90%	-51.53%	-40.86%	📊
Depreciation and Amortization	112	112	112	113	114	48	46	46	47	54	52	54	54	55	56	56	30	30	📊
Operating Income	539	506	241	313	396	289	394	336	272	242	219	432	40	310	759	81	7	56	📊
Operating Income Growth (1Y)	--	-6.10%	-52.32%	+29.63%	+26.76%	-27.11%	+36.32%	-14.73%	-19.00%	-11.09%	-9.54%	+97.22%	-90.71%	+674.20%	+144.53%	-89.33%	-91.36%	+704.29%	📊
Operating Income Growth (5Y)	--	--	--	--	-26.44%	-42.89%	+63.27%	+7.40%	-31.37%	-16.29%	-44.45%	+28.48%	-85.27%	+28.27%	+246.76%	-81.23%	-82.53%	+40.48%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-55.11%	-56.75%	+78.88%	-87.18%	-21.73%	+162.58%	-79.44%	-97.92%	-83.24%	📊
Interest Expense	3	4	4	9	5	0	0	2	5	1	1	4	0	3	3	3	3	3	📊
Pre Tax Income	571	564	353	379	592	446	448	571	466	467	479	571	174	431	214	214	161	203	📊
Tax Provision	136	187	108	135	156	112	149	160	80	122	16	142	29	102	38	38	42	54	📊
NET INCOME	434	376	245	244	437	334	298	411	386	345	463	429	146	329	175	175	118	149	📊
Net Income Growth (1Y)	--	-13.35%	-34.94%	-0.35%	+78.95%	-23.47%	-10.75%	+37.80%	-6.16%	-10.59%	+34.15%	-7.24%	-66.07%	+125.69%	-46.64%	0.00%	-32.54%	+26.04%	📊
Net Income Growth (5Y)	--	--	--	--	+0.53%	-11.21%	+21.80%	+68.44%	-11.67%	+3.19%	+55.10%	+4.41%	-62.25%	-4.72%	-62.10%	-59.14%	-18.75%	+2.41%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.61%	+22.91%	+75.25%	-40.34%	-24.75%	-47.53%	-41.21%	-71.22%	-63.73%	📊
Basic EPS	4	3.47	2.26	2.38	4.69	3.59	3.21	4.45	4.8	4.29	5.76	5.34	1.81	4.09	2.18	2.18	1.46	1.84	📊
Diluted EPS	4	3.47	2.26	2.38	4.69	3.59	3.21	4.45	4.8	4.29	5.76	5.34	1.81	4.09	2.18	2.18	1.46	1.84	📊
Basic Average Shares	109	109	109	103	93	93	93	92	80	80	80	80	80	80	80	80	81	81	📊
Diluted Average Shares	109	109	109	103	93	93	93	92	80	80	80	80	80	80	80	80	81	81	📊

Breakdown

2009

03/31

2010

03/31

2011

03/31

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

2,705

3,988

3,901

4,365

4,685

4,981

4,116

3,372

3,194

3,917

3,342

2,798

3,031

4,267

2,969

2,816

3,008

📊

Revenue Growth (1Y)

+47.44%

-2.17%

+11.88%

+7.33%

+6.32%

-17.36%

-18.09%

-5.26%

+22.63%

-14.67%

-16.27%

+8.31%

+40.76%

-30.42%

0.00%

-5.15%

+6.83%

📊

Revenue Growth (5Y)

+73.21%

+24.90%

+5.50%

-22.76%

-31.82%

-21.36%

-18.80%

-17.00%

-5.11%

+8.93%

-11.18%

+6.08%

-7.11%

-0.76%

📊

Revenue Growth (10Y)

+44.81%

-16.19%

-28.27%

-30.56%

-8.93%

-40.40%

-27.88%

-16.49%

-10.78%

📊

Cost of Revenue

1,745

3,020

3,072

3,344

3,595

4,036

3,079

2,356

2,298

3,017

2,428

1,718

2,344

2,827

2,015

1,975

1,986

2,173

📊

Cost of Revenue Growth (1Y)

+73.05%

+1.75%

+8.83%

+7.51%

+12.26%

-23.71%

-23.47%

-2.47%

+31.29%

-19.50%

-29.26%

+36.43%

+20.64%

-28.72%

-2.00%

+0.57%

+9.39%

📊

Cost of Revenue Growth (5Y)

+106.02%

+33.65%

+0.21%

-29.54%

-36.08%

-25.25%

-21.13%

-27.09%

+1.99%

-6.29%

-17.02%

+14.97%

-15.25%

-7.29%

📊

Cost of Revenue Growth (10Y)

+72.88%

-19.58%

-44.09%

-29.91%

-21.36%

-50.07%

-35.85%

-15.71%

-7.79%

📊

Gross Profit

960

968

829

1,021

1,090

945

1,037

1,015

896

900

914

1,081

688

1,439

953

994

830

835

📊

Gross Profit Growth (1Y)

+0.87%

-14.38%

+23.19%

+6.73%

-13.30%

+9.77%

-2.11%

-11.73%

+0.43%

+1.53%

+18.25%

-36.38%

+109.35%

-33.77%

+4.22%

-16.51%

+0.70%

📊

Gross Profit Growth (5Y)

+13.55%

-2.40%

+25.13%

-0.57%

-17.76%

-4.74%

-11.89%

+6.43%

-23.29%

+59.91%

+4.31%

-8.06%

+20.66%

+21.50%

📊

Gross Profit Growth (10Y)

-6.22%

-5.61%

+30.37%

-32.67%

+32.07%

+0.89%

-4.21%

-18.30%

-17.73%

📊

Operating Expenses

421

462

588

708

693

656

643

679

624

658

695

648

646

1,133

201

913

823

722

📊

Operating Expenses Growth (1Y)

+9.81%

+27.14%

+20.55%

-2.11%

-5.41%

-1.92%

+5.61%

-8.14%

+5.45%

+5.58%

-6.80%

-0.24%

+75.39%

-82.28%

+354.40%

-9.86%

-12.25%

📊

Operating Expenses Growth (5Y)

+64.74%

+41.92%

+9.48%

-4.09%

-9.99%

+0.35%

+8.03%

-4.67%

+3.52%

+72.18%

-71.10%

+40.89%

+27.30%

+11.70%

📊

Operating Expenses Growth (10Y)

+56.38%

+50.36%

+10.22%

-8.79%

+63.44%

-69.38%

+41.85%

+21.06%

+6.23%

📊

Sell General Administrative

249

283

193

178

115

200

298

📊

Research and Development

📊

Other Income Expenses

172

179

128

823

424

📊

EBITDA

651

618

354

475

552

357

663

398

319

295

534

631

232

489

273

193

236

📊

EBITDA Growth (1Y)

-5.16%

-42.74%

+34.44%

+16.03%

-35.27%

+85.79%

-39.96%

-19.85%

-7.63%

+81.02%

+18.11%

-63.15%

+110.36%

-44.21%

0.00%

-29.18%

+22.01%

📊

EBITDA Growth (5Y)

-15.30%

-42.19%

+87.59%

-16.22%

-42.12%

-17.42%

-19.54%

+58.28%

-27.22%

+65.74%

-48.92%

-56.76%

-16.90%

+1.40%

📊

EBITDA Growth (10Y)

-54.72%

-13.57%

+78.28%

-51.13%

-11.40%

-23.64%

-58.90%

-51.53%

-40.86%

📊

Depreciation and Amortization

112

113

114

📊

Operating Income

539

506

241

313

396

289

394

336

272

242

219

432

310

759

📊

Operating Income Growth (1Y)

-6.10%

-52.32%

+29.63%

+26.76%

-27.11%

+36.32%

-14.73%

-19.00%

-11.09%

-9.54%

+97.22%

-90.71%

+674.20%

+144.53%

-89.33%

-91.36%

+704.29%

📊

Operating Income Growth (5Y)

-26.44%

-42.89%

+63.27%

+7.40%

-31.37%

-16.29%

-44.45%

+28.48%

-85.27%

+28.27%

+246.76%

-81.23%

-82.53%

+40.48%

📊

Operating Income Growth (10Y)

-55.11%

-56.75%

+78.88%

-87.18%

-21.73%

+162.58%

-79.44%

-97.92%

-83.24%

📊

Interest Expense

📊

Pre Tax Income

571

564

353

379

592

446

448

571

466

467

479

571

174

431

214

161

203

📊

Tax Provision

136

187

108

135

156

112

149

160

122

142

102

📊

NET INCOME

434

376

245

244

437

334

298

411

386

345

463

429

146

329

175

118

149

📊

Net Income Growth (1Y)

-13.35%

-34.94%

-0.35%

+78.95%

-23.47%

-10.75%

+37.80%

-6.16%

-10.59%

+34.15%

-7.24%

-66.07%

+125.69%

-46.64%

0.00%

-32.54%

+26.04%

📊

Net Income Growth (5Y)

+0.53%

-11.21%

+21.80%

+68.44%

-11.67%

+3.19%

+55.10%

+4.41%

-62.25%

-4.72%

-62.10%

-59.14%

-18.75%

+2.41%

📊

Net Income Growth (10Y)

-20.61%

+22.91%

+75.25%

-40.34%

-24.75%

-47.53%

-41.21%

-71.22%

-63.73%

📊

Basic EPS

3.47

2.26

2.38

4.69

3.59

3.21

4.45

4.8

4.29

5.76

5.34

1.81

4.09

2.18

1.46

1.84

📊

Diluted EPS

3.47

2.26

2.38

4.69

3.59

3.21

4.45

4.8

4.29

5.76

5.34

1.81

4.09

2.18

1.46

1.84

📊

Basic Average Shares

109

103

📊

Diluted Average Shares

109

103

📊

Breakdown	2009 03/31	2010 03/31	2011 03/31	2012 03/31	2013 03/31	2014 03/31	2015 03/31	2016 03/31	2017 03/31	2018 03/31	2019 03/31	2020 03/31	2021 03/31	2022 03/31	2023 03/31	2024 03/31	2025 03/31	TTM
REVENUE	2,705	3,988	3,901	4,365	4,685	4,981	4,116	3,372	3,194	3,917	3,342	2,798	3,031	4,267	2,969	2,969	2,816	3,008	📊
Revenue Growth (1Y)	--	+47.44%	-2.17%	+11.88%	+7.33%	+6.32%	-17.36%	-18.09%	-5.26%	+22.63%	-14.67%	-16.27%	+8.31%	+40.76%	-30.42%	0.00%	-5.15%	+6.83%	📊
Revenue Growth (5Y)	--	--	--	--	+73.21%	+24.90%	+5.50%	-22.76%	-31.82%	-21.36%	-18.80%	-17.00%	-5.11%	+8.93%	-11.18%	+6.08%	-7.11%	-0.76%	📊
Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+44.81%	-16.19%	-28.27%	-30.56%	-8.93%	-40.40%	-27.88%	-16.49%	-10.78%	📊
Cost of Revenue	1,745	3,020	3,072	3,344	3,595	4,036	3,079	2,356	2,298	3,017	2,428	1,718	2,344	2,827	2,015	1,975	1,986	2,173	📊
Cost of Revenue Growth (1Y)	--	+73.05%	+1.75%	+8.83%	+7.51%	+12.26%	-23.71%	-23.47%	-2.47%	+31.29%	-19.50%	-29.26%	+36.43%	+20.64%	-28.72%	-2.00%	+0.57%	+9.39%	📊
Cost of Revenue Growth (5Y)	--	--	--	--	+106.02%	+33.65%	+0.21%	-29.54%	-36.08%	-25.25%	-21.13%	-27.09%	+1.99%	-6.29%	-17.02%	+14.97%	-15.25%	-7.29%	📊
Cost of Revenue Growth (10Y)	--	--	--	--	--	--	--	--	--	+72.88%	-19.58%	-44.09%	-29.91%	-21.36%	-50.07%	-35.85%	-15.71%	-7.79%	📊
Gross Profit	960	968	829	1,021	1,090	945	1,037	1,015	896	900	914	1,081	688	1,439	953	994	830	835	📊
Gross Profit Growth (1Y)	--	+0.87%	-14.38%	+23.19%	+6.73%	-13.30%	+9.77%	-2.11%	-11.73%	+0.43%	+1.53%	+18.25%	-36.38%	+109.35%	-33.77%	+4.22%	-16.51%	+0.70%	📊
Gross Profit Growth (5Y)	--	--	--	--	+13.55%	-2.40%	+25.13%	-0.57%	-17.76%	-4.74%	-11.89%	+6.43%	-23.29%	+59.91%	+4.31%	-8.06%	+20.66%	+21.50%	📊
Gross Profit Growth (10Y)	--	--	--	--	--	--	--	--	--	-6.22%	-5.61%	+30.37%	-32.67%	+32.07%	+0.89%	-4.21%	-18.30%	-17.73%	📊
Operating Expenses	421	462	588	708	693	656	643	679	624	658	695	648	646	1,133	201	913	823	722	📊
Operating Expenses Growth (1Y)	--	+9.81%	+27.14%	+20.55%	-2.11%	-5.41%	-1.92%	+5.61%	-8.14%	+5.45%	+5.58%	-6.80%	-0.24%	+75.39%	-82.28%	+354.40%	-9.86%	-12.25%	📊
Operating Expenses Growth (5Y)	--	--	--	--	+64.74%	+41.92%	+9.48%	-4.09%	-9.99%	+0.35%	+8.03%	-4.67%	+3.52%	+72.18%	-71.10%	+40.89%	+27.30%	+11.70%	📊
Operating Expenses Growth (10Y)	--	--	--	--	--	--	--	--	--	+56.38%	+50.36%	+10.22%	-8.79%	+63.44%	-69.38%	+41.85%	+21.06%	+6.23%	📊
Sell General Administrative	249	283	0	193	178	115	66	76	81	85	87	78	67	97	200	83	0	298	📊
Research and Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	--	📊
Other Income Expenses	172	179	1	3	1	0	0	0	0	1	1	1	1	128	0	0	823	424	📊
EBITDA	651	618	354	475	552	357	663	398	319	295	534	631	232	489	273	273	193	236	📊
EBITDA Growth (1Y)	--	-5.16%	-42.74%	+34.44%	+16.03%	-35.27%	+85.79%	-39.96%	-19.85%	-7.63%	+81.02%	+18.11%	-63.15%	+110.36%	-44.21%	0.00%	-29.18%	+22.01%	📊
EBITDA Growth (5Y)	--	--	--	--	-15.30%	-42.19%	+87.59%	-16.22%	-42.12%	-17.42%	-19.54%	+58.28%	-27.22%	+65.74%	-48.92%	-56.76%	-16.90%	+1.40%	📊
EBITDA Growth (10Y)	--	--	--	--	--	--	--	--	--	-54.72%	-13.57%	+78.28%	-51.13%	-11.40%	-23.64%	-58.90%	-51.53%	-40.86%	📊
Depreciation and Amortization	112	112	112	113	114	48	46	46	47	54	52	54	54	55	56	56	30	30	📊
Operating Income	539	506	241	313	396	289	394	336	272	242	219	432	40	310	759	81	7	56	📊
Operating Income Growth (1Y)	--	-6.10%	-52.32%	+29.63%	+26.76%	-27.11%	+36.32%	-14.73%	-19.00%	-11.09%	-9.54%	+97.22%	-90.71%	+674.20%	+144.53%	-89.33%	-91.36%	+704.29%	📊
Operating Income Growth (5Y)	--	--	--	--	-26.44%	-42.89%	+63.27%	+7.40%	-31.37%	-16.29%	-44.45%	+28.48%	-85.27%	+28.27%	+246.76%	-81.23%	-82.53%	+40.48%	📊
Operating Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-55.11%	-56.75%	+78.88%	-87.18%	-21.73%	+162.58%	-79.44%	-97.92%	-83.24%	📊
Interest Expense	3	4	4	9	5	0	0	2	5	1	1	4	0	3	3	3	3	3	📊
Pre Tax Income	571	564	353	379	592	446	448	571	466	467	479	571	174	431	214	214	161	203	📊
Tax Provision	136	187	108	135	156	112	149	160	80	122	16	142	29	102	38	38	42	54	📊
NET INCOME	434	376	245	244	437	334	298	411	386	345	463	429	146	329	175	175	118	149	📊
Net Income Growth (1Y)	--	-13.35%	-34.94%	-0.35%	+78.95%	-23.47%	-10.75%	+37.80%	-6.16%	-10.59%	+34.15%	-7.24%	-66.07%	+125.69%	-46.64%	0.00%	-32.54%	+26.04%	📊
Net Income Growth (5Y)	--	--	--	--	+0.53%	-11.21%	+21.80%	+68.44%	-11.67%	+3.19%	+55.10%	+4.41%	-62.25%	-4.72%	-62.10%	-59.14%	-18.75%	+2.41%	📊
Net Income Growth (10Y)	--	--	--	--	--	--	--	--	--	-20.61%	+22.91%	+75.25%	-40.34%	-24.75%	-47.53%	-41.21%	-71.22%	-63.73%	📊
Basic EPS	4	3.47	2.26	2.38	4.69	3.59	3.21	4.45	4.8	4.29	5.76	5.34	1.81	4.09	2.18	2.18	1.46	1.84	📊
Diluted EPS	4	3.47	2.26	2.38	4.69	3.59	3.21	4.45	4.8	4.29	5.76	5.34	1.81	4.09	2.18	2.18	1.46	1.84	📊
Basic Average Shares	109	109	109	103	93	93	93	92	80	80	80	80	80	80	80	80	81	81	📊
Diluted Average Shares	109	109	109	103	93	93	93	92	80	80	80	80	80	80	80	80	81	81	📊

Breakdown

2009

03/31

2010

03/31

2011

03/31

2012

03/31

2013

03/31

2014

03/31

2015

03/31

2016

03/31

2017

03/31

2018

03/31

2019

03/31

2020

03/31

2021

03/31

2022

03/31

2023

03/31

2024

03/31

2025

03/31

TTM

REVENUE

2,705

3,988

3,901

4,365

4,685

4,981

4,116

3,372

3,194

3,917

3,342

2,798

3,031

4,267

2,969

2,816

3,008

📊

Revenue Growth (1Y)

+47.44%

-2.17%

+11.88%

+7.33%

+6.32%

-17.36%

-18.09%

-5.26%

+22.63%

-14.67%

-16.27%

+8.31%

+40.76%

-30.42%

0.00%

-5.15%

+6.83%

📊

Revenue Growth (5Y)

+73.21%

+24.90%

+5.50%

-22.76%

-31.82%

-21.36%

-18.80%

-17.00%

-5.11%

+8.93%

-11.18%

+6.08%

-7.11%

-0.76%

📊

Revenue Growth (10Y)

+44.81%

-16.19%

-28.27%

-30.56%

-8.93%

-40.40%

-27.88%

-16.49%

-10.78%

📊

Cost of Revenue

1,745

3,020

3,072

3,344

3,595

4,036

3,079

2,356

2,298

3,017

2,428

1,718

2,344

2,827

2,015

1,975

1,986

2,173

📊

Cost of Revenue Growth (1Y)

+73.05%

+1.75%

+8.83%

+7.51%

+12.26%

-23.71%

-23.47%

-2.47%

+31.29%

-19.50%

-29.26%

+36.43%

+20.64%

-28.72%

-2.00%

+0.57%

+9.39%

📊

Cost of Revenue Growth (5Y)

+106.02%

+33.65%

+0.21%

-29.54%

-36.08%

-25.25%

-21.13%

-27.09%

+1.99%

-6.29%

-17.02%

+14.97%

-15.25%

-7.29%

📊

Cost of Revenue Growth (10Y)

+72.88%

-19.58%

-44.09%

-29.91%

-21.36%

-50.07%

-35.85%

-15.71%

-7.79%

📊

Gross Profit

960

968

829

1,021

1,090

945

1,037

1,015

896

900

914

1,081

688

1,439

953

994

830

835

📊

Gross Profit Growth (1Y)

+0.87%

-14.38%

+23.19%

+6.73%

-13.30%

+9.77%

-2.11%

-11.73%

+0.43%

+1.53%

+18.25%

-36.38%

+109.35%

-33.77%

+4.22%

-16.51%

+0.70%

📊

Gross Profit Growth (5Y)

+13.55%

-2.40%

+25.13%

-0.57%

-17.76%

-4.74%

-11.89%

+6.43%

-23.29%

+59.91%

+4.31%

-8.06%

+20.66%

+21.50%

📊

Gross Profit Growth (10Y)

-6.22%

-5.61%

+30.37%

-32.67%

+32.07%

+0.89%

-4.21%

-18.30%

-17.73%

📊

Operating Expenses

421

462

588

708

693

656

643

679

624

658

695

648

646

1,133

201

913

823

722

📊

Operating Expenses Growth (1Y)

+9.81%

+27.14%

+20.55%

-2.11%

-5.41%

-1.92%

+5.61%

-8.14%

+5.45%

+5.58%

-6.80%

-0.24%

+75.39%

-82.28%

+354.40%

-9.86%

-12.25%

📊

Operating Expenses Growth (5Y)

+64.74%

+41.92%

+9.48%

-4.09%

-9.99%

+0.35%

+8.03%

-4.67%

+3.52%

+72.18%

-71.10%

+40.89%

+27.30%

+11.70%

📊

Operating Expenses Growth (10Y)

+56.38%

+50.36%

+10.22%

-8.79%

+63.44%

-69.38%

+41.85%

+21.06%

+6.23%

📊

Sell General Administrative

249

283

193

178

115

200

298

📊

Research and Development

📊

Other Income Expenses

172

179

128

823

424

📊

EBITDA

651

618

354

475

552

357

663

398

319

295

534

631

232

489

273

193

236

📊

EBITDA Growth (1Y)

-5.16%

-42.74%

+34.44%

+16.03%

-35.27%

+85.79%

-39.96%

-19.85%

-7.63%

+81.02%

+18.11%

-63.15%

+110.36%

-44.21%

0.00%

-29.18%

+22.01%

📊

EBITDA Growth (5Y)

-15.30%

-42.19%

+87.59%

-16.22%

-42.12%

-17.42%

-19.54%

+58.28%

-27.22%

+65.74%

-48.92%

-56.76%

-16.90%

+1.40%

📊

EBITDA Growth (10Y)

-54.72%

-13.57%

+78.28%

-51.13%

-11.40%

-23.64%

-58.90%

-51.53%

-40.86%

📊

Depreciation and Amortization

112

113

114

📊

Operating Income

539

506

241

313

396

289

394

336

272

242

219

432

310

759

📊

Operating Income Growth (1Y)

-6.10%

-52.32%

+29.63%

+26.76%

-27.11%

+36.32%

-14.73%

-19.00%

-11.09%

-9.54%

+97.22%

-90.71%

+674.20%

+144.53%

-89.33%

-91.36%

+704.29%

📊

Operating Income Growth (5Y)

-26.44%

-42.89%

+63.27%

+7.40%

-31.37%

-16.29%

-44.45%

+28.48%

-85.27%

+28.27%

+246.76%

-81.23%

-82.53%

+40.48%

📊

Operating Income Growth (10Y)

-55.11%

-56.75%

+78.88%

-87.18%

-21.73%

+162.58%

-79.44%

-97.92%

-83.24%

📊

Interest Expense

📊

Pre Tax Income

571

564

353

379

592

446

448

571

466

467

479

571

174

431

214

161

203

📊

Tax Provision

136

187

108

135

156

112

149

160

122

142

102

📊

NET INCOME

434

376

245

244

437

334

298

411

386

345

463

429

146

329

175

118

149

📊

Net Income Growth (1Y)

-13.35%

-34.94%

-0.35%

+78.95%

-23.47%

-10.75%

+37.80%

-6.16%

-10.59%

+34.15%

-7.24%

-66.07%

+125.69%

-46.64%

0.00%

-32.54%

+26.04%

📊

Net Income Growth (5Y)

+0.53%

-11.21%

+21.80%

+68.44%

-11.67%

+3.19%

+55.10%

+4.41%

-62.25%

-4.72%

-62.10%

-59.14%

-18.75%

+2.41%

📊

Net Income Growth (10Y)

-20.61%

+22.91%

+75.25%

-40.34%

-24.75%

-47.53%

-41.21%

-71.22%

-63.73%

📊

Basic EPS

3.47

2.26

2.38

4.69

3.59

3.21

4.45

4.8

4.29

5.76

5.34

1.81

4.09

2.18

1.46

1.84

📊

Diluted EPS

3.47

2.26

2.38

4.69

3.59

3.21

4.45

4.8

4.29

5.76

5.34

1.81

4.09

2.18

1.46

1.84

📊

Basic Average Shares

109

103

📊

Diluted Average Shares

109

103

📊

Ex-Dividend date	09/12/2025
Payment date	10/24/2025
Annual Dividend	1.50 (INR)
Dividend Yield	4.71%
Shareholders Yield	0.29%
Next Earnings	--
Market cap	2.56B (INR)
EPS (TTM)	1.84 (INR)
P/E (TTM)	17.31 (INR)
Last Close	31.85

Next Earnings	--
Market cap	2.56B (INR)
EPS (TTM)	1.84 (INR)
P/E (TTM)	17.31 (INR)
Last Close	31.85 (INR)

Ex-Dividend date	09/12/2025
Payment date	10/24/2025
Annual Dividend	1.50 (INR)
Dividend Yield	4.71%
Shareholders Yield	0.29%
Next Earnings	--
Market cap	2.56B (INR)
EPS (TTM)	1.84 (INR)
P/E (TTM)	17.31 (INR)
Last Close	31.85

Next Earnings	--
Market cap	2.56B (INR)
EPS (TTM)	1.84 (INR)
P/E (TTM)	17.31 (INR)
Last Close	31.85 (INR)